Arihant
ARIHANTSUP.NSArihant Superstructures Limited Price (ARIHANTSUP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
41,159,991
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Arihant Superstructures LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
13,942,807.00
+0% |
123,181,292.00
+783% |
0.00
+0% |
134,555,950.00
+0% |
1,015,710,573.00
+655% |
645,838,045.00
-36% |
706,849,021.00
+9% |
1,000,613,529.00
+42% |
1,078,908,838.00
+8% |
1,223,645,626.00
+13% |
1,848,085,197.00
+51% |
1,879,643,000.00
+2% |
2,392,639,000.00
+27% |
2,330,147,000.00
-3% |
2,684,794,000.00
+15% |
3,304,152,000.00
+23% |
3,894,438,000.00
+18% |
5,044,435,000.00
+30% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,574,923.00 | 114,537,533.00 | 0.00 | 229,315,397.00 | 910,836,498.00 | 437,229,481.00 | 500,381,188.00 | 667,790,423.00 | 665,222,512.00 | 672,787,129.00 | 943,755,476.00 | 1,124,053,000.00 | 1,443,889,000.00 | 1,527,880,000.00 | 1,826,262,000.00 | 1,968,290,000.00 | 2,447,986,000.00 | 3,083,262,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
367,884.00
+0% |
8,643,759.00
+2,250% |
0.00
+0% |
-94,759,447.00
+0% |
104,874,075.00
-211% |
208,608,564.00
+99% |
206,467,833.00
-1% |
332,823,106.00
+61% |
413,686,326.00
+24% |
550,858,497.00
+33% |
904,329,721.00
+64% |
755,590,000.00
-16% |
948,750,000.00
+26% |
802,267,000.00
-15% |
858,532,000.00
+7% |
1,335,862,000.00
+56% |
1,446,452,000.00
+8% |
1,961,173,000.00
+36% |
|
| Gross Profit Ratio | (0.03%) | (0.07%) | (0.00%) | (-0.70%) | (0.10%) | (0.32%) | (0.29%) | (0.33%) | (0.38%) | (0.45%) | (0.49%) | (0.40%) | (0.40%) | (0.34%) | (0.32%) | (0.40%) | (0.37%) | (0.39%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 91,571.00 | 503,468.00 | 0.00 | 0.00 | 0.00 | 63,920,733.00 | 18,860,554.00 | 26,415,208.00 | 68,918,550.00 | 33,040,171.00 | 50,770,852.00 | 56,726,000.00 | 60,309,000.00 | 56,043,000.00 | 47,553,000.00 | 67,190,000.00 | 87,101,000.00 | 259,910,000.00 | |
| Selling, General & Admin... | 91,571.00 | 503,468.00 | 0.00 | 0.00 | 0.00 | 63,920,733.00 | 115,808,307.00 | 129,980,540.00 | 99,806,410.00 | 106,825,339.00 | 161,409,909.00 | 207,449,000.00 | 208,495,000.00 | 193,583,000.00 | 247,838,000.00 | 405,910,000.00 | 427,800,000.00 | 407,189,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33,107,056.00 | 28,686,291.00 | 30,887,860.00 | 73,785,168.00 | 110,639,057.00 | 150,723,000.00 | 148,186,000.00 | 137,540,000.00 | 200,285,000.00 | 338,720,000.00 | 340,699,000.00 | 147,279,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 10,440.00 | 260,079.00 | 1,587,288.00 | 2,918,359.00 | 3,738,766.00 | 5,527,662.00 | 11,102,429.00 | 10,793,344.00 | 10,200,000.00 | 13,362,000.00 | 18,601,000.00 | 20,376,000.00 | 20,392,000.00 | 17,343,000.00 | 19,537,000.00 | 21,877,000.00 | |
| Other Expenses | 0.00 | 5,458,636.00 | -374,873.00 | -29,027,356.00 | -96,849,393.00 | 48,496,022.00 | 630,126.00 | 1,303,839.00 | 1,047,777.00 | 2,716,645.00 | 1,955,829.00 | 2,520,000.00 | 3,635,000.00 | 9,375,000.00 | 2,700,000.00 | 3,989,000.00 | 22,866,000.00 | 0.00 | |
| Total Operating Expenses | 91,571.00 | 5,962,104.00 | -808,121.00 | -144,391,800.00 | -101,762,324.00 | 41,418,370.00 | 121,253,258.00 | 137,994,823.00 | 177,760,874.00 | 222,063,901.00 | 285,259,658.00 | 396,916,000.00 | 427,318,000.00 | 392,303,000.00 | 398,541,000.00 | 656,587,000.00 | 690,560,000.00 | 407,189,000.00 | |
| Cost and Exponses | 13,666,494.00 | 120,499,637.00 | -808,121.00 | 84,923,597.00 | 809,074,174.00 | 478,647,851.00 | 621,634,446.00 | 805,785,246.00 | 842,983,386.00 | 894,851,030.00 | 1,229,015,134.00 | 1,520,969,000.00 | 1,871,207,000.00 | 1,920,183,000.00 | 2,224,803,000.00 | 2,624,877,000.00 | 3,138,546,000.00 | 3,490,451,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
276,313.00
+0% |
2,681,655.00
+871% |
808,121.00
-70% |
49,632,353.00
+6,042% |
206,636,399.00
+316% |
167,190,194.00
-19% |
85,214,575.00
-49% |
194,828,283.00
+129% |
235,925,452.00
+21% |
328,794,596.00
+39% |
619,070,063.00
+88% |
358,674,000.00
-42% |
515,134,000.00
