Asian
ASIANHOTNR.NSAsian Hotels (North) Limited Price (ASIANHOTNR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,453,229
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asian Hotels (North) LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,289,928,000.00
+0% |
4,134,145,000.00
+26% |
5,135,243,000.00
+24% |
1,450,155,000.00
-72% |
3,054,356,000.00
+111% |
3,534,850,000.00
+16% |
3,208,370,000.00
-9% |
2,277,622,000.00
-29% |
2,324,922,000.00
+2% |
2,406,600,000.00
+4% |
2,508,942,000.00
+4% |
2,744,397,000.00
+9% |
2,735,228,000.00
0% |
2,523,939,000.00
-8% |
725,830,000.00
-71% |
1,305,254,000.00
+80% |
2,557,799,000.00
+96% |
2,980,919,000.00
+17% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 510,750,000.00 | 557,790,000.00 | 665,404,000.00 | 280,734,000.00 | 503,776,000.00 | 755,016,000.00 | 384,879,000.00 | 847,565,000.00 | 294,393,000.00 | 313,414,000.00 | 314,569,000.00 | 364,174,000.00 | 386,681,000.00 | 1,059,038,000.00 | 474,631,000.00 | 687,552,000.00 | 901,985,000.00 | 1,024,687,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,779,178,000.00
+0% |
3,576,355,000.00
+29% |
4,469,839,000.00
+25% |
1,169,421,000.00
-74% |
2,550,580,000.00
+118% |
2,779,834,000.00
+9% |
2,823,491,000.00
+2% |
1,430,057,000.00
-49% |
2,030,529,000.00
+42% |
2,093,186,000.00
+3% |
2,194,373,000.00
+5% |
2,380,223,000.00
+8% |
2,348,547,000.00
-1% |
1,464,901,000.00
-38% |
251,199,000.00
-83% |
617,702,000.00
+146% |
1,655,814,000.00
+168% |
1,956,232,000.00
+18% |
|
| Gross Profit Ratio | (0.84%) | (0.87%) | (0.87%) | (0.81%) | (0.84%) | (0.79%) | (0.88%) | (0.63%) | (0.87%) | (0.87%) | (0.87%) | (0.87%) | (0.86%) | (0.58%) | (0.35%) | (0.47%) | (0.65%) | (0.66%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 615,245,000.00 | 781,705,000.00 | 1,008,858,000.00 | 244,551,000.00 | 640,052,000.00 | 667,045,000.00 | 0.00 | 64,879,000.00 | 3,475,000.00 | 74,286,000.00 | 83,178,000.00 | 91,604,000.00 | 60,517,000.00 | 66,565,000.00 | 62,852,000.00 | 109,028,000.00 | 105,050,000.00 | 108,220,000.00 | |
| Selling, General & Admin... | 782,767,000.00 | 991,231,000.00 | 1,256,408,000.00 | 309,241,000.00 | 761,560,000.00 | 820,948,000.00 | 0.00 | 189,573,000.00 | 51,970,000.00 | 208,002,000.00 | 246,066,000.00 | 269,110,000.00 | 238,208,000.00 | 238,408,000.00 | 117,142,000.00 | 163,444,000.00 | 193,892,000.00 | 244,874,000.00 | |
| Selling & Marketing Exp... | 167,522,000.00 | 209,526,000.00 | 247,550,000.00 | 64,690,000.00 | 121,508,000.00 | 153,903,000.00 | 0.00 | 124,694,000.00 | 48,495,000.00 | 133,716,000.00 | 162,888,000.00 | 177,506,000.00 | 177,691,000.00 | 171,843,000.00 | 54,290,000.00 | 54,416,000.00 | 88,842,000.00 | 136,654,000.00 | |
| Depreciation and Amortiz... | 209,958,000.00 | 221,109,000.00 | 246,270,000.00 | 68,576,000.00 | 207,744,000.00 | 335,793,000.00 | 305,962,000.00 | 114,256,000.00 | 265,446,000.00 | 227,069,000.00 | 212,163,000.00 | 199,607,000.00 | 192,602,000.00 | 179,324,000.00 | 168,197,000.00 | 251,095,000.00 | 230,560,000.00 | 218,976,000.00 | |
