Anpario
ANP.LAnpario plc Price (ANP.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,789,316
(14.1022)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Anpario plcCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
334,000.00
+0% |
180,000.00
-46% |
217,000.00
+21% |
159,000.00
-27% |
422,000.00
+165% |
5,352,000.00
+1,168% |
5,428,000.00
+1% |
10,955,000.00
+102% |
21,565,000.00
+97% |
19,198,000.00
-11% |
23,509,000.00
+22% |
25,950,000.00
+10% |
23,449,000.00
-10% |
23,322,000.00
-1% |
24,340,000.00
+4% |
29,241,000.00
+20% |
28,277,000.00
-3% |
29,046,000.00
+3% |
30,522,000.00
+5% |
33,366,999.00
+9% |
33,103,000.00
-1% |
30,998,000.00
-6% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 235,000.00 | 132,000.00 | 149,000.00 | 330,000.00 | 307,000.00 | 3,598,000.00 | 3,531,000.00 | 7,823,000.00 | 15,618,000.00 | 13,443,000.00 | 15,849,000.00 | 16,875,000.00 | 13,953,000.00 | 12,852,000.00 | 12,895,000.00 | 14,895,000.00 | 14,735,000.00 | 15,165,000.00 | 15,325,000.00 | 17,839,000.00 | 19,613,000.00 | 17,040,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
99,000.00
+0% |
48,000.00
-52% |
68,000.00
+42% |
-171,000.00
-351% |
115,000.00
-167% |
1,754,000.00
+1,425% |
1,897,000.00
+8% |
3,132,000.00
+65% |
5,947,000.00
+90% |
5,755,000.00
-3% |
7,660,000.00
+33% |
9,075,000.00
+18% |
9,496,000.00
+5% |
10,470,000.00
+10% |
11,445,000.00
+9% |
14,346,000.00
+25% |
13,542,000.00
-6% |
13,881,000.00
+3% |
15,197,000.00
+9% |
15,527,999.00
+2% |
13,490,000.00
-13% |
13,958,000.00
+3% |
|
| Gross Profit Ratio | (0.30%) | (0.27%) | (0.31%) | (-1.08%) | (0.27%) | (0.33%) | (0.35%) | (0.29%) | (0.28%) | (0.30%) | (0.33%) | (0.35%) | (0.40%) | (0.45%) | (0.47%) | (0.49%) | (0.48%) | (0.48%) | (0.50%) | (0.47%) | (0.41%) | (0.45%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 100,000.00 | 33,000.00 | 58,000.00 | 25,000.00 | 32,000.00 | 21,000.00 | 37,000.00 | 75,000.00 | 51,000.00 | 46,000.00 | 0.00 | 62,000.00 | 40,000.00 | 198,000.00 | 587,000.00 | 121,000.00 | 110,000.00 | 23,000.00 | 43,000.00 | 42,000.00 | 98,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 446,000.00 | 427,000.00 | 473,000.00 | 1,273,000.00 | 1,312,000.00 | 671,000.00 | 1,408,000.00 | 519,000.00 | 4,910,000.00 | 6,019,000.00 | 6,295,000.00 | 6,568,000.00 | 7,505,000.00 | 9,860,000.00 | 9,069,000.00 | 10,213,000.00 | 10,585,000.00 | 10,610,000.00 | 10,366,000.00 | 11,435,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 446,000.00 | 436,000.00 | 473,000.00 | 1,273,000.00 | 1,312,000.00 | 1,350,000.00 | 2,602,000.00 | 1,878,000.00 | 4,910,000.00 | 6,019,000.00 | 6,295,000.00 | 6,568,000.00 | 7,505,000.00 | 9,860,000.00 | 9,069,000.00 | 9,211,000.00 | 9,884,000.00 | 9,837,000.00 | 9,786,000.00 | 11,435,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 9,000.00 | 0.00 | 0.00 | 0.00 | 679,000.00 | 1,194,000.00 | 1,359,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,002,000.00 | -701,000.00 | -773,000.00 | -580,000.00 | 0.00 | |
