Anand
ANANDRATHI.NSAnand Rathi Wealth Limited Price (ANANDRATHI.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,638,793
(0.5244)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anand Rathi Wealth LimitedCurrency: INR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
9,970,000.00
+0% |
1,790,000.00
-82% |
7,210,000.00
+303% |
425,470,000.00
+5,801% |
2,236,700,000.00
+426% |
2,765,870,000.00
+24% |
3,318,270,000.00
+20% |
2,653,300,000.00
-20% |
4,174,851,000.00
+57% |
5,486,316,000.00
+31% |
7,519,664,000.00
+37% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,530,000.00 | 860,000.00 | 0.00 | 361,200,000.00 | 1,112,950,000.00 | 1,247,610,000.00 | 1,570,000,000.00 | 1,354,160,000.00 | 1,777,128,000.00 | 2,418,244,000.00 | 3,222,192,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,440,000.00
+0% |
930,000.00
-83% |
7,210,000.00
+675% |
64,270,000.00
+791% |
1,123,750,000.00
+1,648% |
1,518,260,000.00
+35% |
1,748,270,000.00
+15% |
1,299,140,000.00
-26% |
2,397,723,000.00
+85% |
3,068,072,000.00
+28% |
4,297,472,000.00
+40% |
||||||||
| Gross Profit Ratio | (0.55%) | (0.52%) | (1.00%) | (0.15%) | (0.50%) | (0.55%) | (0.53%) | (0.49%) | (0.57%) | (0.56%) | (0.57%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | -0.01 | 0.30 | 0.29 | 0.26 | 0.23 | 0.40 | 0.41 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 8,770,000.00 | 44,480,000.00 | 88,680,000.00 | 104,380,000.00 | 104,480,000.00 | 47,981,000.00 | 58,103,000.00 | -221,317,999.70 | ||||||||
| Selling, General & Admin... | 2,440,000.00 | 30,000.00 | 0.00 | 0.00 | 0.21 | 253,510,000.00 | 287,970,000.00 | 170,030,000.00 | 166,450,000.00 | 304,675,000.00 | 0.30 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 17,420,000.00 | 75,440,000.00 | 164,830,000.00 | 183,590,000.00 | 65,550,000.00 | 118,469,000.00 | 246,572,000.00 | 221,318,000.00 | ||||||||
| Depreciation and Amortiz... | -3,000,000.00 | -900,000.00 | 0.00 | 428,910,000.00 | 1,546,160,000.00 | 1,999,610,000.00 | 2,461,060,000.00 | 2,135,195,000.00 | 2,525,995,000.00 | 3,239,963,000.00 | 193,575,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | -5,250,000.00 | -3,160,000.00 | -104,840,000.00 | 38,570,000.00 | 8,610,000.00 | 61,420,000.00 | 10,564,000.00 | 96,943,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 2,440,000.00 | 30,000.00 | 5,250,000.00 | 79,160,000.00 | 434,070,000.00 | 702,170,000.00 | 891,570,000.00 | 767,380,000.00 | 782,193,000.00 | 846,758,000.00 | 276,117,000.00 | ||||||||
| Cost and Exponses | 6,970,000.00 | 890,000.00 | 5,250,000.00 | 429,710,000.00 | 1,476,360,000.00 | 1,949,780,000.00 | 2,461,570,000.00 | 2,121,540,000.00 | 2,559,321,000.00 | 3,265,002,000.00 | 3,498,309,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,000,000.00
+0% |
900,000.00
-70% |
1,960,000.00
+118% |
10,340,000.00
+428% |
51,800,000.00
+401% |
892,090,000.00
+1,622% |
902,570,000.00
+1% |
657,725,000.00
-27% |
1,693,690,000.00
+158% |
2,318,257,000.00
+37% |
4,021,355,000.00
+73% |
||||||||
| Operating Income Ratio | (0.30%) | (0.50%) | (0.27%) | (0.02%) | (0.02%) | (0.32%) | (0.27%) | (0.25%) | (0.41%) | (0.42%) | (0.53%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,770,000.00 | 14,160,000.00 | 51,200,000.00 | 45,009,000.00 | 74,292,000.00 | 0.00 | ||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,100,000.00 | 32,960,000.00 | 29,060,000.00 | 20,186,000.00 | 39,342,000.00 | 64,670,000.00 | ||||||||
| Total Other Income/Exp... | 0.00 | 0.00 | -30,000.00 | -15,760,000.00 | -244,830,000.00 | -61,100,000.00 | -32,960,000.00 | -556,758,000.00 | -658,249,000.00 | -670,429,000.00 | -965,257,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | 0.00 | 1,960,000.00 | -1,240,000.00 | 797,490,000.00 | 933,030,000.00 | 947,050,000.00 | 679,086,000.00 | 1,714,896,000.00 | 2,375,334,000.00 | 3,320,755,000.00 | ||||||||
| EBITDA ratio | (0.00%) | (0.00%) | (0.27%) | (0.00%) | (0.36%) | (0.37%) | (0.33%) | (0.31%) | (0.44%) | (0.45%) | (0.44%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,000,000.00 | 900,000.00 | 1,930,000.00 | 8,080,000.00 | 829,660,000.00 | 830,990,000.00 | 869,610,000.00 | 635,840,000.00 | 1,676,717,000.00 | 2,278,915,000.00 | 3,056,098,000.00 | ||||||||
| Income Before Tax Ratio | (0.30%) | (0.50%) | (0.27%) | (0.02%) | (0.37%) | (0.30%) | (0.26%) | (0.24%) | (0.40%) | (0.42%) | (0.41%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 60,000.00 | 1,030,000.00 | 360,000.00 | -2,260,000.00 | 777,860,000.00 | 246,660,000.00 | 253,470,000.00 | 184,890,000.00 | 408,729,000.00 | 596,570,000.00 | 797,875,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,940,000.00
+0% |
-130,000.00
-104% |
1,570,000.00
-1,308% |
-5,420,000.00
-445% |
673,020,000.00
-12,517% |
592,050,000.00
-12% |
613,830,000.00
+4% |
446,138,000.00
-27% |
1,267,263,000.00
+184% |
1,684,067,000.00
+33% |
2,249,744,000.00
+34% |
||||||||
| Net Income Ratio | (0.29%) | (-0.07%) | (0.22%) | (-0.01%) | (0.30%) | (0.21%) | (0.18%) | (0.17%) | (0.30%) | (0.31%) | (0.30%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.15 | -0.01 | 8.06 | 135,500,000.00 | 38,880,415.00 | 14.67 | 14.75 | 10.87 | 30.49 | 40.42 | 54.10 | ||||||||
| Diluted EPS | 0.15 | -0.01 | 8.06 | 135,500,000.00 | 39,659,398.00 | 14.40 | 14.75 | 10.74 | 30.36 | 40.23 | 54.03 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 19,275,528.00 | 19,276,393.00 | 194,702.00 | -0.04 | 17.31 | 40,354,817.00 | 41,616,227.00 | 41,035,613.00 | 41,569,351.00 | 41,668,066.00 | 41,584,917.00 | ||||||||
| Diluted Share Outstanding | 19,275,498.00 | 19,275,498.00 | 194,702.00 | -0.04 | 16.97 | 41,113,383.00 | 41,616,227.00 | 41,537,775.00 | 41,743,293.00 | 41,858,297.00 | 41,638,793.00 | ||||||||