Astra
ASTRAMICRO.NSAstra Microwave Price (ASTRAMICRO.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
94,170,873
(8.7277)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Astra Microwave Products LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
1,121,258,498.00
+0% |
1,123,429,941.00
+0% |
1,363,855,038.00
+21% |
1,145,116,458.00
-16% |
1,146,081,146.00
+0% |
1,588,505,787.00
+39% |
2,037,508,000.00
+28% |
2,274,712,034.00
+12% |
5,311,630,572.00
+134% |
6,335,645,503.00
+19% |
4,188,265,614.00
-34% |
4,250,252,007.00
+1% |
3,602,423,572.00
-15% |
2,913,003,000.00
-19% |
4,671,823,000.00
+60% |
6,409,122,000.00
+37% |
7,485,489,000.00
+17% |
8,155,157,000.00
+9% |
9,088,202,000.00
+11% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 301,904,366.00 | 348,789,598.00 | 533,340,258.00 | 443,208,197.00 | 507,649,421.00 | 781,036,498.00 | 1,031,617,000.00 | 1,004,336,967.00 | 3,478,520,194.00 | 4,234,381,432.00 | 2,143,706,898.00 | 1,860,711,287.00 | 1,471,155,504.00 | 1,623,061,000.00 | 2,652,718,000.00 | 4,465,146,000.00 | 5,282,382,000.00 | 5,182,803,000.00 | 6,985,342,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
819,354,132.00
+0% |
774,640,343.00
-5% |
830,514,780.00
+7% |
701,908,261.00
-15% |
638,431,725.00
-9% |
807,469,289.00
+26% |
1,005,891,000.00
+25% |
1,270,375,067.00
+26% |
1,833,110,378.00
+44% |
2,101,264,071.00
+15% |
2,044,558,716.00
-3% |
2,389,540,720.00
+17% |
2,131,268,068.00
-11% |
1,289,942,000.00
-39% |
2,019,105,000.00
+57% |
1,943,976,000.00
-4% |
2,203,107,000.00
+13% |
2,972,354,000.00
+35% |
2,102,860,000.00
-29% |
|
| Gross Profit Ratio | (0.73%) | (0.69%) | (0.61%) | (0.61%) | (0.56%) | (0.51%) | (0.49%) | (0.56%) | (0.35%) | (0.33%) | (0.49%) | (0.56%) | (0.59%) | (0.44%) | (0.43%) | (0.30%) | (0.29%) | (0.36%) | (0.23%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 73,276,832.00 | 108,339,734.00 | 174,551,043.00 | 292,723,300.00 | 268,184,666.00 | 238,982,260.00 | 174,562,507.00 | 222,460,000.00 | 224,969,000.00 | 246,307,000.00 | 273,423,000.00 | 353,625,000.00 | |
| General and Administrative | 42,285,366.00 | 61,358,519.00 | 93,230,321.00 | 81,786,448.00 | 101,436,726.00 | 208,957,825.00 | 275,665,000.00 | 75,032,544.00 | 78,223,623.00 | 436,103,660.00 | 45,733,423.00 | 47,225,637.00 | 33,108,633.00 | 51,372,000.00 | 64,590,000.00 | 54,813,000.00 | 70,539,000.00 | 70,365,000.00 | 61,925,000.00 | |
| Selling, General & Admin... | 106,372,761.00 | 128,260,872.00 | 175,609,413.00 | 172,246,316.00 | 181,873,809.00 | 208,957,825.00 | 387,300,000.00 | 417,883,294.00 | 534,007,406.00 | 437,362,260.00 | 48,033,227.00 | 58,406,753.00 | 56,376,338.00 | 81,361,000.00 | 81,472,000.00 | 67,497,000.00 | 97,819,000.00 | 88,199,000.00 | 90,673,000.00 | |
| Selling & Marketing Exp... | 64,087,395.00 | 66,902,353.00 | 82,379,092.00 | 90,459,868.00 | 80,437,083.00 | 0.00 | 111,635,000.00 | 6,476,491.00 | 18,365,815.00 | 1,258,600.00 | 2,299,804.00 | 11,181,116.00 | 23,267,705.00 | 29,989,000.00 | 16,882,000.00 | 12,684,000.00 | 27,280,000.00 | 17,834,000.00 | 28,748,000.00 | |
