Atomo
AT1.AXAtomo Diagnostics Limited Price (AT1.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
634,658,764
(11.1699)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Atomo Diagnostics LimitedCurrency: AUD
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
294,933.00
+0% |
287,250.00
-3% |
539,736.00
+88% |
5,368,698.00
+895% |
6,715,659.00
+25% |
12,336,111.00
+84% |
2,543,716.00
-79% |
4,086,535.00
+61% |
|||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,601,428.00 | 2,346,502.00 | 3,108,330.00 | 5,833,527.00 | 8,428,256.00 | 14,190,248.00 | 8,621,467.00 | 2,649,830.00 | |||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-2,306,495.00
+0% |
-2,059,252.00
-11% |
-2,568,594.00
+25% |
-464,829.00
-82% |
-1,712,597.00
+268% |
-1,854,137.00
+8% |
-6,077,751.00
+228% |
1,436,705.00
-124% |
|||||||||||
| Gross Profit Ratio | (-7.82%) | (-7.17%) | (-4.76%) | (-0.09%) | (-0.26%) | (-0.15%) | (-2.39%) | (0.35%) | |||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 3,207,848.00 | 2,878,853.00 | 1,335,561.00 | 695,009.00 | 820,640.00 | 1,410,756.00 | 604,719.00 | 236,423.00 | |||||||||||
| General and Administrative | 0.00 | 0.00 | 829,266.00 | 1,076,653.00 | 2,001,372.00 | 2,589,876.00 | 1,020,393.00 | 4,055,999.00 | |||||||||||
| Selling, General & Admin... | 1,977,075.00 | 1,656,475.00 | 1,602,621.00 | 2,423,102.00 | 3,644,094.00 | 4,842,118.00 | 3,356,596.00 | 4,055,999.00 | |||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 773,355.00 | 1,346,449.00 | 1,642,722.00 | 2,252,242.00 | 2,336,203.00 | 0.00 | |||||||||||
| Depreciation and Amortiz... | 243,981.00 | 329,248.00 | 560,607.00 | 687,087.00 | 1,318,327.00 | 1,997,405.00 | 1,891,787.00 | 1,659,270.00 | |||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 3,685,576.00 | 405,537.00 | 2,773,060.00 | 1,191,144.00 | -2,686,419.00 | |||||||||||
| Total Operating Expenses | 5,184,923.00 | 4,535,328.00 | 2,938,182.00 | 3,118,111.00 | 4,464,734.00 | 6,252,874.00 | 3,961,315.00 | 1,606,003.00 | |||||||||||
| Cost and Exponses | 7,786,351.00 | 6,881,830.00 | 6,046,512.00 | 8,951,638.00 | 12,892,990.00 | 20,443,122.00 | 12,582,782.00 | 8,448,012.00 | |||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-7,491,420.00
+0% |
-6,594,580.00
-12% |
-5,506,780.00
-16% |
-3,582,940.00
-35% |
-6,177,330.00
+72% |
-8,107,010.00
+31% |
-10,039,070.00
+24% |
-4,361,478.00
-57% |
|||||||||||
| Operating Income Ratio | (-25.40%) | (-22.96%) | (-10.20%) | (-0.67%) | (-0.92%) | (-0.66%) | (-3.95%) | (-1.07%) | |||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 255,757.00 | 3,886.00 | 22,333.00 | 21,858.00 | 90,696.00 | 5,456.00 | 74,109.00 | 152,080.00 | |||||||||||
| Interest Expenses | 1,626,848.00 | 1,095,767.00 | 436,939.00 | 5,285,178.00 | 7,785.00 | 15,470.00 | 14,987.00 | 9,520.00 | |||||||||||
| Total Other Income/Exp... | 1,343,687.00 | -1,091,881.00 | -353,870.00 | -6,442,183.00 | -671,765.00 | -1,491,166.00 | -2,970,868.00 | -2,486,325.00 | |||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -4,532,662.00 | -5,775,156.00 | -4,863,106.00 | -4,052,861.00 | -4,695,103.00 | -4,723,188.00 | -9,249,247.00 | -5,423,493.00 | |||||||||||
| EBITDA ratio | (-24.57%) | (-21.81%) | (-9.16%) | (-0.54%) | (-0.72%) | (-0.50%) | (-3.20%) | (-1.33%) | |||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,147,733.00 | -7,200,173.00 | -5,860,650.00 | -10,025,123.00 | -6,775,891.00 | -6,736,059.00 | -10,904,043.00 | -6,847,803.00 | |||||||||||
| Income Before Tax Ratio | (-20.84%) | (-25.07%) | (-10.86%) | (-1.87%) | (-1.01%) | (-0.55%) | (-4.29%) | (-1.68%) | |||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -999,243.00 | -2,300,000.00 | -805,538.00 | -807,018.00 | -754,676.00 | -1,029,204.00 | -946,411.00 | 0.00 | |||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -5,148,490.00
+0% |
-4,900,173.00
-5% |
-5,055,112.00
+3% |
-9,218,105.00
+82% |
-6,021,215.00
-35% |
-5,706,854.00
-5% |
-9,957,632.00
+74% |
-6,847,803.00
-31% |
|||||||||||
| Net Income Ratio | (-17.46%) | (-17.06%) | (-9.37%) | (-1.72%) | (-0.90%) | (-0.46%) | (-3.91%) | (-1.68%) | |||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | |||||||||||
| Diluted EPS | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.01 | |||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 560,901,359.00 | 560,901,359.00 | 560,901,359.00 | 355,359,884.00 | 564,334,355.00 | 568,949,638.00 | 570,890,991.00 | 634,702,289.00 | |||||||||||
| Diluted Share Outstanding | 560,901,359.00 | 560,901,359.00 | 560,901,359.00 | 355,359,884.00 | 564,334,355.00 | 568,949,638.00 | 570,890,991.00 | 634,658,764.00 | |||||||||||