Asahi
ASAHISONG.NSAsahi Songwon Colors Limited Price (ASAHISONG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,785,362
(0.0263)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asahi Songwon Colors LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
764,942,255.00
+0% |
841,193,417.00
+10% |
1,138,943,496.00
+35% |
1,266,703,365.00
+11% |
1,839,907,874.00
+45% |
2,336,796,387.00
+27% |
2,321,658,565.00
-1% |
3,020,099,204.00
+30% |
2,395,343,688.00
-21% |
2,239,200,985.00
-7% |
2,570,876,642.00
+15% |
2,839,693,000.00
+10% |
2,856,366,000.00
+1% |
2,740,013,000.00
-4% |
2,799,542,000.00
+2% |
4,100,015,000.00
+46% |
5,045,514,000.00
+23% |
4,262,353,000.00
-16% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 592,077,450.00 | 705,792,375.00 | 1,072,796,624.00 | 1,026,665,700.00 | 1,501,819,774.00 | 1,831,308,526.00 | 1,424,263,610.00 | 2,418,629,989.00 | 1,838,746,482.00 | 1,664,590,328.00 | 1,900,718,130.00 | 1,871,191,000.00 | 1,868,563,000.00 | 1,871,444,000.00 | 1,690,818,000.00 | 2,773,600,000.00 | 3,825,867,000.00 | 3,782,755,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
172,864,805.00
+0% |
135,401,042.00
-22% |
66,146,872.00
-51% |
240,037,665.00
+263% |
338,088,100.00
+41% |
505,487,861.00
+50% |
897,394,955.00
+78% |
601,469,215.00
-33% |
556,597,206.00
-7% |
574,610,657.00
+3% |
670,158,512.00
+17% |
968,502,000.00
+45% |
987,803,000.00
+2% |
868,569,000.00
-12% |
1,108,724,000.00
+28% |
1,326,415,000.00
+20% |
1,219,647,000.00
-8% |
479,598,000.00
-61% |
|
| Gross Profit Ratio | (0.23%) | (0.16%) | (0.06%) | (0.19%) | (0.18%) | (0.22%) | (0.39%) | (0.20%) | (0.23%) | (0.26%) | (0.26%) | (0.34%) | (0.35%) | (0.32%) | (0.40%) | (0.32%) | (0.24%) | (0.11%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,235,000.00 | 1,904,000.00 | 1,699,000.00 | 1,476,000.00 | 8,292,000.00 | 8,561,000.00 | 11,000,000.00 | 9,497,000.00 | 9,329,000.00 | 9,541,000.00 | 7,715,000.00 | 3,216,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,441,110.00 | 27,478,221.00 | 0.00 | 21,065,600.00 | 12,875,587.00 | 17,906,000.00 | 15,680,000.00 | 18,745,000.00 | 26,057,000.00 | 50,372,000.00 | 48,964,000.00 | 40,082,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 166,209,193.00 | 75,349,534.00 | 70,962,594.00 | 79,474,432.00 | 85,845,121.00 | 98,439,000.00 | 82,820,000.00 | 94,740,000.00 | 105,671,000.00 | 204,636,000.00 | 178,316,000.00 | 459,236,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,831,913.00 | 75,349,534.00 | 70,962,594.00 | 58,408,832.00 | 72,969,534.00 | 80,533,000.00 | 67,140,000.00 | 75,995,000.00 | 79,614,000.00 | 154,264,000.00 | 129,352,000.00 | 89,180,000.00 | |
| Depreciation and Amortiz... | 11,888,000.00 | 13,748,000.00 | 38,237,000.00 | 43,002,000.00 | 44,579,000.00 | 53,284,897.00 | 53,395,942.00 | 67,316,687.00 | 60,659,812.00 | 67,100,181.00 | 71,250,000.00 | 72,193,000.00 | 81,612,000.00 | 83,169,000.00 | 86,938,000.00 | 119,570,000.00 | 148,645,000.00 | 162,232,000.00 | |
| Other Expenses | 43,467,550.00 | -3,753,800.00 | -43,280,914.00 | 74,837,095.00 | 71,184,767.00 | 119,491,454.00 | 700,850,621.00 | 203,569,977.00 | 183,134,383.00 | 165,161,801.00 | 185,141,472.00 | 591,999,000.00 | 92,000.00 | 7,490,000.00 | 2,715,000.00 | 8,832,000.00 | 58,593,000.00 | 0.00 | |
| Total Operating Expenses | 43,467,550.00 | -3,753,800.00 | -43,280,914.00 | 74,837,095.00 | 71,184,767.00 | 119,491,454.00 | 700,850,621.00 | 278,919,511.00 | 254,096,977.00 | 244,636,233.00 | 270,986,593.00 | 698,999,000.00 | 703,097,000.00 | 607,266,000.00 | 697,703,000.00 | 1,074,114,000.00 | 1,315,461,000.00 | 459,236,000.00 | |
| Cost and Exponses | 635,545,000.00 | 702,038,575.00 | 1,029,515,710.00 | 1,101,502,795.00 | 1,573,004,541.00 | 1,950,799,980.00 | 2,125,114,231.00 | 2,697,549,500.00 | 2,092,843,459.00 | 1,909,226,561.00 | 2,171,704,723.00 | 2,570,190,000.00 | 2,571,660,000.00 | 2,478,710,000.00 | 2,388,521,000.00 | 3,847,714,000.00 | 5,141,328,000.00 | 4,236,541,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
129,397,255.00
+0% |
139,154,842.00
+8% |
109,427,786.00
-21% |
165,200,570.00
+51% |
266,903,333.00
+62% |
385,996,407.00