| Depreciation and Amortiz... | 60,067,639.00 | 67,759,983.00 | 85,560,201.00 | 89,940,223.00 | 116,590,944.00 | 127,995,611.00 | 124,453,000.00 | 133,548,063.00 | 148,115,248.00 | 220,467,308.00 | 240,420,430.00 | 244,936,891.00 | 274,085,000.00 | 289,013,000.00 | 257,591,000.00 | 235,411,000.00 | 220,415,000.00 | 236,525,000.00 | 249,722,000.00 | |
| Other Expenses | 185,511,611.00 | 230,910,715.00 | 301,924,117.00 | 282,583,982.00 | 309,493,312.00 | 283,130,947.00 | 24,546,000.00 | 776,175,033.00 | 1,129,368,267.00 | 1,187,675,814.00 | 8,673.00 | 617,605.00 | 2,373,678.00 | 16,141,000.00 | 1,883,000.00 | 3,931,000.00 | 2,374,000.00 | 54,680,000.00 | 0.00 | |
| Total Operating Expenses | 291,884,372.00 | 359,171,587.00 | 477,533,530.00 | 454,830,298.00 | 491,367,121.00 | 492,088,772.00 | 790,209,000.00 | 776,175,033.00 | 1,129,368,267.00 | 1,187,675,814.00 | 1,225,453,389.00 | 1,609,129,937.00 | 1,259,106,890.00 | 1,142,822,000.00 | 1,378,780,000.00 | 1,244,754,000.00 | 1,441,837,000.00 | 1,732,673,000.00 | 1,536,347,000.00 | |
| Cost and Exponses | 593,788,738.00 | 707,961,185.00 | 1,010,873,788.00 | 898,038,495.00 | 999,016,542.00 | 1,273,125,270.00 | 1,821,826,000.00 | 1,780,512,000.00 | 4,607,888,461.00 | 5,422,057,246.00 | 3,369,160,287.00 | 3,469,841,224.00 | 2,730,262,394.00 | 2,765,883,000.00 | 4,031,498,000.00 | 5,709,900,000.00 | 6,724,219,000.00 | 6,915,476,000.00 | 7,405,089,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
527,469,760.00
+0% |
415,468,756.00
-21% |
352,981,250.00
-15% |
247,077,963.00
-30% |
147,064,604.00
-40% |
315,380,517.00
+114% |
215,682,000.00
-32% |
494,200,034.00
+129% |
703,742,111.00
+42% |
913,588,257.00
+30% |
819,105,327.00
-10% |
780,410,783.00
-5% |
872,161,178.00
+12% |
147,120,000.00
-83% |
579,184,000.00
+294% |
691,736,000.00
+19% |
715,270,000.00
+3% |
1,241,155,000.00
+74% |
1,670,225,000.00
+35% |
|
| Operating Income Ratio | (0.47%) | (0.37%) | (0.26%) | (0.22%) | (0.13%) | (0.20%) | (0.11%) | (0.22%) | (0.13%) | (0.14%) | (0.20%) | (0.18%) | (0.24%) | (0.05%) | (0.12%) | (0.11%) | (0.10%) | (0.15%) | (0.18%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 12,461,819.00 | 11,810,000.00 | 38,445,423.00 | 59,326,548.00 | 33,944,846.00 | 36,693,531.00 | 35,251,231.00 | 17,069,809.00 | 15,669,000.00 | 32,730,000.00 | 28,147,000.00 | 22,515,000.00 | 29,745,000.00 | 74,218,000.00 | |
| Interest Expenses | 20,102,531.00 | 25,312,401.00 | 49,089,797.00 | 33,708,779.00 | 39,336,074.00 | 71,038,819.00 | 54,464,000.00 | 41,250,183.00 | 67,308,431.00 | 99,679,290.00 | 91,286,857.00 | 109,270,933.00 | 121,956,653.00 | 92,631,000.00 | 84,620,000.00 | 161,484,000.00 | 139,417,000.00 | 305,231,000.00 | 317,231,000.00 | |
| Total Other Income/Exp... | -20,179,187.00 | -25,325,990.00 | -49,292,967.00 | -33,850,859.00 | -39,336,074.00 | -71,566,517.00 | 222,429,000.00 | -48,205,207.00 | -7,543,578.00 | -162,573,141.00 | -88,238,762.00 | -118,366,526.00 | -299,873,740.00 | -13,000,000.00 | -396,061,000.00 | -538,711,000.00 | -508,968,000.00 | -608,483,000.00 | -80,091,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 594,895,737.00 | 482,213,320.00 | 437,126,899.00 | 325,054,908.00 | 263,495,829.00 | 414,043,000.00 | 617,028,000.00 | 679,177,682.00 | 1,104,773,104.00 | 1,188,305,104.00 | 1,009,907,574.00 | 1,007,341,318.00 | 1,122,899,000.00 | 400,110,000.00 | 836,775,000.00 | 837,380,000.00 | 922,882,000.00 | 1,535,375,000.00 | 2,036,819,000.00 | |