| Other Expenses | 378,000.00 | -40,361,000.00 | -11,099,000.00 | -79,664,000.00 | -16,299,000.00 | 9,837,000.00 | 970,000.00 | 764,000.00 | 1,862,258,000.00 | 1,329,354,000.00 | 6,741,000.00 | 58,146,000.00 | 4,358,000.00 | 791,476,000.00 | 457,539,000.00 | 576,702,000.00 | 1,342,430,000.00 | 1,711,358,000.00 | |
| Total Operating Expenses | 1,708,576,000.00 | 1,909,234,000.00 | 2,204,248,000.00 | 631,917,000.00 | 1,627,785,000.00 | 2,081,775,000.00 | 2,380,919,000.00 | 878,674,000.00 | 1,862,258,000.00 | 1,537,356,000.00 | 1,509,129,000.00 | 1,715,292,000.00 | 1,691,994,000.00 | 1,029,884,000.00 | 574,681,000.00 | 740,146,000.00 | 1,342,430,000.00 | 1,956,232,000.00 | |
| Cost and Exponses | 2,219,326,000.00 | 2,467,024,000.00 | 2,869,652,000.00 | 912,651,000.00 | 2,131,561,000.00 | 2,836,791,000.00 | 2,765,798,000.00 | 1,726,239,000.00 | 2,156,651,000.00 | 1,850,770,000.00 | 1,823,698,000.00 | 2,079,466,000.00 | 2,078,675,000.00 | 2,088,922,000.00 | 1,049,312,000.00 | 1,427,698,000.00 | 2,244,415,000.00 | 2,428,640,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
1,078,848,000.00
+0% |
1,711,674,000.00
+59% |
2,276,643,000.00
+33% |
457,840,000.00
-80% |
935,237,000.00
+104% |
596,406,000.00
-36% |
336,047,000.00
-44% |
6,984,000.00
-98% |
106,480,000.00
+1,425% |
148,299,000.00
+39% |
629,917,000.00
+325% |
621,146,000.00
-1% |
445,538,000.00
-28% |
212,115,000.00
-52% |
-247,927,000.00
-217% |
-308,988,000.00
+25% |
237,729,000.00
-177% |
616,934,000.00
+160% |
|
| Operating Income Ratio | (0.33%) | (0.41%) | (0.44%) | (0.32%) | (0.31%) | (0.17%) | (0.10%) | (0.00%) | (0.05%) | (0.06%) | (0.25%) | (0.23%) | (0.16%) | (0.08%) | (-0.34%) | (-0.24%) | (0.09%) | (0.21%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -2,024,000.00 | -1,294,000.00 | -2,135,000.00 | 0.00 | 50,506,000.00 | 16,104,000.00 | 9,058,000.00 | 22,217,000.00 | 25,620,000.00 | 11,571,000.00 | 6,482,000.00 | 4,565,000.00 | 14,595,000.00 | 545,000.00 | 6,576,000.00 | 3,731,000.00 | 1,423,000.00 | 1,130,000.00 | |
| Interest Expenses | 207,670,000.00 | 302,996,000.00 | 247,030,000.00 | 115,150,000.00 | 478,797,000.00 | 552,404,000.00 | 606,476,000.00 | 418,665,000.00 | 845,157,000.00 | 926,280,000.00 | 923,082,000.00 | 880,766,000.00 | 930,528,000.00 | 1,014,882,000.00 | 955,535,000.00 | 930,331,000.00 | 1,085,935,000.00 | 1,397,916,000.00 | |
| Total Other Income/Exp... | -199,424,000.00 | -258,443,000.00 | -235,978,000.00 | -195,814,000.00 | -444,781,000.00 | -1,119,048,000.00 | -4,114,878,000.00 | -687,616,000.00 | -701,295,000.00 | -787,141,000.00 | -964,900,000.00 | -708,872,000.00 | -1,140,252,000.00 | -1,190,582,000.00 | -6,701,754,000.00 | -1,248,115,000.00 | -1,085,935,000.00 | -1,489,977,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 1,288,806,000.00 | 1,932,783,000.00 | 2,522,913,000.00 | 526,416,000.00 | 1,042,042,000.00 | 932,199,000.00 | -2,366,685,000.00 | 631,477,000.00 | 437,494,000.00 | 746,848,000.00 | 925,131,000.00 | 847,454,000.00 | 750,245,000.00 | 554,420,000.00 | -5,778,908,000.00 | -9,199,000.00 | 468,289,000.00 | 569,099,000.00 | |
