Ami
AMIORG.NSAmi Organics Limited Price (AMIORG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
36,683,533
(0.6764)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ami Organics LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,528,640,000.00
+0% |
1,557,050,000.00
+2% |
1,835,680,000.00
+18% |
2,385,120,000.00
+30% |
2,396,430,000.00
+0% |
3,406,080,000.00
+42% |
5,181,877,000.00
+52% |
6,167,345,000.00
+19% |
7,174,745,000.00
+16% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,129,820,000.00 | 1,173,830,000.00 | 1,434,360,000.00 | 1,649,240,000.00 | 1,619,850,000.00 | 2,186,370,000.00 | 3,245,989,000.00 | 3,308,953,000.00 | 4,548,019,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
398,820,000.00
+0% |
383,220,000.00
-4% |
401,320,000.00
+5% |
735,880,000.00
+83% |
776,580,000.00
+6% |
1,219,710,000.00
+57% |
1,935,888,000.00
+59% |
2,858,392,000.00
+48% |
2,626,726,000.00
-8% |
||||||||||
| Gross Profit Ratio | (0.26%) | (0.25%) | (0.22%) | (0.31%) | (0.32%) | (0.36%) | (0.37%) | (0.46%) | (0.37%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 20,000,000.00 | 27,790,000.00 | 24,500,000.00 | 18,100,000.00 | 21,460,000.00 | 6,660,000.00 | 1,233,000.00 | 67,615,000.00 | 0.00 | ||||||||||
| General and Administrative | 76,510,000.00 | 80,110,000.00 | 106,190,000.00 | 33,730,000.00 | 30,070,000.00 | 21,220,000.00 | 43,752,000.00 | 0.00 | 71,813,000.00 | ||||||||||
| Selling, General & Admin... | 94,820,000.00 | 83,730,000.00 | 98,040,000.00 | 94,080,000.00 | 87,640,000.00 | 91,290,000.00 | 246,311,000.00 | 492,125,000.00 | 218,559,000.00 | ||||||||||
| Selling & Marketing Exp... | 4,090,000.00 | 7,150,000.00 | 7,840,000.00 | 60,350,000.00 | 57,570,000.00 | 70,070,000.00 | 202,559,000.00 | 0.00 | 146,746,000.00 | ||||||||||
| Depreciation and Amortiz... | 7,990,000.00 | 13,680,000.00 | 19,050,000.00 | 26,000,000.00 | 35,180,000.00 | 41,880,000.00 | 100,802,000.00 | 123,424,000.00 | 160,552,000.00 | ||||||||||
| Other Expenses | -117,860,000.00 | -99,100,000.00 | -36,270,000.00 | 3,470,000.00 | 15,190,000.00 | 3,620,000.00 | 74,000.00 | 43,198,000.00 | 2,363,539,000.00 | ||||||||||
| Total Operating Expenses | 232,680,000.00 | 210,620,000.00 | 158,810,000.00 | 315,060,000.00 | 393,940,000.00 | 455,460,000.00 | 984,934,000.00 | 1,712,551,000.00 | 2,582,098,000.00 | ||||||||||
| Cost and Exponses | 1,362,500,000.00 | 1,384,450,000.00 | 1,593,170,000.00 | 1,964,300,000.00 | 2,013,790,000.00 | 2,641,830,000.00 | 4,230,923,000.00 | 5,021,504,000.00 | 6,032,033,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
166,140,000.00
+0% |
172,600,000.00
+4% |
242,510,000.00
+41% |
420,830,000.00
+74% |
382,670,000.00
-9% |
764,258,000.00
+100% |
950,954,000.00
+24% |
1,110,109,000.00
+17% |
1,124,346,000.00
+1% |
||||||||||
| Operating Income Ratio | (0.11%) | (0.11%) | (0.13%) | (0.18%) | (0.16%) | (0.22%) | (0.18%) | (0.18%) | (0.16%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 24,360,000.00 | 31,510,000.00 | 28,730,000.00 | 370,000.00 | 940,000.00 | 1,950,000.00 | 25,819,000.00 | 21,789,000.00 | 21,315,000.00 | ||||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 46,570,000.00 | 53,750,000.00 | 52,000,000.00 | 59,764,000.00 | 24,123,000.00 | 59,403,000.00 | ||||||||||
| Total Other Income/Exp... | 10,860,000.00 | -30,810,000.00 | -2,690,000.00 | -69,730,000.00 | -35,100,000.00 | -46,996,000.00 | -36,450,000.00 | 11,609,000.00 | -305,333,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 210,580,000.00 | 233,450,000.00 | 334,760,000.00 | 424,400,000.00 | 438,140,000.00 | 811,144,000.00 | 1,075,755,000.00 | 1,269,265,000.00 | 1,038,968,000.00 | ||||||||||
| EBITDA ratio | (0.11%) | (0.12%) | (0.14%) | (0.18%) | (0.18%) | (0.24%) | (0.21%) | (0.21%) | (0.14%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 177,000,000.00 | 186,820,000.00 | 283,460,000.00 | 351,100,000.00 | 347,540,000.00 | 717,260,000.00 | 914,504,000.00 | 1,121,718,000.00 | 819,013,000.00 | ||||||||||
| Income Before Tax Ratio | (0.12%) | (0.12%) | (0.15%) | (0.15%) | (0.15%) | (0.21%) | (0.18%) | (0.18%) | (0.11%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 50,440,000.00 | 66,340,000.00 | 98,510,000.00 | 118,150,000.00 | 72,840,000.00 | 177,270,000.00 | 195,043,000.00 | 288,821,000.00 | 331,933,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 126,560,000.00
+0% |
120,480,000.00
-5% |
184,950,000.00
+54% |
232,950,000.00
+26% |
274,700,000.00
+18% |
539,989,000.00
+97% |
719,461,000.00
+33% |
832,897,000.00
+16% |
427,730,000.00
-49% |
||||||||||
| Net Income Ratio | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.16%) | (0.14%) | (0.14%) | (0.06%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 9.04 | 8.61 | 13.21 | 6.39 | 8.72 | 17.14 | 21.03 | 22.86 | 11.66 | ||||||||||
| Diluted EPS | 9.04 | 8.61 | 13.21 | 6.39 | 8.72 | 17.14 | 21.03 | 22.86 | 11.66 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,000,000.00 | 14,000,000.00 | 14,000,000.00 | 36,437,062.00 | 31,500,000.00 | 31,500,000.00 | 34,205,239.00 | 36,437,062.00 | 36,683,533.00 | ||||||||||
| Diluted Share Outstanding | 14,000,000.00 | 14,000,000.00 | 14,000,000.00 | 36,437,062.00 | 31,500,000.00 | 31,500,000.00 | 34,205,239.00 | 36,437,062.00 | 36,683,533.00 | ||||||||||