Aerometrex
AMX.AXAerometrex Limited Price (AMX.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
94,798,687
(0.3729)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aerometrex LimitedCurrency: AUD
| YEAR | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,906,000.00
+0% |
9,706,000.00
+9% |
13,129,000.00
+35% |
16,109,000.00
+23% |
20,091,000.00
+25% |
20,941,000.00
+4% |
25,030,000.00
+20% |
25,361,000.00
+1% |
24,751,000.00
-2% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,795,000.00 | 7,562,000.00 | 8,132,999.00 | 11,205,000.00 | 16,703,000.00 | 20,730,000.00 | 24,020,000.00 | 27,236,000.00 | 17,861,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,111,000.00
+0% |
2,144,000.00
+2% |
4,996,001.00
+133% |
4,904,000.00
-2% |
3,388,000.00
-31% |
211,000.00
-94% |
1,010,000.00
+379% |
-1,875,000.00
-286% |
6,890,000.00
-467% |
||||||||||
| Gross Profit Ratio | (0.24%) | (0.22%) | (0.38%) | (0.30%) | (0.17%) | (0.01%) | (0.04%) | (-0.07%) | (0.28%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 452,000.00 | 742,000.00 | 911,000.00 | 1,264,000.00 | 899,000.00 | 8,954,000.00 | ||||||||||
| Selling, General & Admin... | 1,751,000.00 | 1,750,000.00 | 2,053,000.00 | 2,032,000.00 | 2,752,000.00 | 4,678,000.00 | 4,567,000.00 | 3,479,000.00 | 9,317,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 19,000.00 | 229,000.00 | 593,000.00 | 626,000.00 | 515,000.00 | 363,000.00 | ||||||||||
| Depreciation and Amortiz... | 966,000.00 | 1,148,000.00 | 1,131,000.00 | 1,981,000.00 | 3,788,000.00 | 7,027,000.00 | 8,446,000.00 | 9,181,000.00 | 8,931,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 174,000.00 | 304,000.00 | 2,813,000.00 | 0.00 | 15,434,000.00 | ||||||||||
| Total Operating Expenses | 1,751,000.00 | 1,750,000.00 | 2,053,000.00 | 2,032,000.00 | 2,752,000.00 | 4,678,000.00 | 4,567,000.00 | 3,479,000.00 | 24,751,000.00 | ||||||||||
| Cost and Exponses | 8,546,000.00 | 9,312,000.00 | 10,186,000.00 | 13,237,000.00 | 19,455,000.00 | 25,408,000.00 | 28,587,000.00 | 30,715,000.00 | 30,797,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
360,000.00
+0% |
394,000.00
+9% |
2,943,000.00
+647% |
2,872,000.00
-2% |
636,000.00
-78% |
-4,467,000.00
-802% |
-3,557,000.00
-20% |
-5,354,000.00
+51% |
-6,046,000.00
+13% |
||||||||||
| Operating Income Ratio | (0.04%) | (0.04%) | (0.22%) | (0.18%) | (0.03%) | (-0.21%) | (-0.14%) | (-0.21%) | (-0.24%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 11,000.00 | 5,000.00 | 3,000.00 | 3,000.00 | 177,000.00 | 75,000.00 | 31,000.00 | 326,000.00 | 328,000.00 | ||||||||||
| Interest Expenses | 231,000.00 | 285,000.00 | 231,000.00 | 191,000.00 | 568,000.00 | 87,000.00 | 100,000.00 | 132,000.00 | 365,000.00 | ||||||||||
| Total Other Income/Exp... | -193,000.00 | -266,000.00 | -190,000.00 | -6,000.00 | -716,000.00 | 294,000.00 | -813,000.00 | 246,000.00 | -104,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,353,000.00 | 1,556,000.00 | 4,112,000.00 | 5,035,000.00 | 4,548,000.00 | 2,939,000.00 | 7,733,000.00 | 4,153,000.00 | 2,920,000.00 | ||||||||||
| EBITDA ratio | (0.15%) | (0.16%) | (0.31%) | (0.30%) | (0.22%) | (0.12%) | (0.20%) | (0.15%) | (0.12%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 167,000.00 | 128,000.00 | 2,753,000.00 | 2,866,000.00 | -80,000.00 | -4,175,000.00 | -813,000.00 | -5,160,000.00 | -6,150,000.00 | ||||||||||
| Income Before Tax Ratio | (0.02%) | (0.01%) | (0.21%) | (0.18%) | (0.00%) | (-0.20%) | (-0.03%) | (-0.20%) | (-0.25%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -12,000.00 | 126,000.00 | 925,000.00 | 296,000.00 | 186,000.00 | -94,000.00 | -214,000.00 | -918,000.00 | -1,481,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 179,000.00
+0% |
2,000.00
-99% |
1,836,000.00
+91,700% |
2,562,000.00
+40% |
-293,000.00
-111% |
-4,122,000.00
+1,307% |
-1,622,000.00
-61% |
-4,242,000.00
+162% |
-4,669,000.00
+10% |
||||||||||
| Net Income Ratio | (0.02%) | (0.00%) | (0.14%) | (0.16%) | (-0.01%) | (-0.20%) | (-0.06%) | (-0.17%) | (-0.19%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 | -0.04 | -0.02 | -0.04 | -0.05 | ||||||||||
| Diluted EPS | 0.00 | 0.00 | 0.02 | 0.03 | 0.00 | -0.04 | -0.02 | -0.04 | -0.05 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 94,400,000.00 | 94,400,000.00 | 94,400,000.00 | 94,400,000.00 | 79,220,822.00 | 94,400,000.00 | 94,400,000.00 | 94,446,518.00 | 94,800,105.00 | ||||||||||
| Diluted Share Outstanding | 94,400,000.00 | 94,400,000.00 | 94,400,000.00 | 94,400,000.00 | 79,220,822.00 | 94,400,000.00 | 94,400,000.00 | 94,446,518.00 | 94,798,687.00 | ||||||||||