AstraZeneca
ASTRAZEN.NSAstraZeneca Pharma India Limited Price (ASTRAZEN.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
AstraZeneca Pharma India LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
2,224,211,797.00
+0% |
2,644,104,423.00
+19% |
2,973,136,605.00
+12% |
3,397,684,978.00
+14% |
3,855,211,715.00
+13% |
5,940,250,407.00
+54% |
5,312,796,578.00
-11% |
3,888,248,920.00
-27% |
4,737,481,595.00
+22% |
4,690,487,858.00
-1% |
5,264,597,783.00
+12% |
5,395,700,832.00
+2% |
5,710,000,000.00
+6% |
7,282,400,000.00
+28% |
8,317,700,000.00
+14% |
8,085,600,000.00
-3% |
8,056,000,000.00
0% |
10,029,708,000.00
+24% |
12,955,300,000.00
+29% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 984,275,329.00 | 1,037,806,983.00 | 1,251,156,012.00 | 1,859,736,316.00 | 1,859,558,726.00 | 1,722,883,456.00 | 1,801,551,470.00 | 2,029,515,436.00 | 2,128,075,651.00 | 2,018,513,428.00 | 2,235,500,000.00 | 2,696,300,000.00 | 3,343,700,000.00 | 3,305,400,000.00 | 3,574,600,000.00 | 4,576,933,000.00 | 6,732,600,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
2,224,211,797.00
+0% |
2,644,104,423.00
+19% |
1,988,861,276.00
-25% |
2,359,877,995.00
+19% |
2,604,055,703.00
+10% |
4,080,514,091.00
+57% |
3,453,237,852.00
-15% |
2,165,365,464.00
-37% |
2,935,930,125.00
+36% |
2,660,972,422.00
-9% |
3,136,522,132.00
+18% |
3,377,187,404.00
+8% |
3,474,500,000.00
+3% |
4,586,100,000.00
+32% |
4,974,000,000.00
+8% |
4,780,200,000.00
-4% |
4,481,400,000.00
-6% |
5,452,775,000.00
+22% |
6,222,700,000.00
+14% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.67%) | (0.69%) | (0.68%) | (0.69%) | (0.65%) | (0.56%) | (0.62%) | (0.57%) | (0.60%) | (0.63%) | (0.61%) | (0.63%) | (0.60%) | (0.59%) | (0.56%) | (0.54%) | (0.48%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20,939,822.00 | 141,157,592.00 | 163,712,402.00 | 102,813,033.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 227,000,000.00 | 287,600,000.00 | 391,900,000.00 | 591,600,000.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 477,609,832.00 | 609,423,760.00 | 786,009,273.00 | 1,077,467,348.00 | 1,031,184,353.00 | 175,653,671.00 | 172,176,481.00 | 176,867,503.00 | 160,979,075.00 | 164,948,985.00 | 124,200,000.00 | 235,700,000.00 | 273,500,000.00 | 271,100,000.00 | 247,500,000.00 | 299,300,000.00 | 421,500,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 574,901,993.00 | 689,393,098.00 | 920,294,324.00 | 1,406,645,339.00 | 1,287,534,295.00 | 592,256,499.00 | 627,145,338.00 | 843,059,190.00 | 889,136,897.00 | 709,055,730.00 | 852,300,000.00 | 1,033,700,000.00 | 831,100,000.00 | 723,200,000.00 | 754,700,000.00 | 597,417,000.00 | 1,336,900,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 97,292,161.00 | 79,969,338.00 | 134,285,051.00 | 329,177,991.00 | 256,349,942.00 | 416,602,828.00 | 454,968,857.00 | 666,191,687.00 | 728,157,822.00 | 544,106,745.00 | 728,100,000.00 | 798,000,000.00 | 557,600,000.00 | 452,100,000.00 | 507,200,000.00 | 597,417,000.00 | 915,400,000.00 | |