+44% |
411,644,000.00
-20% |
460,247,000.00
+12% |
680,064,000.00
+48% |
756,284,000.00
+11% |
1,553,984,000.00
+105% |
|
| Operating Income Ratio | (0.02%) | (0.02%) | (0.00%) | (0.37%) | (0.20%) | (0.26%) | (0.12%) | (0.19%) | (0.22%) | (0.27%) | (0.33%) | (0.19%) | (0.22%) | (0.18%) | (0.17%) | (0.21%) | (0.19%) | (0.31%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,809,461.00 | 6,905,942.00 | 3,307,107.00 | 17,660,301.00 | 8,919,794.00 | 12,421,228.00 | 10,358,000.00 | 25,729,000.00 | 36,696,000.00 | 18,717,000.00 | 11,842,000.00 | 15,303,000.00 | 61,596,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 19,079,560.00 | 48,496,022.00 | 90,894,976.00 | 133,922,521.00 | 64,113,148.00 | 36,436,815.00 | 94,633,498.00 | 150,101,000.00 | 296,088,000.00 | 298,725,000.00 | 280,955,000.00 | 210,309,000.00 | 256,431,000.00 | 259,846,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | -385,313.00 | -29,664,527.00 | -205,568,054.00 | -31,986,123.00 | -80,525,485.00 | -127,935,451.00 | -45,571,436.00 | -23,868,841.00 | -86,206,000.00 | -137,223,000.00 | -287,908,000.00 | -254,391,000.00 | -266,566,000.00 | -210,348,000.00 | -233,782,000.00 | -691,957,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 276,313.00 | 2,681,655.00 | 2,500.00 | 50,529,603.00 | 21,735,193.00 | 170,108,553.00 | 78,914,548.00 | 203,468,802.00 | 247,123,357.00 | 361,655,079.00 | 643,695,378.00 | 386,312,000.00 | 541,508,000.00 | 476,553,000.00 | 501,643,000.00 | 712,604,000.00 | 798,295,000.00 | 1,143,750,000.00 | |
| EBITDA ratio | (0.02%) | (0.02%) | (0.00%) | (0.38%) | (0.21%) | (0.26%) | (0.12%) | (0.20%) | (0.25%) | (0.29%) | (0.34%) | (0.20%) | (0.23%) | (0.20%) | (0.19%) | (0.22%) | (0.20%) | (0.23%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 276,313.00 | 2,681,655.00 | 422,808.00 | 19,967,826.00 | 108,288,069.00 | 118,677,582.00 | -5,093,565.00 | 57,959,089.00 | 190,354,016.00 | 303,070,360.00 | 532,079,086.00 | 221,449,000.00 | 227,228,000.00 | 155,795,000.00 | 200,285,000.00 | 484,958,000.00 | 522,327,000.00 | 862,027,000.00 | |
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.00%) | (0.15%) | (0.11%) | (0.18%) | (-0.01%) | (0.06%) | (0.18%) | (0.25%) | (0.29%) | (0.12%) | (0.09%) | (0.07%) | (0.07%) | (0.15%) | (0.13%) | (0.17%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 113,511.00 | 796,916.00 | 130,852.00 | 6,843,779.00 | 34,509,816.00 | 38,311,516.00 | 23,739,587.00 | 40,492,657.00 | 76,735,442.00 | 105,737,191.00 | 172,932,907.00 | 74,968,000.00 | 43,963,000.00 | 45,277,000.00 | 42,881,000.00 | 71,199,000.00 | 93,960,000.00 | 169,781,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 162,802.00
+0% |
1,884,739.00
+1,058% |
291,956.00
-85% |
13,124,047.00
+4,395% |
73,778,253.00
+462% |
80,238,909.00
+9% |
-28,782,605.00
-136% |
3,364,287.00
-112% |
101,317,209.00
+2,912% |
177,604,854.00
+75% |
326,788,371.00
+84% |
125,655,000.00
-62% |
136,559,000.00
+9% |
54,824,000.00
-60% |
111,711,000.00
+104% |
413,414,000.00
+270% |
313,914,000.00
-24% |
748,329,000.00
+138% |
|
| Net Income Ratio | (0.01%) | (0.02%) | (0.00%) | (0.10%) | (0.07%) | (0.12%) | (-0.04%) | (0.00%) | (0.09%) | (0.15%) | (0.18%) | (0.07%) | (0.06%) | (0.02%) | (0.04%) | (0.13%) | (0.08%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.47 | 5.43 | 0.84 | 22.98 | 0.00 | 1.95 | -0.70 | 0.32 | 2.46 | 4.63 | 7.97 | 3.05 | 3.32 | 1.33 | 2.71 | 10.04 | 7.63 | 18.18 | |
| Diluted EPS | 0.47 | 5.43 | 0.84 | 22.98 | 0.00 | 1.95 | -0.70 | 0.32 | 2.46 | 4.63 | 7.97 | 3.05 | 3.32 | 1.33 | 2.71 | 10.04 | 7.63 | 18.18 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 346,901.00 | 346,901.00 | 346,901.00 | 571,199.00 | 38,228,850.00 | 27,439,994.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,160,000.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | |
| Diluted Share Outstanding | 346,901.00 | 346,901.00 | 346,901.00 | 571,199.00 | 38,228,850.00 | 27,439,994.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,160,000.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | 41,159,991.00 | |