Rajdarshan
ARENTERP.NSRajdarshan Industries Limited Price (ARENTERP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,108,300
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Rajdarshan Industries LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
19,839,000.00
+0% |
19,121,000.00
-4% |
21,495,269.00
+12% |
12,580,168.00
-41% |
18,195,524.00
+45% |
22,938,330.00
+26% |
22,727,700.00
-1% |
18,073,056.00
-20% |
12,731,023.00
-30% |
12,232,403.00
-4% |
16,683,701.00
+36% |
16,132,640.00
-3% |
5,986,100.00
-63% |
0.00
+0% |
4,360,520.00
+0% |
19,036,000.00
+337% |
15,786,480.00
-17% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 6,061,000.00 | 6,566,000.00 | 8,398,149.00 | 6,007,714.00 | 6,931,377.00 | 9,155,328.00 | 8,244,350.00 | 6,389,423.00 | 8,509,071.00 | 5,620,535.00 | 3,049,209.00 | 1,026,180.00 | 267,870.00 | 172,610.00 | 2,429,460.00 | 10,848,000.00 | 10,880,230.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
13,778,000.00
+0% |
12,555,000.00
-9% |
13,097,120.00
+4% |
6,572,454.00
-50% |
11,264,147.00
+71% |
13,783,002.00
+22% |
14,483,350.00
+5% |
11,683,633.00
-19% |
4,221,952.00
-64% |
6,611,868.00
+57% |
13,634,492.00
+106% |
15,106,460.00
+11% |
5,718,230.00
-62% |
-172,610.00
-103% |
1,931,060.00
-1,219% |
8,188,000.00
+324% |
4,906,250.00
-40% |
||
| Gross Profit Ratio | (0.69%) | (0.66%) | (0.61%) | (0.52%) | (0.62%) | (0.60%) | (0.64%) | (0.65%) | (0.33%) | (0.54%) | (0.82%) | (0.94%) | (0.96%) | (0.00%) | (0.44%) | (0.43%) | (0.31%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 3,039,000.00 | 837,000.00 | 835,362.00 | 1,690,784.00 | 4,313,869.00 | 1,479,203.00 | 1,801,045.00 | 1,089,149.00 | 1,233,452.00 | 1,573,442.00 | 243,160.00 | 400,110.00 | 325,910.00 | 136,060.00 | 168,530.00 | 98,260.00 | 187,830.00 | ||
| Selling, General & Admin... | 3,039,000.00 | 837,000.00 | 939,101.00 | 1,721,714.00 | 4,375,587.00 | 1,479,203.00 | 1,801,045.00 | 1,089,149.00 | 1,248,032.00 | 1,573,442.00 | 263,688.00 | 407,290.00 | 350,620.00 | 3,221,170.00 | 2,068,720.00 | 6,671,130.00 | 2,482,750.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 103,739.00 | 30,930.00 | 61,718.00 | 63,320.00 | 25,725.00 | 59,840.00 | 14,580.00 | 0.00 | 20,528.00 | 7,180.00 | 24,710.00 | 1,891,420.00 | 1,900,190.00 | 6,572,870.00 | 2,294,920.00 | ||
| Depreciation and Amortiz... | 4,066,000.00 | 3,993,255.00 | 4,610,130.00 | 4,905,581.00 | 5,025,674.00 | 4,853,689.00 | 3,329,105.00 | 3,004,399.00 | 2,597,411.00 | 2,174,659.00 | 1,212,370.00 | 587,670.00 | 267,870.00 | 172,610.00 | 110,090.00 | 87,160.00 | 81,130.00 | ||
| Other Expenses | -3,950,000.00 | 10,425,000.00 | 9,206,465.00 | 8,219,290.00 | 7,527,620.00 | 8,234,940.00 | 7,693,223.00 | 8,100,023.00 | 13,733.00 | 8,358,569.00 | 612,897.00 | 218,000.00 | 1,171,120.00 | 3,257,940.00 | 535,730.00 | 5,460,000.00 | 0.00 | ||
| Total Operating Expenses | -911,000.00 | 11,262,000.00 | 10,145,566.00 | 9,941,004.00 | 11,903,207.00 | 9,714,143.00 | 9,494,268.00 | 9,189,172.00 | 6,577,688.00 | 9,932,011.00 | 11,318,173.00 | 11,410,620.00 | 87,011,720.00 | 3,221,170.00 | 6,590,220.00 | 10,561,000.00 | 1,552,200.00 | ||
| Cost and Exponses | 5,150,000.00 | 17,828,000.00 | 18,543,715.00 | 15,948,718.00 | 18,834,584.00 | 18,869,471.00 | 17,738,618.00 | 15,578,595.00 | 15,086,759.00 | 15,552,546.00 | 14,367,382.00 | 12,436,800.00 | 87,279,590.00 | 3,393,780.00 | 9,019,680.00 | 21,409,000.00 | 12,351,300.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
13,445,000.00
+0% |
634,000.00
-95% |
2,548,534.00
+302% |
-1,539,645.00
-160% |
426,589.00
-128% |
6,753,229.00
+1,483% |
6,873,477.00
+2% |
5,999,730.00
