
AO
AO.LAO World Price (AO.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
598,242,875
(5.9854)%Revenue and Profitability
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | 164,054,000 | 209,379,000 | 275,493,000 | 384,918,000 | 476,663,000 | 599,200,000 | 701,200,000 | 796,800,000 | 902,600,000 | 1,046,200,000 | 1,660,900,000 | 1,557,300,000 | 1,138,600,000 | 1,039,300,000 |
Net Income | - | 2,638,000 | -1,371,000 | 6,790,000 | -9,573,000 | -2,517,000 | -6,000,000 | -6,600,000 | -13,400,000 | -17,500,000 | 1,700,000 | 17,700,000 | -30,400,000 | -2,600,000 | 24,700,000 |
FCF USD | - | 184,000 | 1,273,000 | 10,433,000 | 10,358,000 | -4,828,000 | -10,100,000 | -2,500,000 | -20,700,000 | -39,500,000 | 6,100,000 | 105,500,000 | -62,000,000 | 22,299,999 | 53,300,000 |
OCF USD | - | 1,522,000 | 3,800,000 | 12,172,000 | 13,639,000 | 1,299,000 | -3,500,000 | 3,500,000 | -15,400,000 | -34,500,000 | 14,100,000 | 114,600,000 | -52,400,000 | 24,400,000 | 61,600,000 |
Financial Health - DEBT
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | - | 0.00 | -2.99 | 0.40 | -0.46 | -1.97 | -0.95 | -1.85 | -0.78 | -5.24 | 60.57 | 4.32 | -2.93 | -25.96 | 2.22 |
D/E | 0.54 | 0.14 | 0.59 | 0.37 | 0.11 | 0.12 | 0.17 | 0.41 | 0.22 | 0.43 | 1.31 | 0.98 | 2.09 | 0.90 | 0.51 |
CA/CL | 0.80 | 0.78 | 0.64 | 0.81 | 1.40 | 1.20 | 0.92 | 0.80 | 1.00 | 0.89 | 0.80 | 0.86 | 0.76 | 0.83 | 0.96 |
TA/TL | 1.41 | 1.44 | 1.24 | 1.29 | 1.82 | 1.62 | 1.39 | 1.25 | 1.44 | 1.30 | 1.22 | 1.19 | 1.15 | 1.30 | 1.45 |
Total Debt | 4,690,000 | 1,558,000 | 5,175,000 | 5,848,000 | 6,399,000 | 7,081,000 | 8,000,000 | 17,400,000 | 17,700,000 | 37,900,000 | 106,000,000 | 95,300,000 | 153,600,000 | 95,300,000 | 70,900,000 |
Management Performance
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | - | 17.18% | -8.35% | 30.95% | -14.24% | -2.96% | -21.35% | -20.23% | -15.13% | -9.04% | -1.79% | 12.31% | -11.13% | 5.02% | 12.12% |
ROE | - | 23.36% | -15.52% | 43.46% | -16.49% | -4.30% | -12.42% | -15.64% | -16.50% | -20.00% | 2.11% | 18.12% | -41.42% | -2.46% | 17.92% |
ROA | - | 7.14% | -3.03% | 9.88% | -7.44% | -1.64% | -3.63% | -3.65% | -5.14% | -4.49% | 0.31% | 2.78% | -5.48% | -0.56% | 5.48% |
NM % | - | 1.61% | -0.65% | 2.46% | -2.49% | -0.53% | -1.00% | -0.94% | -1.68% | -1.94% | 0.16% | 1.07% | -1.95% | -0.23% | 2.38% |
FCF / R% | - | 0.00% | 0.78% | 4.98% | 3.76% | -1.25% | -2.12% | -0.42% | -2.95% | -4.96% | 0.68% | 10.08% | -3.73% | 1.43% | 4.68% |
FCF / NI% | - | 6.97% | -92.85% | 153.65% | -108.20% | 191.82% | 165.57% | 33.78% | 155.64% | 232.35% | 435.71% | 616.96% | 205.98% | -857.69% | 220.25% |
Operating Margin (OM) | - | 0.04 | 0.02 | 0.04 | -0.01 | -0.01 | -0.02 | -0.02 | -0.04 | -0.05 | -0.04 | -0.02 | -0.04 | -0.06 | -0.04 |
Per Share
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.01 | 0.00 | 0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | 0.00 | 0.04 | -0.06 | 0.00 | 0.04 |
SPS | 0.00 | 0.39 | 0.50 | 0.69 | 0.96 | 1.13 | 1.44 | 1.67 | 1.74 | 1.95 | 2.21 | 3.49 | 3.25 | 2.07 | 1.80 |
OCPS | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 | -0.01 | 0.01 | -0.03 | -0.07 | 0.03 | 0.24 | -0.11 | 0.04 | 0.11 |
FCPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | -0.01 | -0.02 | -0.01 | -0.05 | -0.09 | 0.01 | 0.22 | -0.13 | 0.04 | 0.09 |
BVPS | 0.00 | 0.03 | 0.02 | 0.04 | 0.14 | 0.14 | 0.11 | 0.10 | 0.17 | 0.19 | 0.17 | 0.20 | 0.15 | 0.19 | 0.24 |
Per Share - CAGR
Year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.01 | 0.00 | 0.02 | -0.02 | -0.01 | -0.01 | -0.02 | -0.03 | -0.04 | 0.00 | 0.04 | -0.06 | 0.00 | 0.04 |
CAGR-SPS | 0.00 | 0.39 | 0.50 | 0.69 | 0.96 | 1.13 | 1.44 | 1.67 | 1.74 | 1.95 | 2.21 | 3.49 | 3.25 | 2.07 | 1.80 |
CAGR-OCPS | 0.00 | 0.00 | 0.01 | 0.03 | 0.03 | 0.00 | -0.01 | 0.01 | -0.03 | -0.07 | 0.03 | 0.24 | -0.11 | 0.04 | 0.11 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | -0.01 | -0.02 | -0.01 | -0.05 | -0.09 | 0.01 | 0.22 | -0.13 | 0.04 | 0.09 |
CAGR-BVPS | 0.00 | 0.03 | 0.02 | 0.04 | 0.14 | 0.14 | 0.11 | 0.10 | 0.17 | 0.19 | 0.17 | 0.20 | 0.15 | 0.19 | 0.24 |