Antarctica
ANTGRAPHIC.NSAntarctica Limited Price (ANTGRAPHIC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
143,233,333
(7.5971)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Antarctica LimitedCurrency: INR
| YEAR | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
35,005,396.00
+0% |
39,095,181.00
+12% |
35,851,121.00
-8% |
32,271,236.00
-10% |
24,492,286.00
-24% |
28,910,988.00
+18% |
23,365,331.00
-19% |
22,597,247.00
-3% |
15,694,463.00
-31% |
13,179,673.00
-16% |
10,765,901.00
-18% |
10,320,000.00
-4% |
6,769,000.00
-34% |
8,393,000.00
+24% |
|||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 16,368,257.00 | 19,565,858.00 | 17,261,152.00 | 12,547,067.00 | 7,547,559.00 | 10,458,609.00 | 8,194,650.00 | 6,842,462.00 | 4,706,551.00 | 2,437,119.00 | 3,067,545.00 | 2,430,000.00 | 778,000.00 | 5,660,000.00 | |||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,637,139.00
+0% |
19,529,323.00
+5% |
18,589,969.00
-5% |
19,724,169.00
+6% |
16,944,727.00
-14% |
18,452,379.00
+9% |
15,170,681.00
-18% |
15,754,785.00
+4% |
10,987,912.00
-30% |
10,742,554.00
-2% |
7,698,356.00
-28% |
7,890,000.00
+2% |
5,991,000.00
-24% |
2,733,000.00
-54% |
|||||
| Gross Profit Ratio | (0.53%) | (0.50%) | (0.52%) | (0.61%) | (0.69%) | (0.64%) | (0.65%) | (0.70%) | (0.70%) | (0.82%) | (0.72%) | (0.77%) | (0.89%) | (0.33%) | |||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| General and Administrative | 0.00 | 0.00 | 575,619.00 | 607,886.00 | 4,554,538.00 | 720,615.00 | 541,640.00 | 513,751.00 | 539,631.00 | 694,778.00 | 559,612.00 | 475,000.00 | 767,000.00 | 0.00 | |||||
| Selling, General & Admin... | 0.00 | 0.00 | 6,356,714.00 | 7,087,761.00 | 5,060,875.00 | 806,293.00 | 934,229.00 | 1,187,132.00 | 1,293,312.00 | 1,032,753.00 | 793,628.00 | 665,000.00 | 924,000.00 | 7,353,000.00 | |||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 1,167,382.00 | 1,356,943.00 | 506,337.00 | 85,678.00 | 392,589.00 | 673,381.00 | 753,680.00 | 337,974.00 | 234,015.00 | 190,000.00 | 157,000.00 | 0.00 | |||||
| Depreciation and Amortiz... | 3,919,842.00 | 3,736,780.00 | 3,305,829.00 | 3,212,138.00 | 5,157,897.00 | 1,654,672.00 | 1,374,571.00 | 1,450,980.00 | 1,163,798.00 | 1,163,877.00 | 1,151,386.00 | 1,140,000.00 | 1,173,000.00 | 1,220,000.00 | |||||
| Other Expenses | 278,188.00 | 2.01 | 16,846,409.00 | 18,120,129.00 | 19,106,123.00 | 15,931,298.00 | 13,685,605.00 | 12,592,884.00 | 10,911,951.00 | 25,000.00 | 1,569,767.00 | 164,000.00 | 73,000.00 | 0.00 | |||||
| Total Operating Expenses | 18,340,264.00 | 18,445,877.00 | 16,846,409.00 | 18,120,129.00 | 19,106,123.00 | 16,737,592.00 | 14,619,834.00 | 13,780,016.00 | 12,205,263.00 | 10,290,305.00 | 9,050,217.00 | 7,906,000.00 | 7,109,000.00 | 7,353,000.00 | |||||
| Cost and Exponses | 34,708,521.00 | 38,011,735.00 | 34,107,561.00 | 30,667,196.00 | 26,653,682.00 | 27,196,202.00 | 22,814,484.00 | 20,622,479.00 | 16,911,814.00 | 12,727,424.00 | 12,117,763.00 | 10,336,000.00 | 7,887,000.00 | 13,013,000.00 | |||||
| Operating Income | |||||||||||||||||||
| Operating Income |
279,664.00
+0% |
1,073,010.00
+284% |
1,825,196.00
+70% |
2,108,041.00
+15% |
-2,343,200.41
-211% |
1,655,586.00
-171% |
550,847.00
-67% |
1,974,768.00
+258% |
-1,217,349.00
-162% |
452,251.00