| Depreciation and Amortiz... | 51,945,756.00 | 57,309,161.00 | 58,399,095.00 | 68,763,008.00 | 60,766,684.00 | 88,127,950.00 | 73,386,152.00 | 122,781,722.00 | 101,248,699.00 | 152,814,833.00 | 174,263,555.00 | 158,300,000.00 | 147,400,000.00 | 149,200,000.00 | 185,800,000.00 | 197,500,000.00 | 169,500,000.00 | 162,600,000.00 | 149,400,000.00 | |
| Other Expenses | 1,576,450,845.00 | 1,894,593,379.00 | 554,691,759.00 | 28,985,610.00 | 787,414,124.00 | 1,698,849,337.00 | 1,784,641,483.00 | 6,596,417.00 | 10,388,667.00 | 6,715,794.00 | 9,450,196.00 | 3,957,884.00 | 4,800,000.00 | 2,000,000.00 | 3,117,300,000.00 | 2,894,400,000.00 | 3,030,200,000.00 | 4,343,867,000.00 | 0.00 | |
| Total Operating Expenses | 1,576,450,845.00 | 1,894,593,379.00 | 1,129,593,752.00 | 1,302,351,517.00 | 1,707,708,448.00 | 3,126,434,498.00 | 3,213,333,370.00 | 2,960,450,578.00 | 3,165,458,387.00 | 2,891,962,817.00 | 3,143,389,645.00 | 3,100,560,581.00 | 3,133,200,000.00 | 4,022,300,000.00 | 3,948,400,000.00 | 3,617,600,000.00 | 3,784,900,000.00 | 4,941,284,000.00 | 2,473,500,000.00 | |
| Cost and Exponses | 1,576,450,845.00 | 1,894,593,379.00 | 2,113,869,081.00 | 2,340,158,500.00 | 2,958,864,460.00 | 4,986,170,814.00 | 5,072,892,096.00 | 4,683,334,034.00 | 4,967,009,857.00 | 4,921,478,253.00 | 5,271,465,296.00 | 5,119,074,009.00 | 5,368,700,000.00 | 6,718,600,000.00 | 7,292,100,000.00 | 6,923,000,000.00 | 7,359,500,000.00 | 9,518,217,000.00 | 8,481,400,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
647,760,952.00
+0% |
749,511,044.00
+16% |
859,267,524.00
+15% |
1,057,526,478.00
+23% |
896,347,255.00
-15% |
954,079,593.00
+6% |
239,904,482.00
-75% |
-806,717,283.00
-436% |
-225,970,835.00
-72% |
-262,607,259.00
+16% |
-6,867,513.00
-97% |
196,700,441.00
-2,964% |
341,300,000.00
+74% |
563,800,000.00
+65% |
1,148,200,000.00
+104% |
1,263,900,000.00
+10% |
814,600,000.00
-36% |
945,089,000.00
+16% |
4,473,900,000.00
+373% |
|
| Operating Income Ratio | (0.29%) | (0.28%) | (0.29%) | (0.31%) | (0.23%) | (0.16%) | (0.05%) | (-0.21%) | (-0.05%) | (-0.06%) | (0.00%) | (0.04%) | (0.06%) | (0.08%) | (0.14%) | (0.16%) | (0.10%) | (0.09%) | (0.35%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 52,496,810.00 | 88,314,179.00 | 105,586,096.00 | 0.00 | 57,624,323.00 | 48,218,310.00 | 25,970,172.00 | 41,948,521.00 | 44,296,073.00 | 57,859,805.00 | 56,517,344.00 | 113,400,000.00 | 153,700,000.00 | 122,300,000.00 | 104,600,000.00 | 114,800,000.00 | 231,200,000.00 | 325,700,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 48,630,137.00 | 1,369,863.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,400,000.00 | 10,900,000.00 | 9,500,000.00 | 6,332,000.00 | 12,000,000.00 | |
