Aeon
AML.AXAeon Metals Limited Price (AML.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,063,068,000
(29.2817)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aeon Metals LimitedCurrency: AUD
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6,000.00
+0% |
0.00
+0% |
31.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,512,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,000.00 | 18,000.00 | 53,000.00 | 95,000.00 | 81,000.00 | 68,000.00 | 64,000.00 | 97,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-1,512,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
6,000.00
+0% |
0.00
+0% |
31.00
+0% |
0.00
+0% |
0.00
+0% |
-37,000.00
+0% |
-18,000.00
-51% |
-53,000.00
+194% |
-95,000.00
+79% |
-81,000.00
-15% |
-68,000.00
-16% |
-64,000.00
-6% |
-97,000.00
+52% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.00%) | (1.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 932,000.00 | 1,119,000.00 | 1,142,000.00 | 2,464,000.00 | 1,539,000.00 | 1,399,000.00 | 1,692,000.00 | 1,983,000.00 | 1,689,000.00 | 1,588,000.00 | 3,512,000.00 | 2,403,000.00 | 1,318.00 | 2,156.00 | 1,835.00 | 1,978,000.00 | ||
| Selling, General & Admin... | 1,633,000.00 | 932,000.00 | 1,119,000.00 | 1,142,000.00 | 2,464,000.00 | 1,539,000.00 | 1,399,000.00 | 1,692,000.00 | 1,983,000.00 | 1,652,000.00 | 1,570,000.00 | 3,459,000.00 | 2,308,000.00 | 2,311,000.00 | 4,853,000.00 | 3,032,000.00 | 2,816,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 406.00 | 357.00 | 40.00 | 26.00 | 1,372.00 | 246.00 | 2,309,682.00 | 4,850,844.00 | 3,030,165.00 | 838,000.00 | ||
| Depreciation and Amortiz... | 1,000.00 | 24,000.00 | 42,000.00 | -2,000.00 | 88,000.00 | 73,000.00 | 58,000.00 | 38,000.00 | 42,000.00 | 37,000.00 | 18,000.00 | 53,000.00 | 95,000.00 | 81,000.00 | 68,000.00 | 64,000.00 | 97,000.00 | ||
| Other Expenses | -1,511,000.00 | 3,000.00 | 42,000.00 | 54,000.00 | 50,000.00 | 164,000.00 | 1,467,000.00 | 33,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 102,000.00 | 2,000.00 | 7,000.00 | 0.00 | ||
| Total Operating Expenses | 122,000.00 | 956,000.00 | 1,161,000.00 | 1,142,000.00 | 5,530,000.00 | 2,248,000.00 | 1,457,000.00 | 1,730,000.00 | 9,295,000.00 | 1,652,000.00 | 1,570,000.00 | 3,459,000.00 | 2,308,000.00 | 2,311,000.00 | 4,853,000.00 | 3,032,000.00 | 3,441,000.00 | ||
| Cost and Exponses | 1,634,000.00 | 956,000.00 | 1,161,000.00 | 1,142,000.00 | 5,530,000.00 | 2,248,000.00 | 1,457,000.00 | 5,543,000.00 | 9,256,000.00 | 1,689,000.00 | 1,588,000.00 | 3,512,000.00 | 2,403,000.00 | 2,392,000.00 | 4,921,000.00 | 3,096,000.00 | 3,441,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-1,634,000.00
+0% |
-932,000.00
-43% |
-1,161,000.00
+25% |
-1,142,000.00
-2% |
-5,524,000.00
+384% |
-2,248,000.00
-59% |
-1,457,000.00
-35% |
-5,540,000.00
+280% |
-9,253,000.00
+67% |
-1,689,000.00
-82% |
-1,588,000.00
-6% |
-3,512,000.00
+121% |
-2,403,000.00
-32% |
-2,392,000.00
0% |
-4,921,000.00
+106% |
-3,096,000.00
-37% |
-3,441,000.00