-13% |
-2,355,736.00
-139% |
2,024,213.00
-186% |
2,316,319.00
+14% |
3,675,840.00
+59% |
-81,293,490.00
-2,312% |
-3,393,780.00
-96% |
-3,589,540.00
+6% |
-1,202,960.00
-66% |
3,435,180.00
-386% |
||
| Operating Income Ratio | (0.68%) | (0.03%) | (0.12%) | (-0.12%) | (0.02%) | (0.29%) | (0.30%) | (0.33%) | (-0.19%) | (0.17%) | (0.14%) | (0.23%) | (-13.58%) | (0.00%) | (-0.82%) | (-0.06%) | (0.22%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 621,918.00 | 116,688.00 | 1,481,943.00 | 888,451.00 | 1,454,005.00 | 1,648,419.00 | 2,842,933.00 | 3,451,014.00 | 5,327,968.00 | 5,079,965.00 | 4,454,210.00 | 4,699,180.00 | 4,878,190.00 | 4,765,620.00 | 2,827,970.00 | 2,276,380.00 | ||
| Interest Expenses | 1,244,000.00 | 659,000.00 | 946,905.00 | 524,093.00 | 444,929.00 | 609,878.00 | 577,019.00 | 389,636.00 | 52,159.00 | 507,603.00 | 47,149.00 | 4,930.00 | 3,230.00 | 3,530.00 | 4,766,000.00 | 72,030.00 | 53,710.00 | ||
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 2,113,374.00 | 1,378,879.00 | 2,684,859.00 | -1,431,011.00 | 496,130.00 | 1,799,338.00 | -3,071,517.00 | -553,986.00 | 4,317,980.00 | 2,957,750.00 | 12,598,920.00 | 8,861,770.00 | -3,649,720.00 | 5,578,510.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 18,755,000.00 | 5,292,000.00 | 8,104,145.00 | 1,537,031.00 | 5,897,195.00 | 12,205,044.00 | 10,779,600.00 | 5,498,860.00 | 241,675.00 | -718,863.00 | 3,205,540.00 | 4,263,510.00 | -78,067,870.00 | 9,296,350.00 | -3,479,450.00 | -1,115,800.00 | 9,161,810.00 | ||
| EBITDA ratio | (0.95%) | (0.28%) | (0.35%) | (0.09%) | (0.23%) | (0.39%) | (0.35%) | (0.50%) | (0.35%) | (0.42%) | (0.55%) | (0.56%) | (-13.05%) | (0.00%) | (0.17%) | (0.17%) | (0.58%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 13,445,000.00 | 634,000.00 | 2,548,534.00 | -1,539,645.00 | 426,589.00 | 6,753,229.00 | 6,873,477.00 | 5,999,730.00 | 2,144,668.00 | 2,024,213.00 | 8,299,004.00 | 8,075,090.00 | -78,335,740.00 | 9,120,210.00 | 5,277,730.00 | 3,087,000.00 | 9,013,690.00 | ||
| Income Before Tax Ratio | (0.68%) | (0.03%) | (0.12%) | (-0.12%) | (0.02%) | (0.29%) | (0.30%) | (0.33%) | (0.17%) | (0.17%) | (0.50%) | (0.50%) | (-13.09%) | (0.00%) | (1.21%) | (0.16%) | (0.57%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,725,000.00 | 344,000.00 | 773,089.00 | -355,885.00 | -521,781.00 | 2,091,369.00 | 1,970,950.00 | 1,693,408.00 | 367,644.00 | 476,465.00 | 1,210,302.00 | 2,205,810.00 | -20,145,160.00 | 2,065,220.00 | -82,100.00 | 124,000.00 | 1,825,090.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 10,720,000.00
+0% |
290,000.00
-97% |
1,775,445.00
+512% |
-1,183,760.00
-167% |
948,370.00
-180% |
4,661,860.00
+392% |
4,902,527.00
+5% |
4,306,322.00
-12% |
1,777,024.00
-59% |
1,547,748.00
-13% |
7,088,702.00
+358% |
5,869,280.00
-17% |
-58,182,090.00
-1,091% |
7,139,900.00
-112% |
5,477,350.00
-23% |
2,950,000.00
-46% |
7,188,600.00
+144% |
||
| Net Income Ratio | (0.54%) | (0.02%) | (0.08%) | (-0.09%) | (0.05%) | (0.20%) | (0.22%) | (0.24%) | (0.14%) | (0.13%) | (0.42%) | (0.36%) | (-9.72%) | (0.00%) | (1.26%) | (0.15%) | (0.46%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 3.45 | 0.04 | 0.57 | -0.38 | 0.30 | 1.50 | 1.58 | 1.39 | 0.57 | 0.50 | 2.28 | 1.89 | -18.72 | 2.30 | 1.76 | 0.95 | 2.31 | ||
| Diluted EPS | 3.45 | 0.04 | 0.57 | -0.38 | 0.30 | 1.50 | 1.58 | 1.39 | 0.57 | 0.50 | 2.28 | 1.89 | -18.72 | 2.30 | 1.76 | 0.95 | 2.31 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,107,246.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | ||
| Diluted Share Outstanding | 3,107,246.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | 3,108,300.00 | ||