Anup
ANUP.NSAnup Engineering Price (ANUP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
39,913,552
(100.527)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
The Anup Engineering LimitedCurrency: INR
| YEAR | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
734,471,000.00
+0% |
1,360,926,000.00
+85% |
1,333,184,765.00
-2% |
1,641,517,232.00
+23% |
1,013,070,000.00
-38% |
2,319,030,000.00
+129% |
2,391,059,000.00
+3% |
2,729,303,000.00
+14% |
2,798,749,000.00
+3% |
4,113,381,000.00
+47% |
5,503,845,000.00
+34% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 420,693,000.00 | 772,185,000.00 | 919,733,349.00 | 1,111,370,211.00 | 717,950,000.00 | 1,253,671,000.00 | 1,213,536,000.00 | 1,568,582,000.00 | 1,505,825,000.00 | 2,218,312,000.00 | 3,334,054,000.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
313,778,000.00
+0% |
588,741,000.00
+88% |
413,451,416.00
-30% |
530,147,021.00
+28% |
295,120,000.00
-44% |
1,065,359,000.00
+261% |
1,177,523,000.00
+11% |
1,160,721,000.00
-1% |
1,292,924,000.00
+11% |
1,895,069,000.00
+47% |
2,169,791,000.00
+14% |
||||||||
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.31%) | (0.32%) | (0.29%) | (0.46%) | (0.49%) | (0.43%) | (0.46%) | (0.46%) | (0.39%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,957,000.00 | 18,960,000.00 | 18,717,000.00 | 0.00 | 0.00 | ||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,827,000.00 | 11,731,000.00 | 15,184,000.00 | 15,571,000.00 | 64,237,000.00 | 89,070,000.00 | ||||||||
| Selling, General & Admin... | 64,561,000.00 | 80,961,000.00 | 54,712,110.00 | 76,394,765.00 | 62,050,000.00 | 87,752,000.00 | 62,124,000.00 | 52,047,000.00 | 52,868,000.00 | 65,591,000.00 | 1,076,925,000.00 | ||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80,925,000.00 | 50,393,000.00 | 36,863,000.00 | 37,297,000.00 | 1,354,000.00 | 5,718,000.00 | ||||||||
| Depreciation and Amortiz... | 20,179,000.00 | 23,813,000.00 | 23,278,134.00 | 33,806,322.00 | 15,490,000.00 | 79,300,000.00 | 89,183,000.00 | 105,059,000.00 | 115,922,000.00 | 125,405,000.00 | 174,640,000.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | -1,905,480.00 | -2,900,140.00 | -2,110,000.00 | 137,000.00 | 2,881,000.00 | 8,369,000.00 | 1,339,000.00 | 12,421,000.00 | 0.00 | ||||||||
| Total Operating Expenses | 234,411,000.00 | 307,035,999.00 | 56,617,590.00 | 79,294,905.00 | 64,160,000.00 | 504,336,000.00 | 567,195,000.00 | 571,635,000.00 | 707,996,000.00 | 1,193,425,000.00 | 1,076,925,000.00 | ||||||||
| Cost and Exponses | 655,104,000.00 | 1,079,220,999.00 | 976,350,939.00 | 1,190,665,111.00 | 782,110,000.00 | 1,758,007,000.00 | 1,780,731,000.00 | 2,140,217,000.00 | 2,213,821,000.00 | 3,411,737,000.00 | 4,381,338,000.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
82,874,000.00
+0% |
289,168,000.00
+249% |
356,833,830.00
+23% |
450,852,120.00
+26% |
230,960,000.00
-49% |
560,626,000.00
+143% |
596,946,000.00
+6% |
586,738,000.00
-2% |
583,858,000.00
0% |
704,924,000.00
+21% |
1,092,866,000.00
+55% |
||||||||
| Operating Income Ratio | (0.11%) | (0.21%) | (0.27%) | (0.27%) | (0.23%) | (0.24%) | (0.25%) | (0.21%) | (0.21%) | (0.17%) | (0.20%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,366,000.00 | 0.00 | 22,699,000.00 | 47,138,000.00 | 0.00 | 45,678,000.00 | 26,829,000.00 | 20,066,000.00 | 35,992,000.00 | 9,531,000.00 | 18,442,000.00 | ||||||||
| Interest Expenses | 0.00 | 6,610,000.00 | 0.00 | 0.00 | 0.00 | 14,536,000.00 | 5,780,000.00 | 1,242,000.00 | 2,485,000.00 | 14,083,000.00 | 21,744,000.00 | ||||||||
| Total Other Income/Exp... | -12,873,000.00 | -232,685,000.00 | 17,325,505.00 | 39,563,350.00 | 20,200,000.00 | 26,874,000.00 | -510,007,000.00 | -476,733,000.00 | -625,169,000.00 | -20,890,000.00 | 68,893,000.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 103,053,000.00 | 312,981,000.00 | 410,871,007.00 | 484,658,440.00 | 271,270,000.00 | 694,718,000.00 | 738,373,000.00 | 731,783,000.00 | 735,950,000.00 | 851,022,000.00 | 1,354,077,000.00 | ||||||||
| EBITDA ratio | (0.14%) | (0.23%) | (0.29%) | (0.30%) | (0.24%) | (0.31%) | (0.30%) | (0.26%) | (0.26%) | (0.20%) | (0.25%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 70,001,000.00 | 275,095,000.00 | 374,159,335.00 | 490,415,470.00 | 251,160,000.00 | 587,897,000.00 | 630,023,000.00 | 614,650,000.00 | 611,222,000.00 | 699,982,000.00 | 1,161,759,000.00 | ||||||||
| Income Before Tax Ratio | (0.10%) | (0.20%) | (0.28%) | (0.30%) | (0.25%) | (0.25%) | (0.26%) | (0.23%) | (0.22%) | (0.17%) | (0.21%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 20,610,000.00 | 93,609,000.00 | 132,827,255.00 | 172,125,951.00 | -3,900,000.00 | 168,038,000.00 | 200,340,000.00 | 79,418,000.00 | -9,322,000.00 | 185,682,000.00 | 127,009,000.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 49,391,000.00
+0% |
181,486,000.00
+267% |
240,135,014.00
+32% |
318,289,519.00
+33% |
255,060,000.00
-20% |
419,859,000.00
+65% |
429,683,000.00
+2% |
535,232,000.00
+25% |
620,544,000.00
+16% |
514,300,000.00
-17% |
1,034,750,000.00
+101% |
||||||||
| Net Income Ratio | (0.07%) | (0.13%) | (0.18%) | (0.19%) | (0.25%) | (0.18%) | (0.18%) | (0.20%) | (0.22%) | (0.13%) | (0.19%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 353.14 | 11.70 | 12.51 | 20.43 | 21.07 | 26.25 | 31.42 | 26.01 | 26.10 | ||||||||
| Diluted EPS | 0.00 | 0.00 | 353.14 | 11.70 | 12.51 | 20.43 | 20.98 | 26.06 | 31.22 | 25.84 | 25.92 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 680,000.00 | 27,200,000.00 | 20,387,924.00 | 20,556,132.00 | 20,475,721.00 | 20,542,391.00 | 19,873,307.00 | 19,903,251.00 | 39,645,188.00 | ||||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 680,000.00 | 27,200,000.00 | 20,387,924.00 | 20,554,404.00 | 20,474,576.00 | 20,543,236.00 | 19,874,716.00 | 19,904,330.00 | 39,913,552.00 | ||||||||