+11% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-920.67%) | (0.00%) | (-47,000.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 28,000.00 | 581,000.00 | 233,000.00 | 117,000.00 | 155,000.00 | 95,000.00 | 35,000.00 | 54,000.00 | 102,000.00 | 161,000.00 | 97,000.00 | 191,000.00 | 99,000.00 | 38,000.00 | 6,000.00 | 1,000.00 | 2,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 199,000.00 | 0.00 | 0.00 | 79,000.00 | 34,000.00 | 3,000.00 | 3,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | 28,000.00 | 584,000.00 | 34,000.00 | 173,000.00 | 293,000.00 | -361,000.00 | 1,000.00 | -3,845,000.00 | 99,000.00 | 161,000.00 | -6,654,000.00 | -10,381,000.00 | 99,000.00 | 38,000.00 | 6,000.00 | 1,000.00 | 2,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -1,605,000.00 | -348,000.00 | -1,043,000.00 | -925,000.00 | -5,436,000.00 | -1,922,000.00 | -16,000.00 | -5,451,000.00 | -1,941,000.00 | -1,652,000.00 | -1,570,000.00 | -3,459,000.00 | -3,920,000.00 | -5,321,000.00 | -5,989,000.00 | -3,390,000.00 | -3,342,000.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-906.00%) | (0.00%) | (5,193.55%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,606,000.00 | -348,000.00 | -1,085,000.00 | -969,000.00 | -5,231,000.00 | -1,995,000.00 | -74,000.00 | -5,489,000.00 | -9,154,000.00 | -2,467,000.00 | -8,242,000.00 | -13,893,000.00 | -4,014,999.00 | -5,402,000.00 | -6,057,000.00 | -3,454,000.00 | -3,439,000.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-871.83%) | (0.00%) | (-2,387.10%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -605,000.00 | 275,000.00 | -117,000.00 | -243,000.00 | 243,000.00 | 1,499,000.00 | -1,559.00 | -14.00 | -2.00 | -1.00 | -1.00 | -1.00 | -27,000.00 | -2,000.00 | -5,000.00 | 0.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -1,606,000.00
+0% |
-348,000.00
-78% |
-1,085,000.00
+212% |
-969,000.00
-11% |
-5,231,000.00
+440% |
-1,995,000.00
-62% |
-72,000.00
-96% |
-3,930,000.00
+5,358% |
-9,140,000.00
+133% |
-2,465,000.00
-73% |
-8,241,000.00
+234% |
-13,892,000.00
+69% |
-4,014,000.00
-71% |
-5,375,000.00
+34% |
-6,055,000.00
+13% |
-3,449,000.00
-43% |
-3,434,000.00
0% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-871.83%) | (0.00%) | (-2,322.58%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.04 | 0.00 | -0.01 | -0.01 | -0.04 | -0.01 | 0.00 | -0.02 | -0.03 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | ||
| Diluted EPS | -0.04 | 0.00 | -0.01 | -0.01 | -0.04 | -0.01 | 0.00 | -0.02 | -0.03 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 45,224,637.00 | 120,166,663.00 | 120,166,663.00 | 123,227,000.00 | 140,889,000.00 | 146,951,000.00 | 164,511,000.00 | 188,402,000.00 | 295,647,000.00 | 339,645,000.00 | 347,832,000.00 | 492,845,000.00 | 611,455,000.00 | 675,793,000.00 | 651,469,000.00 | 822,288,000.00 | 1,063,068,000.00 | ||
| Diluted Share Outstanding | 45,224,637.00 | 120,166,663.00 | 120,166,663.00 | 123,227,000.00 | 140,889,000.00 | 146,951,000.00 | 164,511,000.00 | 188,402,000.00 | 295,647,000.00 | 339,645,000.00 | 347,832,000.00 | 492,845,000.00 | 611,455,000.00 | 675,793,000.00 | 651,469,000.00 | 822,288,000.00 | 1,063,068,000.00 | ||