Arise
ARISE.STArise AB (publ) Price (ARISE.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
42,647,223
(3.4204)%Revenue and Profitability
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 29,652,000 | 66,700,000 | 180,000,000 | 221,000,000 | 238,000,000 | 263,000,000 | 494,000,000 | 594,000,000 | 257,000,000 | 343,000,000 | 453,000,000 | 130,000,000 | 278,000,000 | 1,164,000,000 | 503,000,000 | 470,000,000 |
| Net Income | -6,024,000 | -3,289,000 | -7,614,000 | -18,300,000 | 47,000,000 | -16,000,000 | 29,000,000 | -25,000,000 | -156,000,000 | -41,000,000 | -180,000,000 | 21,000,000 | -235,000,000 | -190,000,000 | 57,000,000 | 772,000,000 | 206,000,000 | 181,000,000 |
| FCF USD | -9,259,000 | -256,723,000 | -586,224,000 | -867,500,000 | -349,000,000 | 86,000,000 | -79,000,000 | 44,000,000 | 142,000,000 | 139,000,000 | 36,000,000 | 81,000,000 | 261,000,000 | 31,000,000 | -75,000,000 | 747,000,000 | -195,000,000 | 279,000,000 |
| OCF USD | -5,403,000 | 83,024,000 | -3,184,000 | 32,100,000 | 200,000,000 | 170,000,000 | 213,000,000 | 162,000,000 | 170,000,000 | 182,000,000 | 96,000,000 | 114,000,000 | 327,000,000 | 65,000,000 | 49,000,000 | 923,000,000 | 160,000,000 | 279,000,000 |
Financial Health - DEBT
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -44.52 | -54.35 | -474.31 | 12.79 | 29.31 | 15.94 | 17.11 | -24.40 | 28.58 | -10.90 | 7.81 | -7.11 | -16.49 | 5.38 | 1.24 | 5.50 | - |
| D/E | 0.00 | 0.78 | 0.88 | 0.67 | 1.14 | 1.47 | 1.38 | 1.38 | 1.35 | 1.27 | 1.34 | 1.24 | 1.34 | 0.90 | 0.85 | 0.62 | 0.63 | 0.67 |
| CA/CL | 28.55 | 2.92 | 5.54 | 2.98 | 0.92 | 1.00 | 0.86 | 1.28 | 1.76 | 0.79 | 1.57 | 0.92 | 3.94 | 2.41 | 0.59 | 5.75 | 7.37 | 1.50 |
| TA/TL | 30.88 | 1.83 | 2.02 | 2.36 | 1.76 | 1.56 | 1.60 | 1.66 | 1.65 | 1.71 | 1.66 | 1.66 | 1.64 | 1.98 | 1.81 | 2.24 | 2.38 | 2.31 |
| Total Debt | 0 | 290,000,000 | 600,000,000 | 805,900,000 | 1,412,000,000 | 1,690,000,000 | 1,717,000,000 | 1,629,000,000 | 1,473,000,000 | 1,291,000,000 | 1,129,000,000 | 1,019,000,000 | 935,000,000 | 631,000,000 | 575,000,000 | 1,009,000,000 | 1,193,000,000 | 1,253,000,000 |
Management Performance
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -17.89% | -1.22% | -0.57% | -0.06% | 2.86% | 1.39% | 3.01% | 3.35% | -2.13% | 1.12% | -4.93% | 4.69% | 8.54% | -3.31% | 5.98% | 28.73% | 5.99% | 4.94% |
| ROE | -12.51% | -0.88% | -1.12% | -1.53% | 3.78% | -1.39% | 2.34% | -2.12% | -14.30% | -4.02% | -21.33% | 2.55% | -33.67% | -27.03% | 8.43% | 47.77% | 10.91% | 9.63% |