| EBITDA ratio | (0.52%) | (0.43%) | (0.32%) | (0.29%) | (0.23%) | (0.28%) | (0.31%) | (0.27%) | (0.17%) | (0.18%) | (0.25%) | (0.24%) | (0.32%) | (0.14%) | (0.19%) | (0.12%) | (0.12%) | (0.18%) | (0.22%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 507,290,573.00 | 390,142,764.00 | 303,688,283.00 | 213,227,104.00 | 107,568,811.00 | 244,341,698.00 | 438,111,000.00 | 504,379,435.00 | 696,198,533.00 | 847,216,886.00 | 711,919,247.00 | 656,241,993.00 | 797,437,308.00 | 133,580,000.00 | 591,391,000.00 | 385,463,000.00 | 502,115,000.00 | 959,475,000.00 | 1,590,134,000.00 | |
| Income Before Tax Ratio | (0.45%) | (0.35%) | (0.22%) | (0.19%) | (0.09%) | (0.15%) | (0.22%) | (0.22%) | (0.13%) | (0.13%) | (0.17%) | (0.15%) | (0.22%) | (0.05%) | (0.13%) | (0.06%) | (0.07%) | (0.12%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 140,193,963.00 | 116,485,070.00 | 100,601,716.00 | 56,113,739.00 | 27,539,071.00 | 58,199,297.00 | 106,100,000.00 | 132,524,427.00 | 187,834,062.00 | 219,510,353.00 | 148,215,926.00 | 116,830,676.00 | 186,520,781.00 | 35,960,000.00 | 150,976,000.00 | 96,946,000.00 | 123,408,000.00 | 261,180,000.00 | 379,471,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 367,096,610.00
+0% |
273,657,694.00
-25% |
203,086,567.00
-26% |
157,113,365.00
-23% |
80,029,740.00
-49% |
186,142,401.00
+133% |
332,011,000.00
+78% |
371,855,008.00
+12% |
508,364,489.00
+37% |
627,581,387.00
+23% |
562,618,883.00
-10% |
539,411,462.00
-4% |
610,900,495.00
+13% |
97,620,000.00
-84% |
440,415,000.00
+351% |
288,517,000.00
-34% |
378,707,000.00
+31% |
698,295,000.00
+84% |
1,210,663,000.00
+73% |
|
| Net Income Ratio | (0.33%) | (0.24%) | (0.15%) | (0.14%) | (0.07%) | (0.12%) | (0.16%) | (0.16%) | (0.10%) | (0.10%) | (0.13%) | (0.13%) | (0.17%) | (0.03%) | (0.09%) | (0.05%) | (0.05%) | (0.09%) | (0.13%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 4.60 | 3.41 | 2.51 | 1.93 | 0.86 | 2.27 | 4.06 | 4.54 | 6.21 | 7.67 | 6.76 | 6.65 | 7.05 | 1.13 | 5.08 | 3.33 | 4.37 | 8.06 | 12.86 | |
| Diluted EPS | 4.60 | 3.41 | 2.51 | 1.93 | 0.86 | 2.27 | 4.06 | 4.54 | 6.21 | 7.67 | 6.76 | 6.65 | 7.05 | 1.13 | 5.08 | 3.33 | 4.37 | 8.06 | 12.86 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 79,668,675.00 | 80,170,125.00 | 80,633,775.00 | 81,068,925.00 | 54,143,350.00 | 81,825,225.00 | 81,825,225.00 | 81,825,225.00 | 81,825,225.00 | 81,825,225.00 | 83,224,542.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 94,141,757.00 | |
| Diluted Share Outstanding | 79,668,675.00 | 80,208,387.00 | 80,669,787.00 | 81,081,100.00 | 54,167,792.00 | 81,825,225.00 | 81,825,225.00 | 81,825,225.00 | 81,825,225.00 | 81,825,225.00 | 83,224,542.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 86,611,675.00 | 94,170,873.00 | |