| Total Other Income/Exp... | -10,300,000.00 | -13,710,000.00 | 80,867,187.00 | -51,621,835.00 | -12,425,749.00 | 55,383,688.00 | 52,643,743.00 | 45,588,476.00 | 218,427,217.00 | 22,761,904.00 | 64,503,916.00 | 58,800,000.00 | 96,700,000.00 | -2,116,900,001.00 | 114,100,000.00 | 108,300,000.00 | 133,900,000.00 | -168,900,000.00 | -2,278,500,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 699,706,708.00 | 806,820,205.00 | 998,533,807.00 | 1,244,501,816.00 | 942,540,949.00 | 1,042,207,543.00 | 310,091,239.00 | -677,505,949.00 | -124,339,663.00 | -78,344,113.00 | 167,396,042.00 | 454,500,000.00 | 488,600,000.00 | 714,900,000.00 | 1,336,900,000.00 | 1,479,300,000.00 | 1,009,400,000.00 | 1,509,900,000.00 | 2,356,800,000.00 | |
| EBITDA ratio | (0.31%) | (0.31%) | (0.31%) | (0.37%) | (0.25%) | (0.18%) | (0.06%) | (-0.19%) | (-0.06%) | (-0.01%) | (0.03%) | (0.08%) | (0.09%) | (0.10%) | (0.16%) | (0.18%) | (0.12%) | (0.11%) | (0.18%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 647,760,952.00 | 749,511,044.00 | 953,488,711.00 | 1,143,760,216.00 | 883,921,506.00 | 1,009,463,281.00 | 292,548,225.00 | -702,699,942.00 | -7,543,618.00 | -208,397,042.00 | 57,636,403.00 | 332,048,425.00 | 438,000,000.00 | 726,700,000.00 | 1,139,700,000.00 | 1,270,900,000.00 | 830,400,000.00 | 1,341,048,000.00 | 2,195,400,000.00 | |
| Income Before Tax Ratio | (0.29%) | (0.28%) | (0.32%) | (0.34%) | (0.23%) | (0.17%) | (0.06%) | (-0.18%) | (0.00%) | (-0.04%) | (0.01%) | (0.06%) | (0.08%) | (0.10%) | (0.14%) | (0.16%) | (0.10%) | (0.13%) | (0.17%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 217,179,624.00 | 262,149,264.00 | 338,902,601.00 | 405,408,389.00 | 307,749,065.00 | 368,165,748.00 | 94,896,977.00 | 192,623,035.00 | 5,089,176.00 | 62,458,338.00 | 5,046,583.00 | 87,625,912.00 | 178,900,000.00 | 182,200,000.00 | 417,600,000.00 | 337,900,000.00 | 214,400,000.00 | 348,121,000.00 | 580,300,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 430,581,328.00
+0% |
487,361,780.00
+13% |
614,586,110.00
+26% |
738,351,827.00
+20% |
576,172,441.00
-22% |
641,297,533.00
+11% |
197,651,248.00
-69% |
-895,322,977.00
-553% |
-5,089,176.00
-99% |
-208,397,042.00
+3,995% |
52,589,820.00
-125% |
244,422,513.00
+365% |
259,100,000.00
+6% |
544,500,000.00
+110% |
722,100,000.00
+33% |
933,000,000.00
+29% |
616,000,000.00
-34% |
992,900,000.00
+61% |
1,615,100,000.00
+63% |
|
| Net Income Ratio | (0.19%) | (0.18%) | (0.21%) | (0.22%) | (0.15%) | (0.11%) | (0.04%) | (-0.23%) | (0.00%) | (-0.04%) | (0.01%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.12%) | (0.08%) | (0.10%) | (0.12%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 17.22 | 19.49 | 24.58 | 29.53 | 23.05 | 25.65 | 7.91 | -35.81 | -0.20 | -8.34 | 2.10 | 8.00 | 10.36 | 21.78 | 28.88 | 37.32 | 24.64 | 39.72 | 64.60 | |
| Diluted EPS | 17.22 | 19.49 | 24.58 | 29.53 | 23.05 | 25.65 | 7.91 | -35.81 | -0.20 | -8.34 | 2.10 | 8.00 | 10.36 | 21.78 | 28.88 | 37.32 | 24.64 | 39.72 | 64.60 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | |
| Diluted Share Outstanding | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | 25,000,000.00 | |