| ROA | 0.00% | -0.79% | -0.80% | -0.08% | 3.61% | 1.68% | 3.07% | 3.07% | -2.10% | 1.34% | -4.66% | 5.70% | -7.30% | -2.61% | 5.23% | 27.09% | 5.41% | 0.00% |
| NM % | - | - | -25.68% | -27.44% | 26.11% | -7.24% | 12.18% | -9.51% | -31.58% | -6.90% | -70.04% | 6.12% | -51.88% | -146.15% | 20.50% | 66.32% | 40.95% | 38.51% |
| FCF / R% | 0.00% | 0.00% | -1,977.01% | -1,300.60% | -193.89% | 38.91% | -33.19% | 16.73% | 28.74% | 23.40% | 14.01% | 23.62% | 57.62% | 23.85% | -26.98% | 64.18% | -38.77% | 59.36% |
| FCF / NI% | 153.70% | 3,941.10% | 5,429.01% | 54,218.75% | -335.58% | 159.26% | -78.22% | 48.35% | -244.83% | 421.21% | -36.36% | 68.64% | -199.24% | -83.78% | -94.94% | 94.56% | -94.66% | - |
| Operating Margin (OM) | - | - | -0.57 | -0.53 | 0.07 | -0.02 | 0.10 | 0.00 | -0.32 | -0.34 | -1.48 | -1.05 | -1.31 | -5.39 | -2.31 | 0.11 | 0.67 | 0.00 |
Per Share
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.92 | -0.26 | -0.44 | -0.72 | 1.53 | -0.48 | 0.87 | -0.75 | -4.67 | -1.23 | -5.39 | 0.63 | -7.02 | -5.43 | 1.52 | 18.60 | 4.67 | 4.24 |
| SPS | 0.00 | 0.00 | 1.69 | 2.61 | 5.88 | 6.62 | 7.13 | 7.89 | 14.80 | 17.80 | 7.70 | 10.28 | 13.53 | 3.72 | 7.41 | 28.05 | 11.39 | 11.02 |
| OCPS | -0.82 | 6.46 | -0.18 | 1.26 | 6.53 | 5.09 | 6.38 | 4.86 | 5.09 | 5.45 | 2.88 | 3.42 | 9.76 | 1.86 | 1.31 | 22.24 | 3.62 | 6.54 |
| FCPS | -1.41 | -19.96 | -33.49 | -33.94 | -11.39 | 2.57 | -2.37 | 1.32 | 4.25 | 4.16 | 1.08 | 2.43 | 7.79 | 0.89 | -2.00 | 18.00 | -4.42 | 6.54 |
| BVPS | 7.34 | 29.05 | 38.87 | 46.74 | 40.57 | 34.49 | 37.15 | 35.31 | 32.69 | 30.56 | 25.29 | 24.69 | 20.84 | 20.10 | 18.02 | 38.94 | 49.96 | 51.42 |
Per Share - CAGR
| Year | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.92 | -0.26 | -0.44 | -0.72 | 1.53 | -0.48 | 0.87 | -0.75 | -4.67 | -1.23 | -5.39 | 0.63 | -7.02 | -5.43 | 1.52 | 18.60 | 4.67 | 4.24 |
| CAGR-SPS | 0.00 | 0.00 | 1.69 | 2.61 | 5.88 | 6.62 | 7.13 | 7.89 | 14.80 | 17.80 | 7.70 | 10.28 | 13.53 | 3.72 | 7.41 | 28.05 | 11.39 | 11.02 |
| CAGR-OCPS | -0.82 | 6.46 | -0.18 | 1.26 | 6.53 | 5.09 | 6.38 | 4.86 | 5.09 | 5.45 | 2.88 | 3.42 | 9.76 | 1.86 | 1.31 | 22.24 | 3.62 | 6.54 |
| CAGR-FCPS | -1.41 | -19.96 | -33.49 | -33.94 | -11.39 | 2.57 | -2.37 | 1.32 | 4.25 | 4.16 | 1.08 | 2.43 | 7.79 | 0.89 | -2.00 | 18.00 | -4.42 | 6.54 |
| CAGR-BVPS | 7.34 | 29.05 | 38.87 | 46.74 | 40.57 | 34.49 | 37.15 | 35.31 | 32.69 | 30.56 | 25.29 | 24.69 | 20.84 | 20.10 | 18.02 | 38.94 | 49.96 | 51.42 |