Astec
ASTEC.NSAstec Lifesciences Price (ASTEC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,611,158
(0.0217)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Astec LifeSciences LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
551,835,255.00
+0% |
844,146,282.00
+53% |
1,119,427,663.00
+33% |
1,094,438,715.00
-2% |
1,128,447,843.00
+3% |
1,747,746,058.00
+55% |
2,069,705,564.00
+18% |
2,665,210,660.00
+29% |
2,592,870,184.00
-3% |
2,986,746,000.00
+15% |
3,612,795,000.00
+21% |
4,309,012,000.00
+19% |
5,226,061,000.00
+21% |
5,548,721,000.00
+6% |
6,765,661,000.00
+22% |
6,281,662,000.00
-7% |
4,581,807,000.00
-27% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 339,908,313.00 | 568,684,496.00 | 795,743,520.00 | 851,764,650.00 | 776,758,453.00 | 1,178,051,806.00 | 1,456,030,964.00 | 1,825,573,472.00 | 1,769,218,982.00 | 1,799,383,000.00 | 2,371,810,000.00 | 2,817,697,000.00 | 3,406,761,000.00 | 3,452,110,000.00 | 3,908,364,000.00 | 4,012,441,000.00 | 3,248,792,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
211,926,942.00
+0% |
275,461,786.00
+30% |
323,684,143.00
+18% |
242,674,065.00
-25% |
351,689,390.00
+45% |
569,694,252.00
+62% |
613,674,600.00
+8% |
839,637,188.00
+37% |
823,651,202.00
-2% |
1,187,363,000.00
+44% |
1,240,985,000.00
+5% |
1,491,315,000.00
+20% |
1,819,300,000.00
+22% |
2,096,611,000.00
+15% |
2,857,297,000.00
+36% |
2,269,221,000.00
-21% |
1,333,015,000.00
-41% |
||
| Gross Profit Ratio | (0.38%) | (0.33%) | (0.29%) | (0.22%) | (0.31%) | (0.33%) | (0.30%) | (0.32%) | (0.32%) | (0.40%) | (0.34%) | (0.35%) | (0.35%) | (0.38%) | (0.42%) | (0.36%) | (0.29%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,711,129.00 | 2,754,606.00 | 5,946,330.00 | 2,807,000.00 | 5,527,000.00 | 8,590,000.00 | 8,718,000.00 | 8,913,000.00 | 9,223,000.00 | 9,140,000.00 | 14,853,000.00 | 27,004,000.00 | ||
| General and Administrative | 38,329,077.00 | 38,047,430.00 | 37,274,511.00 | 46,057,883.00 | 0.00 | 16,283,093.00 | 31,690,646.00 | 125,425,319.00 | 49,934,677.00 | 52,358,000.00 | 47,149,000.00 | 44,944,000.00 | 73,579,000.00 | 66,038,000.00 | 81,416,000.00 | 122,564,000.00 | 71,356,000.00 | ||
| Selling, General & Admin... | 38,329,077.00 | 38,047,430.00 | 37,274,511.00 | 46,057,883.00 | 0.00 | 168,404,071.00 | 56,365,659.00 | 134,463,225.00 | 49,934,677.00 | 53,904,000.00 | 101,139,000.00 | 83,656,000.00 | 129,363,000.00 | 129,013,000.00 | 189,754,000.00 | 197,666,000.00 | 97,643,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47,908,191.00 | 24,675,013.00 | 9,037,906.00 | 0.00 | 1,546,000.00 | 53,990,000.00 | 38,712,000.00 | 55,784,000.00 | 62,975,000.00 | 108,338,000.00 | 75,102,000.00 | 26,287,000.00 | ||