| Depreciation and Amortiz... | 15,000.00 | 6,000.00 | 4,000.00 | 9,000.00 | 17,000.00 | 51,000.00 | 84,000.00 | 82,000.00 | 137,000.00 | 301,000.00 | 1,005,000.00 | 317,000.00 | 342,000.00 | 396,000.00 | 559,000.00 | 825,000.00 | 992,000.00 | 1,140,000.00 | 1,233,000.00 | 1,273,000.00 | 1,225,000.00 | 1,237,000.00 | |
| Other Expenses | 1,013,000.00 | 532,000.00 | -57,000.00 | 9,000.00 | -35,000.00 | 54,000.00 | 196,000.00 | 1,565,000.00 | 3,146,000.00 | 2,352,000.00 | 0.00 | 0.00 | 0.00 | 201,000.00 | 98,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 1,113,000.00 | 565,000.00 | 446,000.00 | 470,000.00 | 473,000.00 | 1,368,000.00 | 1,468,000.00 | 2,099,000.00 | 4,964,000.00 | 3,846,000.00 | 4,910,000.00 | 6,221,999.00 | 6,468,000.00 | 6,916,000.00 | 8,824,000.00 | 10,985,000.00 | 9,068,999.00 | 9,234,000.00 | 9,927,000.00 | 9,879,000.00 | 9,884,000.00 | 11,435,000.00 | |
| Cost and Exponses | 1,348,000.00 | 697,000.00 | 595,000.00 | 800,000.00 | 780,000.00 | 4,966,000.00 | 4,999,000.00 | 9,922,000.00 | 20,582,000.00 | 17,289,000.00 | 20,759,000.00 | 23,096,999.00 | 20,421,000.00 | 19,768,000.00 | 21,719,000.00 | 25,880,000.00 | 23,803,999.00 | 24,399,000.00 | 25,252,000.00 | 27,718,000.00 | 29,497,000.00 | 28,475,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-1,199,000.00
+0% |
-517,000.00
-57% |
-378,000.00
-27% |
-641,000.00
+70% |
-358,000.00
-44% |
416,000.00
-216% |
429,000.00
+3% |
1,378,000.00
+221% |
1,461,000.00
+6% |
1,787,000.00
+22% |
1,593,000.00
-11% |
2,931,000.00
+84% |
3,049,000.00
+4% |
3,554,000.00
+17% |
3,642,000.00
+2% |
3,988,000.00
+10% |
4,473,000.00
+12% |
4,647,000.00
+4% |
5,270,000.00
+13% |
5,649,000.00
+7% |
3,606,000.00
-36% |
2,523,000.00
-30% |
|
| Operating Income Ratio | (-3.59%) | (-2.87%) | (-1.74%) | (-4.03%) | (-0.85%) | (0.08%) | (0.08%) | (0.13%) | (0.07%) | (0.09%) | (0.07%) | (0.11%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.16%) | (0.16%) | (0.17%) | (0.17%) | (0.11%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 1,000.00 | 5,000.00 | 39,000.00 | 71,000.00 | 48,000.00 | 53,000.00 | 31,000.00 | 56,000.00 | 39,000.00 | 39,000.00 | 50,000.00 | 48,000.00 | 62,000.00 | 59,000.00 | 42,000.00 | 82,000.00 | 106,000.00 | 88,000.00 | 54,000.00 | 124,000.00 | 236,000.00 | |
| Interest Expenses | 370,000.00 | 2,000.00 | 2,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 296,000.00 | 351,000.00 | 2,385,000.00 | 78,000.00 | 21,000.00 | 0.00 | 0.00 | 0.00 | 5,000.00 | 9,000.00 | 5,000.00 | 4,000.00 | 3,000.00 | 6,000.00 | |
| Total Other Income/Exp... | 0.00 | -1,000.00 | 6,000.00 | 39,000.00 | 71,000.00 | 48,000.00 | 53,000.00 | 31,000.00 | 56,000.00 | 39,000.00 | -1,228,000.00 | -28,000.00 | 27,000.00 | 62,000.00 | -962,000.00 | 42,000.00 | 82,000.00 | -253,000.00 | 80,000.00 | 50,000.00 | 75,000.00 | 230,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -999,000.00 | -510,000.00 | -367,000.00 | -632,000.00 | -338,000.00 | 457,000.00 | 436,000.00 | 816,000.00 | 1,654,000.00 | 2,176,000.00 | 3,755,000.00 | 3,228,000.00 | 3,391,000.00 | 3,950,000.00 | 3,239,000.00 | 4,228,000.00 | 5,552,000.00 | 5,543,000.00 | 6,588,000.00 | 6,978,000.00 | 4,909,000.00 | 3,996,000.00 | |
