Athanase
ATIN.STAthanase Innovation AB Price (ATIN.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
29,774,327
(4.0827)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Athanase Innovation ABCurrency: SEK
| YEAR | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
41,177,084.00
+0% |
42,033,416.00
+2% |
42,425,602.00
+1% |
0.00
+0% |
7,060,000.00
+0% |
6,381,000.00
-10% |
40,600,000.00
+536% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 865,997.00 | 929,313.00 | 1,038,450.00 | 0.00 | 38,072,000.00 | 90,398,000.00 | 22,816,000.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
40,311,087.00
+0% |
41,104,103.00
+2% |
41,387,152.00
+1% |
0.00
+0% |
-31,012,000.00
+0% |
-84,017,000.00
+171% |
17,784,000.00
-121% |
||||||||||||
| Gross Profit Ratio | (0.98%) | (0.98%) | (0.98%) | (0.00%) | (-4.39%) | (-13.17%) | (0.44%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,000.00 | 0.00 | ||||||||||||
| General and Administrative | 1,509,916.00 | 1,024,601.00 | 1,453,790.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Selling, General & Admin... | 1,509,916.00 | 1,024,601.00 | 1,453,790.00 | 375,000.00 | 22,540,000.00 | 70,643,000.00 | 87,132,000.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Depreciation and Amortiz... | 17,676,184.00 | 17,676,184.00 | 17,676,184.00 | 375,000.00 | 11,449,000.00 | 15,436,000.00 | 14,318,000.00 | ||||||||||||
| Other Expenses | 17,955,448.00 | 17,955,448.00 | 17,940,688.00 | 0.00 | 0.00 | 0.00 | 9,854,000.00 | ||||||||||||
| Total Operating Expenses | 19,465,364.00 | 18,980,049.00 | 19,394,478.00 | 2,096,000.00 | 51,072,000.00 | 53,000.00 | 96,986,000.00 | ||||||||||||
| Cost and Exponses | 20,331,361.00 | 19,909,362.00 | 20,432,928.00 | 2,096,000.00 | 38,072,000.00 | 90,451,000.00 | 119,802,000.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
20,845,723.00
+0% |
22,124,054.00
+6% |
21,992,674.00
-1% |
-375,000.00
-102% |
-31,012,000.00
+8,170% |
-84,070,000.00
+171% |
-79,202,000.00
-6% |
||||||||||||
| Operating Income Ratio | (0.51%) | (0.53%) | (0.52%) | (0.00%) | (-4.39%) | (-13.18%) | (-1.95%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 43,715.00 | 12,000.00 | 2,747,000.00 | 3,625,000.00 | 16,353,000.00 | ||||||||||||
| Interest Expenses | 11,389,328.00 | 13,811,541.00 | 13,682,711.00 | 0.00 | 145,000.00 | 138,000.00 | 4,631,000.00 | ||||||||||||
| Total Other Income/Exp... | -11,415,740.00 | -13,847,817.00 | -13,692,454.00 | -1,733,000.00 | 2,747,000.00 | -39,546,000.00 | 13,450,001.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 27,106,167.00 | 39,800,238.00 | 39,668,858.00 | -1,733,000.00 | -18,751,000.00 | -108,042,000.00 | -63,204,000.00 | ||||||||||||
| EBITDA ratio | (0.93%) | (0.95%) | (0.93%) | (0.00%) | (-2.77%) | (-10.76%) | (-1.56%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,429,983.00 | 8,276,237.00 | 8,300,220.00 | -2,108,000.00 | -30,345,000.00 | -123,616,000.00 | -65,751,999.00 | ||||||||||||
| Income Before Tax Ratio | (0.23%) | (0.20%) | (0.20%) | (0.00%) | (-4.30%) | (-19.37%) | (-1.62%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,338,493.00 | 1,972,372.00 | 2,110,930.00 | 6,652,000.00 | -3,795,000.00 | -9,086,000.00 | -10,957,000.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 7,091,490.00
+0% |
6,303,865.00
-11% |
6,189,290.00
-2% |
-8,760,000.00
-242% |
-26,550,000.00
+203% |
-114,530,000.00
+331% |
-56,264,000.00
-51% |
||||||||||||
| Net Income Ratio | (0.17%) | (0.15%) | (0.15%) | (0.00%) | (-3.76%) | (-17.95%) | (-1.39%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.38 | 0.34 | 0.33 | -0.36 | -0.86 | -3.69 | -1.89 | ||||||||||||
| Diluted EPS | 0.38 | 0.34 | 0.33 | -0.36 | -0.86 | -3.69 | -1.89 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 18,750,000.00 | 18,750,000.00 | 18,750,000.00 | 24,270,835.00 | 31,041,666.00 | 31,041,667.00 | 29,774,327.00 | ||||||||||||
| Diluted Share Outstanding | 18,750,000.00 | 18,750,000.00 | 18,750,000.00 | 24,270,833.00 | 31,041,666.00 | 31,041,667.00 | 29,774,327.00 | ||||||||||||