| Depreciation and Amortiz... | 9,493,000.00 | 32,667,000.00 | 41,639,000.00 | 58,300,000.00 | 86,379,000.00 | 118,742,000.00 | 147,672,000.00 | 126,873,006.00 | 138,483,567.00 | 136,819,000.00 | 146,815,000.00 | 193,494,000.00 | 231,642,000.00 | 256,553,000.00 | 343,563,000.00 | 336,525,000.00 | 362,534,000.00 | ||
| Other Expenses | 38,193,583.00 | 53,703,325.00 | 73,042,100.00 | 96,636,258.00 | 102,300.00 | 2,023,024.00 | 536,099.00 | 424,407,269.00 | 642,759,788.00 | 617,737,000.00 | 812,000.00 | 1,199,000.00 | 2,417,000.00 | 47,000.00 | 3,278,000.00 | 130,601,000.00 | 1,223,981,000.00 | ||
| Total Operating Expenses | 76,522,660.00 | 91,750,755.00 | 110,316,611.00 | 142,694,141.00 | 281,699,951.00 | 418,346,871.00 | 407,081,100.00 | 424,407,269.00 | 692,694,465.00 | 677,168,000.00 | 676,712,000.00 | 806,105,000.00 | 1,136,788,000.00 | 1,198,361,000.00 | 1,651,453,000.00 | 1,843,206,000.00 | 1,348,628,000.00 | ||
| Cost and Exponses | 416,430,973.00 | 660,435,251.00 | 906,060,131.00 | 994,458,791.00 | 1,058,458,404.00 | 1,596,398,677.00 | 1,863,112,064.00 | 2,249,980,741.00 | 2,461,913,447.00 | 2,476,551,000.00 | 3,048,522,000.00 | 3,623,802,000.00 | 4,543,549,000.00 | 4,650,471,000.00 | 5,559,817,000.00 | 5,855,647,000.00 | 4,985,451,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
94,501,638.00
+0% |
124,157,011.00
+31% |
171,788,182.00
+38% |
69,629,392.00
-59% |
18,014,623.00
-74% |
85,046,401.00
+372% |
111,497,233.00
+31% |
189,760,847.00
+70% |
-174,415,493.00
-192% |
510,195,000.00
-393% |
564,273,000.00
+11% |
685,210,000.00
+21% |
684,837,000.00
0% |
897,136,000.00
+31% |
1,203,330,000.00
+34% |
434,559,000.00
-64% |
-403,644,000.00
-193% |
||
| Operating Income Ratio | (0.17%) | (0.15%) | (0.15%) | (0.06%) | (0.02%) | (0.05%) | (0.05%) | (0.07%) | (-0.07%) | (0.17%) | (0.16%) | (0.16%) | (0.13%) | (0.16%) | (0.18%) | (0.07%) | (-0.09%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 407,011.00 | 450,206.00 | 3,671,960.00 | 8,154,303.00 | 3,240,528.00 | 1,571,311.00 | 3,133,773.00 | 8,352,038.00 | 19,297,194.00 | 9,918,000.00 | 8,831,000.00 | 3,628,000.00 | 2,825,000.00 | 7,848,000.00 | 2,631,000.00 | 40,492,000.00 | 1,512,000.00 | ||
| Interest Expenses | 42,278,339.00 | 50,461,918.00 | 42,872,181.00 | 34,425,860.00 | 44,652,684.00 | 62,328,106.00 | 79,171,642.00 | 113,698,644.00 | 114,949,362.00 | 122,353,000.00 | 106,603,000.00 | 123,759,000.00 | 125,943,000.00 | 47,514,000.00 | 90,577,000.00 | 207,143,000.00 | 252,258,000.00 | ||
| Total Other Income/Exp... | 0.00 | -55,277,987.00 | -40,441,754.00 | -27,639,150.00 | -63,953,672.00 | -86,025,310.00 | -111,159,512.00 | -292,265,226.00 | -542,269,000.00 | -222,765,000.00 | -7,157,000.00 | -126,170,000.00 | -131,054,000.00 | -835,846,000.00 | -1,115,264,000.00 | -1,318,554,000.00 | -213,835,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 158,254,718.00 | 216,378,030.00 | 255,006,819.00 | 158,201,064.00 | 154,957,897.00 | 268,139,099.00 | 376,937,313.00 | 553,402,964.00 | 356,288,000.00 | 546,602,000.00 | 810,534,000.00 | 876,294,000.00 | 971,110,000.00 | 1,194,776,000.00 | 1,645,398,000.00 | 893,141,000.00 | -2,687,000.00 | ||