| EBITDA ratio | (-2.44%) | (-2.83%) | (-1.70%) | (-3.79%) | (-0.64%) | (0.10%) | (0.10%) | (0.07%) | (0.08%) | (0.11%) | (0.21%) | (0.13%) | (0.14%) | (0.17%) | (0.17%) | (0.16%) | (0.18%) | (0.20%) | (0.21%) | (0.21%) | (0.15%) | (0.13%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -1,199,000.00 | -518,000.00 | -373,000.00 | -602,000.00 | -287,000.00 | 464,000.00 | 482,000.00 | 1,409,000.00 | 1,517,000.00 | 1,826,000.00 | 1,522,000.00 | 2,903,000.00 | 3,076,000.00 | 3,616,000.00 | 2,680,000.00 | 3,403,000.00 | 4,555,000.00 | 4,394,000.00 | 5,350,000.00 | 5,701,000.00 | 3,681,000.00 | 2,753,000.00 | |
| Income Before Tax Ratio | (-3.59%) | (-2.88%) | (-1.72%) | (-3.79%) | (-0.68%) | (0.09%) | (0.09%) | (0.13%) | (0.07%) | (0.10%) | (0.06%) | (0.11%) | (0.13%) | (0.16%) | (0.11%) | (0.12%) | (0.16%) | (0.15%) | (0.18%) | (0.17%) | (0.11%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | -31,000.00 | -8,000.00 | -27,000.00 | -39,000.00 | -68,000.00 | 128,000.00 | 146,000.00 | 194,000.00 | 229,000.00 | 150,000.00 | -582,000.00 | 329,000.00 | 107,000.00 | 367,000.00 | 100,000.00 | 418,000.00 | 552,000.00 | 679,000.00 | 1,145,000.00 | 1,018,000.00 | 378,000.00 | 225,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -1,168,000.00
+0% |
-510,000.00
-56% |
-346,000.00
-32% |
-602,000.00
+74% |
-287,000.00
-52% |
336,000.00
-217% |
336,000.00
+0% |
1,211,000.00
+260% |
1,282,000.00
+6% |
1,667,000.00
+30% |
2,104,000.00
+26% |
2,556,000.00
+21% |
3,160,000.00
+24% |
3,736,000.00
+18% |
2,580,000.00
-31% |
2,985,000.00
+16% |
4,000,000.00
+34% |
3,715,000.00
-7% |
4,205,000.00
+13% |
4,683,000.00
+11% |
3,303,000.00
-29% |
2,528,000.00
-23% |
|
| Net Income Ratio | (-3.50%) | (-2.83%) | (-1.59%) | (-3.79%) | (-0.68%) | (0.06%) | (0.06%) | (0.11%) | (0.06%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | (0.16%) | (0.11%) | (0.10%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.10%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.41 | -0.18 | -0.25 | -0.27 | -0.07 | 0.03 | 0.03 | 2.19 | 0.07 | 0.09 | 0.12 | 0.14 | 0.16 | 0.17 | 0.13 | 0.15 | 0.19 | 0.18 | 0.21 | 0.23 | 0.16 | 0.14 | |
| Diluted EPS | -0.41 | -0.18 | -0.25 | -0.27 | -0.07 | 0.03 | 0.03 | 2.16 | 0.07 | 0.09 | 0.11 | 0.13 | 0.15 | 0.16 | 0.13 | 0.14 | 0.19 | 0.18 | 0.20 | 0.21 | 0.15 | 0.13 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 2,880,200.00 | 2,880,200.00 | 1,401,297.00 | 2,197,680.00 | 3,901,715.00 | 10,916,399.00 | 10,916,399.00 | 554,866.00 | 18,300,000.00 | 18,085,000.00 | 18,110,000.00 | 19,601,000.00 | 20,110,000.00 | 19,669,000.00 | 20,166,000.00 | 20,361,000.00 | 21,602,726.00 | 20,529,625.00 | 20,387,477.00 | 20,429,730.00 | 20,481,713.00 | 18,716,282.00 | |
| Diluted Share Outstanding | 2,880,200.00 | 2,880,200.00 | 1,401,297.00 | 2,197,680.00 | 3,901,715.00 | 10,916,399.00 | 11,112,050.00 | 563,387.00 | 18,473,000.00 | 18,224,000.00 | 18,942,000.00 | 19,601,000.00 | 20,110,000.00 | 20,342,000.00 | 20,506,000.00 | 21,070,000.00 | 21,602,726.00 | 21,100,125.00 | 21,142,524.00 | 22,127,332.00 | 21,874,040.00 | 18,789,316.00 | |