| EBITDA ratio | (0.39%) | (0.47%) | (0.49%) | (0.36%) | (0.37%) | (0.26%) | (0.20%) | (0.05%) | (0.16%) | (0.16%) | (0.34%) | (0.30%) | (0.23%) | (0.16%) | (-0.11%) | (-0.04%) | (0.18%) | (0.19%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 871,178,000.00 | 1,408,678,000.00 | 2,029,613,000.00 | 342,349,000.00 | 456,440,000.00 | -433,435,000.00 | -3,535,463,000.00 | -170,904,000.00 | -480,643,000.00 | -443,948,000.00 | -279,656,000.00 | -43,941,000.00 | -483,699,000.00 | -755,565,000.00 | -6,949,681,000.00 | -4,538,301,000.00 | -848,206,000.00 | -873,043,000.00 | |
| Income Before Tax Ratio | (0.26%) | (0.34%) | (0.40%) | (0.24%) | (0.15%) | (-0.12%) | (-1.10%) | (-0.08%) | (-0.21%) | (-0.18%) | (-0.11%) | (-0.02%) | (-0.18%) | (-0.30%) | (-9.57%) | (-3.48%) | (-0.33%) | (-0.29%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 304,150,000.00 | 493,737,000.00 | 704,100,000.00 | 73,593,000.00 | 111,433,000.00 | 501,991,000.00 | 149,441,000.00 | 153,274,000.00 | 28,446,000.00 | -257,951,000.00 | -117,847,000.00 | -3,281,000.00 | -93,015,000.00 | -108,200,000.00 | 77,000.00 | 30,000.00 | 1,085,935,000.00 | 1,924,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 567,028,000.00
+0% |
914,941,000.00
+61% |
1,325,513,000.00
+45% |
268,756,000.00
-80% |
345,007,000.00
+28% |
-935,426,000.00
-371% |
597,451,000.00
-164% |
-321,713,000.00
-154% |
-507,151,000.00
+58% |
-183,595,000.00
-64% |
-158,425,000.00
-14% |
-37,110,000.00
-77% |
-356,573,000.00
+861% |
-647,365,000.00
+82% |
-6,949,758,000.00
+974% |
-4,538,331,000.00
-35% |
-1,934,141,000.00
-57% |
-874,967,000.00
-55% |
|
| Net Income Ratio | (0.17%) | (0.22%) | (0.26%) | (0.19%) | (0.11%) | (-0.26%) | (0.19%) | (-0.14%) | (-0.22%) | (-0.08%) | (-0.06%) | (-0.01%) | (-0.13%) | (-0.26%) | (-9.57%) | (-3.48%) | (-0.76%) | (-0.29%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 24.87 | 40.12 | 58.05 | 20.17 | 22.98 | -48.09 | 30.71 | -16.54 | -26.07 | -9.44 | -8.14 | -1.91 | -18.33 | -33.28 | -357.25 | -233.29 | -99.43 | -44.98 | |
| Diluted EPS | 24.87 | 40.12 | 58.05 | 20.17 | 22.98 | -48.09 | 30.71 | -16.54 | -26.07 | -9.44 | -8.14 | -1.91 | -18.33 | -33.28 | -357.25 | -233.29 | -99.43 | -44.98 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 22,803,564.00 | 22,803,564.00 | 22,803,564.00 | 13,302,079.00 | 13,519,423.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | |
| Diluted Share Outstanding | 22,803,564.00 | 22,803,564.00 | 22,803,564.00 | 13,302,079.00 | 13,519,423.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | 19,453,229.00 | |