Antarctica Limited Price (ANTGRAPHIC.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

143,233,333

(7.5971)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Antarctica Limited
news-img

Income Statement

Antarctica Limited

Currency: INR

YEAR 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 35,005,396.00

+0%

39,095,181.00

+12%

35,851,121.00

-8%

32,271,236.00

-10%

24,492,286.00

-24%

28,910,988.00

+18%

23,365,331.00

-19%

22,597,247.00

-3%

15,694,463.00

-31%

13,179,673.00

-16%

10,765,901.00

-18%

10,320,000.00

-4%

6,769,000.00

-34%

8,393,000.00

+24%

Cost of Revenue
Cost of Revenue 16,368,257.00 19,565,858.00 17,261,152.00 12,547,067.00 7,547,559.00 10,458,609.00 8,194,650.00 6,842,462.00 4,706,551.00 2,437,119.00 3,067,545.00 2,430,000.00 778,000.00 5,660,000.00
Gross Profit
Gross Profit 18,637,139.00

+0%

19,529,323.00

+5%

18,589,969.00

-5%

19,724,169.00

+6%

16,944,727.00

-14%

18,452,379.00

+9%

15,170,681.00

-18%

15,754,785.00

+4%

10,987,912.00

-30%

10,742,554.00

-2%

7,698,356.00

-28%

7,890,000.00

+2%

5,991,000.00

-24%

2,733,000.00

-54%

Gross Profit Ratio (0.53%) (0.50%) (0.52%) (0.61%) (0.69%) (0.64%) (0.65%) (0.70%) (0.70%) (0.82%) (0.72%) (0.77%) (0.89%) (0.33%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 575,619.00 607,886.00 4,554,538.00 720,615.00 541,640.00 513,751.00 539,631.00 694,778.00 559,612.00 475,000.00 767,000.00 0.00
Selling, General & Admin... 0.00 0.00 6,356,714.00 7,087,761.00 5,060,875.00 806,293.00 934,229.00 1,187,132.00 1,293,312.00 1,032,753.00 793,628.00 665,000.00 924,000.00 7,353,000.00
Selling & Marketing Exp... 0.00 0.00 1,167,382.00 1,356,943.00 506,337.00 85,678.00 392,589.00 673,381.00 753,680.00 337,974.00 234,015.00 190,000.00 157,000.00 0.00
Depreciation and Amortiz... 3,919,842.00 3,736,780.00 3,305,829.00 3,212,138.00 5,157,897.00 1,654,672.00 1,374,571.00 1,450,980.00 1,163,798.00 1,163,877.00 1,151,386.00 1,140,000.00 1,173,000.00 1,220,000.00
Other Expenses 278,188.00 2.01 16,846,409.00 18,120,129.00 19,106,123.00 15,931,298.00 13,685,605.00 12,592,884.00 10,911,951.00 25,000.00 1,569,767.00 164,000.00 73,000.00 0.00
Total Operating Expenses 18,340,264.00 18,445,877.00 16,846,409.00 18,120,129.00 19,106,123.00 16,737,592.00 14,619,834.00 13,780,016.00 12,205,263.00 10,290,305.00 9,050,217.00 7,906,000.00 7,109,000.00 7,353,000.00
Cost and Exponses 34,708,521.00 38,011,735.00 34,107,561.00 30,667,196.00 26,653,682.00 27,196,202.00 22,814,484.00 20,622,479.00 16,911,814.00 12,727,424.00 12,117,763.00 10,336,000.00 7,887,000.00 13,013,000.00
Operating Income
Operating Income 279,664.00