-137% |
-1,211,000.00
-368% |
147,000.00
-112% |
-1,044,000.00
-810% |
-4,620,000.00
+343% |
|||||
| Operating Income Ratio | (0.01%) | (0.03%) | (0.05%) | (0.07%) | (-0.10%) | (0.06%) | (0.02%) | (0.09%) | (-0.08%) | (0.03%) | (-0.11%) | (0.01%) | (-0.15%) | (-0.55%) | |||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,902.00 | 28,847.00 | 109,425.00 | 577,728.00 | 168.00 | 0.00 | 39,659.00 | 208,243.00 | 14,503.00 | 24,851.00 | 39,000.00 | 24,000.00 | 113,000.00 | 0.00 | |||||
| Interest Expenses | 22,111.00 | 39,283.00 | 27,787.00 | 73,726.00 | 91,044.00 | 89,644.00 | 44,689.00 | 46,673.00 | 61,494.00 | 55,606.00 | 38,523.00 | 24,000.00 | 5,000.00 | 35,000.00 | |||||
| Total Other Income/Exp... | 278,189.00 | -63,454.00 | -22,028.00 | -3,506,853.00 | -178,381.41 | -74,996.00 | -1,609.00 | 143,133.00 | -46,993.00 | -30,754.00 | 1,390,382.00 | -5,311,000.00 | -3,637,000.00 | 323,000.00 | |||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,216,716.00 | 4,849,076.00 | 5,158,812.00 | 5,393,905.00 | 2,905,740.00 | 3,399,902.00 | 1,968,495.00 | 3,629,804.00 | -39,049.00 | 1,640,977.00 | 1,369,286.00 | 1,287,000.00 | 1,128,000.00 | -3,042,000.00 | |||||
| EBITDA ratio | (0.12%) | (0.12%) | (0.14%) | (0.17%) | (0.12%) | (0.12%) | (0.08%) | (0.16%) | (0.00%) | (0.12%) | (0.13%) | (0.12%) | (0.04%) | (-0.36%) | |||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 557,853.00 | 1,073,012.00 | 1,825,196.00 | 2,108,041.00 | -2,343,200.41 | 1,655,586.00 | 549,238.00 | 2,132,151.00 | -1,264,342.36 | 421,494.00 | 179,382.00 | 123,000.00 | -50,000.00 | -4,297,000.00 | |||||
| Income Before Tax Ratio | (0.02%) | (0.03%) | (0.05%) | (0.07%) | (-0.10%) | (0.06%) | (0.02%) | (0.09%) | (-0.08%) | (0.03%) | (0.02%) | (0.01%) | (-0.01%) | (-0.51%) | |||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 109,425.00 | 577,727.00 | 168.00 | -135,379.00 | -125,932.50 | 58,218.00 | 107,667.00 | 52,494.00 | 9,645.00 | -28,000.00 | 114,000.00 | 0.00 | |||||
| Net Income | |||||||||||||||||||
| Net Income | 557,853.00
+0% |
1,073,012.00
+92% |
1,825,196.00
+70% |
2,108,041.00
+15% |
-2,343,200.41
-211% |
1,790,965.00
-176% |
675,170.00
-62% |
2,073,933.00
+207% |
-1,372,009.36
-166% |
369,000.00
-127% |
170,000.00
-54% |
151,000.00
-11% |
-50,000.00
-133% |
-4,297,000.00
+8,494% |
|||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.05%) | (0.07%) | (-0.10%) | (0.06%) | (0.03%) | (0.09%) | (-0.09%) | (0.03%) | (0.02%) | (0.01%) | (-0.01%) | (-0.51%) | |||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | |||||
| Diluted EPS | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | 0.01 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | |||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 107,301,253.00 | 107,301,253.00 | 182,519,656.00 | 155,009,600.00 | 155,009,600.00 | 179,096,538.00 | 155,009,600.00 | 155,009,600.00 | 137,200,700.00 | 155,009,600.00 | 155,009,600.00 | 155,009,600.00 | 155,009,600.00 | 143,233,333.00 | |||||
| Diluted Share Outstanding | 107,301,253.00 | 107,301,253.00 | 182,519,656.00 | 155,009,600.00 | 155,009,600.00 | 179,096,538.00 | 155,009,600.00 | 155,009,600.00 | 137,200,936.00 | 155,009,600.00 | 155,009,600.00 | 155,009,600.00 | 155,009,600.00 | 143,233,333.00 | |||||