+45% |
151,005,223.00
-61% |
240,396,756.00
+59% |
263,477,309.00
+10% |
313,866,534.00
+19% |
374,791,384.00
+19% |
312,507,000.00
-17% |
321,546,000.00
+3% |
268,305,999.00
-17% |
414,373,000.00
+54% |
200,016,000.00
-52% |
-95,803,000.00
-148% |
20,362,000.00
-121% |
|
| Operating Income Ratio | (0.17%) | (0.17%) | (0.10%) | (0.13%) | (0.15%) | (0.17%) | (0.07%) | (0.08%) | (0.11%) | (0.14%) | (0.15%) | (0.11%) | (0.11%) | (0.10%) | (0.15%) | (0.05%) | (-0.02%) | (0.01%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,697,739.00 | 2,566,563.00 | 2,633,989.00 | 3,373,187.00 | 3,706,415.00 | 2,929,251.00 | 3,604,000.00 | 2,561,000.00 | 2,217,000.00 | 752,000.00 | 2,078,000.00 | 6,882,000.00 | 6,336,000.00 | |
| Interest Expenses | 18,385,935.00 | 18,947,567.00 | 43,740,863.00 | 38,780,900.00 | 31,908,931.00 | 53,487,767.00 | 48,955,544.00 | 62,676,384.00 | 38,559,242.00 | 32,709,092.00 | 17,948,976.00 | 30,075,000.00 | 43,741,000.00 | 31,390,000.00 | 15,129,000.00 | 40,925,000.00 | 140,196,000.00 | 125,498,000.00 | |
| Total Other Income/Exp... | -18,546,204.00 | -19,234,289.00 | -44,844,852.00 | -40,479,517.00 | 617,757.00 | -53,487,767.00 | -54,792,988.00 | -81,346,933.00 | -37,562,936.00 | 0.00 | 28,939,616.00 | 50,153,000.00 | -56,463,000.00 | -28,624,000.00 | 22,018,000.00 | 3,774,000.00 | -81,614,000.00 | 158,743,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 141,125,285.00 | 152,616,120.00 | 146,561,347.00 | 206,504,083.00 | -1,570,699,911.00 | 436,580,865.00 | 249,329,465.00 | 355,767,627.00 | 362,696,363.00 | 390,924,979.00 | 503,090,000.00 | 427,177,000.00 | 395,769,000.00 | 351,827,000.00 | 542,742,000.00 | 375,637,000.00 | 111,424,000.00 | 466,840,000.00 | |
| EBITDA ratio | (0.18%) | (0.18%) | (0.13%) | (0.16%) | (0.17%) | (0.19%) | (0.11%) | (0.14%) | (0.15%) | (0.17%) | (0.18%) | (0.14%) | (0.14%) | (0.13%) | (0.18%) | (0.09%) | (0.02%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 110,851,051.00 | 119,920,553.00 | 64,582,934.00 | 124,721,053.00 | 234,385,893.00 | 332,508,640.00 | 151,005,223.00 | 240,396,756.00 | 263,477,309.00 | 313,866,534.00 | 374,791,384.00 | 319,656,000.00 | 262,430,000.00 | 232,679,000.00 | 436,391,000.00 | 208,825,000.00 | -177,417,000.00 | 179,105,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.14%) | (0.06%) | (0.10%) | (0.13%) | (0.14%) | (0.07%) | (0.08%) | (0.11%) | (0.14%) | (0.15%) | (0.11%) | (0.09%) | (0.08%) | (0.16%) | (0.05%) | (-0.04%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 10,412,558.00 | 4,595,108.00 | 40,015,255.00 | 29,315,838.00 | 33,990,378.00 | 107,393,961.00 | 47,441,724.00 | 94,522,089.00 | 86,526,638.00 | 104,039,600.00 | 124,609,324.00 | 88,900,000.00 | 79,480,000.00 | 4,416,000.00 | 116,929,000.00 | 62,318,000.00 | 7,271,000.00 | 22,741,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 100,438,493.00
+0% |
115,325,445.00
+15% |
24,567,679.00
-79% |
95,405,215.00
+288% |
200,395,515.00
+110% |
225,114,679.00
+12% |
103,563,499.00
-54% |
145,874,667.00
+41% |
176,950,671.00
+21% |
209,826,934.00
+19% |
250,182,060.00
+19% |
230,756,000.00
-8% |
182,950,000.00
-21% |
228,256,000.00
+25% |
322,144,000.00
+41% |
193,596,000.00
-40% |
-116,490,000.00
-160% |
200,469,000.00
-272% |
|
| Net Income Ratio | (0.13%) | (0.14%) | (0.02%) | (0.08%) | (0.11%) | (0.10%) | (0.04%) | (0.05%) | (0.07%) | (0.09%) | (0.10%) | (0.08%) | (0.06%) | (0.08%) | (0.12%) | (0.05%) | (-0.02%) | (0.05%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 13.07 | 9.40 | 2.00 | 7.77 | 16.33 | 18.34 | 8.44 | 11.89 | 14.42 | 17.10 | 22.35 | 18.80 | 14.91 | 18.60 | 26.78 | 16.10 | -9.89 | 17.01 | |
| Diluted EPS | 13.07 | 9.40 | 2.00 | 7.77 | 16.33 | 18.34 | 8.44 | 11.89 | 14.42 | 17.10 | 22.35 | 18.80 | 14.91 | 18.60 | 26.78 | 16.10 | -9.89 | 17.01 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,684,840.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,027,262.00 | 12,027,262.00 | 11,782,262.00 | 11,785,362.00 | |
| Diluted Share Outstanding | 7,684,840.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,272,262.00 | 12,027,262.00 | 12,027,262.00 | 11,782,262.00 | 11,785,362.00 | |