+0%

1,073,010.00

+284%

1,825,196.00

+70%

2,108,041.00

+15%

-2,343,200.41

-211%

1,655,586.00

-171%

550,847.00

-67%

1,974,768.00

+258%

-1,217,349.00

-162%

452,251.00

-137%

-1,211,000.00

-368%

147,000.00

-112%

-1,044,000.00

-810%

-4,620,000.00

+343%

Operating Income Ratio (0.01%) (0.03%) (0.05%) (0.07%) (-0.10%) (0.06%) (0.02%) (0.09%) (-0.08%) (0.03%) (-0.11%) (0.01%) (-0.15%) (-0.55%)
Other Income and Exp...
Interest Income 4,902.00 28,847.00 109,425.00 577,728.00 168.00 0.00 39,659.00 208,243.00 14,503.00 24,851.00 39,000.00 24,000.00 113,000.00 0.00
Interest Expenses 22,111.00 39,283.00 27,787.00 73,726.00 91,044.00 89,644.00 44,689.00 46,673.00 61,494.00 55,606.00 38,523.00 24,000.00 5,000.00 35,000.00
Total Other Income/Exp... 278,189.00 -63,454.00 -22,028.00 -3,506,853.00 -178,381.41 -74,996.00 -1,609.00 143,133.00 -46,993.00 -30,754.00 1,390,382.00 -5,311,000.00 -3,637,000.00 323,000.00
EBITDA
EBITDA 4,216,716.00 4,849,076.00 5,158,812.00 5,393,905.00 2,905,740.00 3,399,902.00 1,968,495.00 3,629,804.00 -39,049.00 1,640,977.00 1,369,286.00 1,287,000.00 1,128,000.00 -3,042,000.00
EBITDA ratio (0.12%) (0.12%) (0.14%) (0.17%) (0.12%) (0.12%) (0.08%) (0.16%) (0.00%) (0.12%) (0.13%) (0.12%) (0.04%) (-0.36%)
Income Before Tax
Income Before Tax 557,853.00 1,073,012.00 1,825,196.00 2,108,041.00 -2,343,200.41 1,655,586.00 549,238.00 2,132,151.00 -1,264,342.36 421,494.00 179,382.00 123,000.00 -50,000.00 -4,297,000.00
Income Before Tax Ratio (0.02%) (0.03%) (0.05%) (0.07%) (-0.10%) (0.06%) (0.02%) (0.09%) (-0.08%) (0.03%) (0.02%) (0.01%) (-0.01%) (-0.51%)
Income Tax Expense
Income Tax Expense 0.00 0.00 109,425.00 577,727.00 168.00 -135,379.00 -125,932.50 58,218.00 107,667.00 52,494.00 9,645.00 -28,000.00 114,000.00 0.00
Net Income
Net Income 557,853.00

+0%

1,073,012.00

+92%

1,825,196.00

+70%

2,108,041.00

+15%

-2,343,200.41

-211%

1,790,965.00

-176%

675,170.00

-62%

2,073,933.00

+207%

-1,372,009.36

-166%

369,000.00

-127%

170,000.00

-54%

151,000.00

-11%

-50,000.00

-133%

-4,297,000.00

+8,494%

Net Income Ratio (0.02%) (0.03%) (0.05%) (0.07%) (-0.10%) (0.06%) (0.03%) (0.09%) (-0.09%) (0.03%) (0.02%) (0.01%) (-0.01%) (-0.51%)
Earning Per Share
Basic EPS 0.01 0.01 0.01 0.01 -0.02 0.01 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 -0.03
Diluted EPS 0.01 0.01 0.01 0.01 -0.02 0.01 0.00 0.01 -0.01 0.00 0.00 0.00 0.00 -0.03
Share Outstanding
Basic Share Outstanding 107,301,253.00 107,301,253.00 182,519,656.00 155,009,600.00 155,009,600.00 179,096,538.00 155,009,600.00 155,009,600.00 137,200,700.00 155,009,600.00 155,009,600.00 155,009,600.00 155,009,600.00 143,233,333.00
Diluted Share Outstanding 107,301,253.00 107,301,253.00 182,519,656.00 155,009,600.00 155,009,600.00 179,096,538.00 155,009,600.00 155,009,600.00 137,200,936.00 155,009,600.00 155,009,600.00 155,009,600.00 155,009,600.00 143,233,333.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation