Arihant
ARIHANTCAP.NSArihant Capital Markets Limited Price (ARIHANTCAP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
104,112,800
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Arihant Capital Markets LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
615,669,707.00
+0% |
416,385,859.00
-32% |
601,933,407.00
+45% |
609,073,151.00
+1% |
644,893,937.00
+6% |
448,327,500.00
-30% |
406,247,717.00
-9% |
576,039,308.00
+42% |
515,170,737.00
-11% |
829,641,415.00
+61% |
971,035,327.00
+17% |
948,343,491.00
-2% |
556,878,656.00
-41% |
723,735,467.00
+30% |
968,250,000.00
+34% |
796,453,000.00
-18% |
2,225,773,000.00
+179% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 188,881,598.00 | 3,410,187.00 | 234,947,873.00 | 292,825,494.00 | 268,067,671.00 | 355,482,527.00 | 438,725,084.00 | 492,165,853.00 | 463,431,096.00 | 551,233,839.00 | 779,810,000.00 | 680,630,000.00 | 1,075,261,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
615,669,707.00
+0% |
416,385,859.00
-32% |
601,933,407.00
+45% |
609,073,151.00
+1% |
456,012,339.00
-25% |
444,917,313.00
-2% |
171,299,844.00
-61% |
283,213,814.00
+65% |
247,103,066.00
-13% |
474,158,888.00
+92% |
532,310,243.00
+12% |
456,177,638.00
-14% |
93,447,560.00
-80% |
172,501,628.00
+85% |
188,440,000.00
+9% |
115,823,000.00
-39% |
1,150,512,000.00
+893% |
||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.71%) | (0.99%) | (0.42%) | (0.49%) | (0.48%) | (0.57%) | (0.55%) | (0.48%) | (0.17%) | (0.24%) | (0.20%) | (0.15%) | (0.52%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,857,131.00 | 0.29 | 0.31 | 0.26 | 0.25 | 0.38 | 0.41 | 0.28 | 0.00 | ||
| General and Administrative | 435,750,279.00 | 349,487,824.00 | 432,043,967.00 | 473,092,263.00 | 0.00 | 62,079,199.00 | 15,241,563.00 | 17,013,427.00 | 14,836,781.00 | 20,665,221.00 | 22,275,740.00 | 22,594,200.00 | 20,763,397.00 | 26,484,101.00 | 42,552,000.00 | 199,883,000.00 | 338,297,000.00 | ||
| Selling, General & Admin... | 435,750,279.00 | 349,487,824.00 | 432,043,967.00 | 473,092,263.00 | 0.00 | 198,870,602.00 | 19,006,204.00 | 20,916,240.00 | 18,014,209.00 | 24,093,757.00 | 30,757,067.00 | 30,453,552.00 | 29,558,140.00 | 31,935,215.00 | 53,261,000.00 | 199,883,000.00 | 368,073,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,347,484.00 | 3,764,641.00 | 3,902,813.00 | 3,177,428.00 | 3,428,536.00 | 8,481,327.00 | 7,859,352.00 | 8,794,743.00 | 5,451,114.00 | 10,709,000.00 | 11,027,000.00 | 29,776,000.00 | ||
| Depreciation and Amortiz... | 8,350,788.00 | 12,099,180.00 | 13,600,007.00 | 12,466,966.00 | 14,943,102.00 | 13,751,126.00 | 11,886,993.00 | 12,401,694.00 | 10,193,422.00 | 561,681,861.00 | 665,829,170.00 | 599,587,655.00 | 601,324,466.00 | 674,884,822.00 | 872,537,000.00 | 900,356,000.00 | 24,056,000.00 | ||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 4,455,000.00 | 5,949,075.00 | 7,434,057.00 | 4,363,922.00 | 1,199,459.00 | 1,055,195.00 | 1,301,435.00 | 955,143.00 | 1,226,189.00 | 2,696,476.00 | 3,188,000.00 | 2,126,000.00 | 0.00 | ||
| Total Operating Expenses | 443,414,413.00 | 359,416,427.00 | 448,166,027.00 | 488,450,882.00 | 433,217,894.00 | 410,013,765.00 | 73,364,474.00 | 88,391,224.00 | 73,228,959.00 | 168,268,526.00 | 146,792,143.00 | 106,193,539.00 | 98,649,089.00 | 101,380,499.00 | 127,028,000.00 | 218,859,000.00 | 368,073,000.00 | ||
| Cost and Exponses | 443,414,413.00 | 359,416,427.00 | 448,166,027.00 | 488,450,882.00 | 622,099,492.00 | 413,423,952.00 | 308,312,347.00 | 381,216,718.00 | 341,296,630.00 | 523,751,053.00 | 585,517,227.00 | 598,359,392.00 | 562,080,185.00 | 652,614,338.00 | 906,838,000.00 | 899,489,000.00 | 368,073,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
189,955,148.00
+0% |
43,297,674.00
-77% |
181,313,571.00
+319% |
150,429,165.00
-17% |
61,284,214.00
-59% |
78,398,791.00
+28% |
48,729,995.00
-38% |
159,768,739.00
+228% |
128,732,477.00
-19% |
283,029,373.00
+120% |
326,409,648.00
+15% |
363,976,794.00
+12% |
255,704,459.00
-30% |
309,030,000.00
+21% |
