Aurelia
AMI.AXAurelia Metals Limited Price (AMI.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,686,038,000
(34.4521)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aurelia Metals LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
199,728.00
+0% |
264,242.00
+32% |
0.00
+0% |
13,220,000.00
+0% |
91,945,000.00
+595% |
109,298,000.00
+19% |
248,599,000.00
+127% |
295,002,000.00
+19% |
331,819,000.00
+12% |
416,477,000.00
+26% |
438,815,000.00
+5% |
369,202,000.00
-16% |
309,891,000.00
-16% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,445,000.00 | 78,771,000.00 | 81,740,000.00 | 136,093,000.00 | 215,024,000.00 | 260,660,000.00 | 309,922,000.00 | 419,715,000.00 | 403,274,000.00 | 214,153,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
199,728.00
+0% |
264,242.00
+32% |
0.00
+0% |
-13,225,000.00
+0% |
13,174,000.00
-200% |
27,558,000.00
+109% |
112,506,000.00
+308% |
79,978,000.00
-29% |
71,159,000.00
-11% |
106,555,000.00
+50% |
19,100,000.00
-82% |
-34,072,000.00
-278% |
95,738,000.00
-381% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.00%) | (-1.00%) | (0.14%) | (0.25%) | (0.45%) | (0.27%) | (0.21%) | (0.26%) | (0.04%) | (-0.09%) | (0.31%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 724,073.00 | 890,245.00 | 954,996.00 | 1,054,939.00 | 2,184,903.00 | 2,477,936.00 | 1,998,382.00 | 2,283,513.00 | 4,194,000.00 | 4,935,000.00 | 3,752,000.00 | 3,136,000.00 | 6,874,000.00 | 9,240,000.00 | 13,804,000.00 | 14,561,000.00 | 14,848,000.00 | 14,766,000.00 | |
| Selling, General & Admin... | 743,080.00 | 923,660.00 | 971,713.00 | 1,117,172.00 | 2,344,949.00 | 2,597,746.00 | 2,068,929.00 | 2,387,926.00 | 4,357,000.00 | 5,908,000.00 | 3,949,000.00 | 5,563,000.00 | 9,271,000.00 | 10,264,000.00 | 14,280,000.00 | 19,277,000.00 | 14,913,000.00 | 14,766,000.00 | |
| Selling & Marketing Exp... | 19,007.00 | 33,415.00 | 16,717.00 | 62,233.00 | 160,046.00 | 119,810.00 | 70,547.00 | 104,413.00 | 163,000.00 | 973,000.00 | 197,000.00 | 2,427,000.00 | 2,397,000.00 | 1,024,000.00 | 476,000.00 | 4,716,000.00 | 65,000.00 | 0.00 | |
| Depreciation and Amortiz... | 3,402.00 | 44,124.00 | 53,533.00 | 80,594.00 | 117,421.00 | 220,101.00 | 258,255.00 | 218,477.00 | 10,006,000.00 | 23,709,000.00 | 21,507,000.00 | 36,748,000.00 | 52,747,000.00 | 57,153,000.00 | 77,636,000.00 | 140,570,000.00 | 103,672,000.00 | 62,171,000.00 | |
| Other Expenses | -126,827.00 | -115.00 | -3,776.00 | 1,395,235.00 | 115,066.00 | 1,018,377.00 | 4,269,535.00 | -6,506,480.00 | -1,957,103.00 | 10,732,000.00 | 5,092,000.00 | -5,009,000.00 | -14,807,000.00 | -7,858,000.00 | -14,822,000.00 | 26,069,000.00 | -1,410,000.00 | 80,972,000.00 | |
| Total Operating Expenses | 981,287.00 | 1,360,242.00 | 2,699,124.00 | 2,919,081.00 | 3,587,814.00 | 4,528,391.00 | 4,396,582.00 | 4,377,711.00 | 103,125,000.00 | 1,628,000.00 | 559,000.00 | 12,536,000.00 | 29,661,999.00 | 10,264,000.00 | 14,280,000.00 | 19,277,000.00 | 14,913,000.00 | 95,738,000.00 | |
| Cost and Exponses | 981,287.00 | 1,360,242.00 | 2,699,124.00 | 2,919,081.00 | 3,587,814.00 | 4,528,391.00 | 151,250.00 | 10,884,191.00 | 129,570,000.00 | 80,399,000.00 | 82,299,000.00 | 148,629,000.00 | 244,685,999.00 | 270,924,000.00 | 324,202,000.00 | 438,992,000.00 | 418,187,000.00 | 309,891,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-981,287.00
+0% |
-1,360,242.00
+39% |
-2,699,124.00
+98% |
-2,919,081.00
+8% |
-3,587,814.00
+23% |
-4,328,663.00
+21% |
-3,883,772.00
-10% |
-10,696,677.00
+175% |
-22,604,000.00
+111% |
6,960,000.00
-131% |
27,027,000.00
+288% |
106,756,000.00
+295% |
50,576,000.00
-53% |
60,895,000.00
+20% |
92,275,000.00
+52% |