| EBITDA ratio | (0.29%) | (0.26%) | (0.23%) | (0.14%) | (0.14%) | (0.15%) | (0.17%) | (0.20%) | (0.09%) | (0.22%) | (0.21%) | (0.21%) | (0.19%) | (0.22%) | (0.24%) | (0.14%) | (0.00%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 94,501,638.00 | 124,157,011.00 | 171,788,180.00 | 69,629,392.00 | 18,116,923.00 | 87,069,425.00 | 111,497,232.00 | 189,760,848.00 | -174,415,492.00 | 287,430,000.00 | 557,116,000.00 | 559,041,000.00 | 613,525,000.00 | 890,709,000.00 | 1,211,258,000.00 | 349,473,000.00 | -617,479,000.00 | ||
| Income Before Tax Ratio | (0.17%) | (0.15%) | (0.15%) | (0.06%) | (0.02%) | (0.05%) | (0.05%) | (0.07%) | (-0.07%) | (0.10%) | (0.15%) | (0.13%) | (0.12%) | (0.16%) | (0.18%) | (0.06%) | (-0.13%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 13,754,521.00 | 16,859,342.00 | 33,368,424.00 | 20,858,185.00 | 5,378,644.00 | 28,051,958.00 | 24,980,989.00 | 41,934,937.00 | 16,226,678.00 | 95,644,000.00 | 206,742,000.00 | 201,387,000.00 | 138,254,000.00 | 240,021,000.00 | 312,432,000.00 | 93,534,000.00 | -148,569,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 79,451,113.00
+0% |
103,750,020.00
+31% |
132,124,309.00
+27% |
48,984,463.00
-63% |
13,654,964.00
-72% |
59,514,869.00
+336% |
86,756,887.00
+46% |
147,754,320.00
+70% |
-191,639,513.00
-230% |
191,177,000.00
-200% |
349,040,000.00
+83% |
357,368,000.00
+2% |
475,111,000.00
+33% |
650,489,000.00
+37% |
898,586,000.00
+38% |
255,649,000.00
-72% |
-469,295,000.00
-284% |
||
| Net Income Ratio | (0.14%) | (0.12%) | (0.12%) | (0.04%) | (0.01%) | (0.03%) | (0.04%) | (0.06%) | (-0.07%) | (0.06%) | (0.10%) | (0.08%) | (0.09%) | (0.12%) | (0.13%) | (0.04%) | (-0.10%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.42 | 11.00 | 10.98 | 2.89 | 0.81 | 3.45 | 4.74 | 7.91 | -9.85 | 9.81 | 17.88 | 18.28 | 24.29 | 33.23 | 45.87 | 13.04 | -23.93 | ||
| Diluted EPS | 8.42 | 11.00 | 10.98 | 2.89 | 0.81 | 3.43 | 4.74 | 7.91 | -9.82 | 9.78 | 17.84 | 18.26 | 24.27 | 33.21 | 45.85 | 13.04 | -23.93 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 9,428,980.00 | 9,428,980.00 | 12,038,621.00 | 16,929,130.00 | 16,929,130.00 | 17,207,850.00 | 18,303,140.00 | 18,678,800.00 | 19,455,055.00 | 19,496,598.00 | 19,521,963.00 | 19,546,258.00 | 19,562,457.00 | 19,575,811.00 | 19,589,899.00 | 19,603,024.00 | 19,607,450.00 | ||
| Diluted Share Outstanding | 9,428,980.00 | 9,428,980.00 | 12,038,621.00 | 16,929,130.00 | 16,929,130.00 | 17,351,274.00 | 18,303,141.00 | 18,678,800.00 | 19,521,075.00 | 19,537,925.00 | 19,566,643.00 | 19,575,659.00 | 19,572,975.00 | 19,589,860.00 | 19,598,996.00 | 19,606,906.00 | 19,611,158.00 | ||