463,702,000.00
+50% |
411,938,000.00
-11% |
1,857,700,000.00
+351% |
||
| Operating Income Ratio | (0.31%) | (0.10%) | (0.30%) | (0.25%) | (0.10%) | (0.17%) | (0.12%) | (0.28%) | (0.25%) | (0.34%) | (0.34%) | (0.38%) | (0.46%) | (0.43%) | (0.48%) | (0.52%) | (0.83%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 20,770,969.00 | 27,507,580.00 | 33,835,886.00 | 34,274,988.00 | 43,926,967.00 | 54,058,903.00 | 49,408,445.00 | 40,548,309.00 | 42,201,142.00 | 36,838,595.00 | 52,031,294.00 | 71,887,375.00 | 292,869,204.00 | 249,116,017.00 | 413,260,000.00 | 509,776,000.00 | 664,792,000.00 | ||
| Interest Expenses | 3,247,972.00 | 40,721,769.00 | 5,967,731.00 | 4,763,610.00 | 10,299,411.00 | 16,512,735.00 | 8,088,238.00 | 23,850,698.00 | 23,450,986.00 | 33,821,654.00 | 71,851,102.00 | 99,452,794.00 | 80,755,734.00 | 34,391,089.00 | 60,134,000.00 | 90,421,000.00 | 125,689,000.00 | ||
| Total Other Income/Exp... | -1.00 | -791,200.00 | -1.00 | 284,653.00 | 0.00 | -1.00 | -192,996,139.00 | -253,819,725.00 | -214,133,929.00 | -55,359,506.00 | -87,515,361.00 | -410,031,302.00 | -26,479,373.00 | -469,459,508.00 | -706,069,000.00 | -651,365,000.00 | -930,743,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 180,606,082.00 | 69,068,612.00 | 167,367,388.00 | 162,611,479.00 | 76,227,316.00 | 93,070,736.00 | 109,261,032.00 | 176,222,603.00 | 162,376,889.00 | 291,605,296.00 | 379,985,186.00 | 351,422,907.00 | 324,264,427.00 | 330,174,103.00 | 727,116,000.00 | 430,914,000.00 | 1,018,782,000.00 | ||
| EBITDA ratio | (0.29%) | (0.17%) | (0.28%) | (0.22%) | (0.13%) | (0.24%) | (0.31%) | (0.36%) | (0.34%) | (0.35%) | (0.39%) | (0.40%) | (0.55%) | (0.46%) | (0.51%) | (0.54%) | (0.46%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 189,955,147.00 | 43,297,675.00 | 181,313,571.00 | 150,429,166.00 | 61,284,214.00 | 78,398,790.00 | 48,729,995.00 | 159,768,738.00 | 128,732,482.00 | 250,530,856.00 | 298,002,739.00 | 265,222,003.00 | 229,225,086.00 | 437,461,208.00 | 652,637,000.00 | 393,871,000.00 | 926,957,000.00 | ||
| Income Before Tax Ratio | (0.31%) | (0.10%) | (0.30%) | (0.25%) | (0.10%) | (0.17%) | (0.12%) | (0.28%) | (0.25%) | (0.30%) | (0.31%) | (0.28%) | (0.41%) | (0.60%) | (0.67%) | (0.49%) | (0.42%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 49,910,326.00 | 14,579,082.00 | 70,395,414.00 | 46,451,644.00 | 19,507,742.00 | 23,137,809.00 | 12,702,731.00 | 48,948,317.00 | 43,145,447.00 | 83,679,732.00 | 91,319,738.00 | 75,020,257.00 | 54,347,303.00 | 90,714,390.00 | 149,027,000.00 | 102,695,000.00 | 221,853,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 143,654,859.00
+0% |
28,697,140.00
-80% |
111,608,107.00
+289% |
103,951,161.00
-7% |
41,751,757.00
-60% |
55,143,095.00
+32% |
36,906,124.00
-33% |
110,835,099.00
+200% |
85,575,627.00
-23% |
166,851,124.00
+95% |
206,683,001.00
+24% |
190,201,746.00
-8% |
174,877,783.00
-8% |
346,747,000.00
+98% |
503,610,000.00
+45% |
291,176,000.00
-42% |
705,104,000.00
+142% |
||
| Net Income Ratio | (0.23%) | (0.07%) | (0.19%) | (0.17%) | (0.06%) | (0.12%) | (0.09%) | (0.19%) | (0.17%) | (0.20%) | (0.21%) | (0.20%) | (0.31%) | (0.48%) | (0.52%) | (0.37%) | (0.32%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.20 | 0.44 | 3.41 | 1.00 | 0.40 | 0.53 | 0.35 | 1.06 | 0.82 | 1.60 | 1.99 | 1.83 | 1.68 | 3.33 | 0.97 | 2.80 | 6.77 | ||
| Diluted EPS | 2.20 | 0.44 | 3.41 | 1.00 | 0.40 | 0.53 | 0.35 | 1.06 | 0.82 | 1.60 | 1.99 | 1.83 | 1.68 | 3.33 | 0.97 | 2.80 | 6.77 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 65,070,500.00 | 65,070,500.00 | 32,535,250.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,168,326.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 520,563,999.00 | 104,112,800.00 | 104,151,256.00 | ||
| Diluted Share Outstanding | 65,070,500.00 | 65,070,500.00 | 32,535,250.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,168,326.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 104,112,800.00 | 520,563,999.00 | 104,112,800.00 | 104,112,800.00 | ||