-177,000.00
-100% |
-48,985,000.00
+27,575% |
16,406,000.00
-133% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-21.67%) | (-14.70%) | (0.00%) | (-1.71%) | (0.08%) | (0.25%) | (0.43%) | (0.17%) | (0.18%) | (0.22%) | (0.00%) | (-0.13%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 63,935.00 | 232,920.00 | 225,684.00 | 400,677.00 | 747,275.00 | 1,233,673.00 | 398,377.00 | 260,750.00 | 1,808,000.00 | 3,859,000.00 | 7,666,000.00 | 7,664,000.00 | 702,000.00 | 795,000.00 | 314,000.00 | 227,000.00 | 2,161,000.00 | 4,328,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,656,142.00 | 6,709,000.00 | 8,119,000.00 | 8,435,000.00 | 932,000.00 | 1,882,000.00 | 5,133,000.00 | 4,480,000.00 | 4,045,000.00 | 14,932,000.00 | |
| Total Other Income/Exp... | 63,935.00 | 232,805.00 | -963,384.00 | 1,190,628.00 | 860,480.00 | 2,252,050.00 | 4,419,344.00 | -7,127,565.00 | -95,554,448.00 | 3,852,000.00 | -7,694,000.00 | -13,958,000.00 | 442,000.00 | -15,688,000.00 | -20,661,000.00 | -113,861,000.00 | -2,917,000.00 | -18,001,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -913,950.00 | -1,083,318.00 | -2,423,687.00 | -1,042,570.00 | -2,608,048.00 | -4,108,562.00 | -3,615,690.00 | -10,396,706.00 | -108,842,944.00 | 41,361,000.00 | 48,959,000.00 | 137,490,000.00 | 104,697,000.00 | 104,242,000.00 | 154,383,000.00 | 31,012,000.00 | 33,844,000.00 | 75,508,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-20.57%) | (-14.66%) | (0.00%) | (-0.95%) | (0.34%) | (0.45%) | (0.58%) | (0.36%) | (0.36%) | (0.41%) | (0.32%) | (0.15%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -917,352.00 | -1,127,437.00 | -2,477,216.00 | -1,123,169.00 | -2,725,473.00 | -2,076,613.00 | 535,572.00 | -10,623,441.00 | -118,158,000.00 | 10,943,000.00 | 19,333,000.00 | 92,306,000.00 | 51,018,000.00 | 45,207,000.00 | 71,614,000.00 | -114,038,000.00 | -73,873,000.00 | -1,595,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-10.40%) | (2.03%) | (0.00%) | (-8.94%) | (0.12%) | (0.18%) | (0.37%) | (0.17%) | (0.14%) | (0.17%) | (-0.26%) | (-0.20%) | (-0.01%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -190,762.00 | -232,920.00 | -225,684.00 | -400,677.00 | -747,275.00 | -1,233,673.00 | -398,377.00 | -260,750.00 | 0.00 | 134,000.00 | 564,000.00 | 6,799,000.00 | 15,001,000.00 | 15,765,000.00 | 28,697,000.00 | -32,350,000.00 | -21,652,000.00 | 4,139,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -917,352.00
+0% |
-1,127,437.00
+23% |
-2,477,216.00
+120% |
-1,123,169.00
-55% |
-2,725,473.00
+143% |
-2,076,613.00
-24% |
535,572.00
-126% |
-10,623,441.00
-2,084% |
-118,158,000.00
+1,012% |
10,943,000.00
-109% |
19,333,000.00
+77% |
99,105,000.00
+413% |
36,017,000.00
-64% |
29,442,000.00
-18% |
42,917,000.00
+46% |
-81,688,000.00
-290% |
-52,221,000.00
-36% |
-5,734,000.00
-89% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-10.40%) | (2.03%) | (0.00%) | (-8.94%) | (0.12%) | (0.18%) | (0.40%) | (0.12%) | (0.09%) | (0.10%) | (-0.19%) | (-0.14%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.22 | 0.03 | 0.05 | 0.15 | 0.04 | 0.03 | 0.04 | -0.06 | -0.04 | 0.00 | |
| Diluted EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.02 | -0.22 | 0.02 | 0.04 | 0.15 | 0.04 | 0.03 | 0.04 | -0.06 | -0.04 | 0.00 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 656,300,000.00 | 933,478,460.00 | 941,762,719.00 | 1,134,611,360.00 | 1,295,846,445.00 | 1,254,006,000.00 | 1,686,038,000.00 | |
| Diluted Share Outstanding | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 544,000,000.00 | 656,300,000.00 | 941,952,640.00 | 950,346,967.00 | 1,143,387,571.00 | 1,295,846,445.00 | 1,254,006,000.00 | 1,686,038,000.00 | |