Atmos
ATOAtmos Energy Price (ATO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,666,000
(5.1665)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Atmos Energy CorporationCurrency: USD
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
287,100,000.00
+0% |
236,400,000.00
-18% |
232,900,000.00
-1% |
322,800,000.00
+39% |
342,400,000.00
+6% |
352,000,000.00
+3% |
336,000,000.00
-5% |
340,100,000.00
+1% |
388,500,000.00
+14% |
499,800,000.00
+29% |
435,800,000.00
-13% |
483,700,000.00
+11% |
906,800,000.00
+87% |
848,200,000.00
-6% |
690,200,000.00
-19% |
850,152,000.00
+23% |
1,442,275,000.00
+70% |
950,849,000.00
-34% |
2,799,916,000.00
+194% |
2,920,037,000.00
+4% |
4,973,326,000.00
+70% |
6,152,363,000.00
+24% |
5,898,431,000.00
-4% |
7,221,305,000.00
+22% |
4,969,080,000.00
-31% |
4,789,690,000.00
-4% |
4,347,634,000.00
-9% |
1,323,739,000.00
-70% |
1,412,050,000.00
+7% |
1,582,426,000.00
+12% |
1,680,017,000.00
+6% |
2,454,648,000.00
+46% |
1,834,199,000.00
-25% |
3,115,546,000.00
+70% |
2,901,848,000.00
-7% |
2,821,137,000.00
-3% |
3,407,490,000.00
+21% |
4,201,662,000.00
+23% |
4,275,357,000.00
+2% |
4,165,187,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 331,600,000.00 | 268,800,000.00 | 306,700,000.00 | 577,200,000.00 | 516,400,000.00 | 390,400,000.00 | 524,446,000.00 | 1,067,555,000.00 | 558,247,000.00 | 2,264,940,000.00 | 2,357,846,000.00 | 3,844,236,000.00 | 4,934,955,000.00 | 4,647,557,000.00 | 5,896,583,000.00 | 3,622,378,000.00 | 3,424,749,000.00 | 3,020,393,000.00 | 453,613,000.00 | 488,020,000.00 | 505,154,000.00 | 541,868,000.00 | 746,192,000.00 | 546,798,000.00 | 1,167,848,000.00 | 858,837,000.00 | 658,854,000.00 | 1,032,717,000.00 | 1,682,656,000.00 | 2,217,079,000.00 | 1,752,830,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
287,100,000.00
+0% |
236,400,000.00
-18% |
232,900,000.00
-1% |
322,800,000.00
+39% |
342,400,000.00
+6% |
352,000,000.00
+3% |
336,000,000.00
-5% |
340,100,000.00
+1% |
388,500,000.00
+14% |
168,200,000.00
-57% |
167,000,000.00
-1% |
177,000,000.00
+6% |
329,600,000.00
+86% |
331,800,000.00
+1% |
299,800,000.00
-10% |
325,706,000.00
+9% |
374,720,000.00
+15% |
392,602,000.00
+5% |
534,976,000.00
+36% |
562,191,000.00
+5% |
1,129,090,000.00
+101% |
1,217,408,000.00
+8% |
1,250,874,000.00
+3% |
1,324,722,000.00
+6% |
1,346,702,000.00
+2% |
1,364,941,000.00
+1% |
1,327,241,000.00
-3% |
870,126,000.00
-34% |
924,030,000.00
+6% |
1,077,272,000.00
+17% |
1,138,149,000.00
+6% |
1,708,456,000.00
+50% |
1,287,401,000.00
-25% |
1,947,698,000.00
+51% |
2,043,011,000.00
+5% |
2,162,283,000.00
+6% |
2,374,773,000.00
+10% |
2,519,006,000.00
+6% |
2,058,278,000.00
-18% |
2,412,357,000.00
+17% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.34%) | (0.38%) | (0.37%) | (0.36%) | (0.39%) | (0.43%) | (0.38%) | (0.26%) | (0.41%) | (0.19%) | (0.19%) | (0.23%) | (0.20%) | (0.21%) | (0.18%) | (0.27%) | (0.28%) | (0.31%) | (0.66%) | (0.65%) | (0.68%) | (0.68%) | (0.70%) | (0.70%) | (0.63%) | (0.70%) | (0.77%) | (0.70%) | (0.60%) | (0.48%) | (0.58%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,618,602,000.00 | 2,106,278,000.00 | 3,156,524,000.00 | 3,151,330,000.00 | 4,287,862,000.00 | 2,336,847,000.00 | 2,151,264,000.00 | 449,290,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,469,000.00 | 5,770,000.00 | 3,016,000.00 | 3,189,000.00 | 19,238,000.00 | 8,337,000.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,618,602,000.00 | 2,106,278,000.00 | 3,156,524,000.00 | 3,151,330,000.00 | 4,287,862,000.00 | 2,336,847,000.00 | 2,151,264,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18,500,000.00 | 20,900,000.00 | 21,200,000.00 | 40,300,000.00 | 43,300,000.00 | 54,700,000.00 | 63,855,000.00 | 70,470,000.00 | 83,921,000.00 | 89,194,000.00 | 98,112,000.00 | 178,005,000.00 | 185,967,000.00 | 199,055,000.00 | 200,589,000.00 | 217,302,000.00 | 217,133,000.00 | 233,383,000.00 | 246,577,000.00 | 237,607,000.00 | 253,987,000.00 | 274,796,000.00 | 290,791,000.00 | 319,448,000.00 | 361,083,000.00 | 391,456,000.00 | 429,828,000.00 | 477,977,000.00 | 535,655,000.00 | 604,327,000.00 | 669,972,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,600,000.00 | 125,000,000.00 | 124,700,000.00 | 263,100,000.00 | 219,000,000.00 | 245,700,000.00 | 240,390,000.00 | 244,439,000.00 | 237,271,000.00 | 347,136,000.00 | 368,496,000.00 | 780,435,000.00 | 834,792,000.00 | 852,238,000.00 | 896,827,000.00 | 893,918,000.00 | 875,505,000.00 | 405,782,000.00 | -14,644,000.00 | -197,000.00 | -5,235,000.00 | -4,389,000.00 | -234,000.00 | -3,270,000.00 | -5,344,000.00 | 1,296,953,000.00 | 1,338,184,000.00 | 1,469,775,000.00 | 1,598,024,000.00 | 991,131,000.00 | 1,056,995,000.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 133,600,000.00 | 125,000,000.00 | 124,700,000.00 | 263,100,000.00 | 219,000,000.00 | 245,700,000.00 | 240,390,000.00 | 244,439,000.00 | 237,271,000.00 | 347,136,000.00 | 368,496,000.00 | 780,435,000.00 | 834,792,000.00 | 852,238,000.00 | 896,827,000.00 | 893,918,000.00 | 875,505,000.00 | 855,072,000.00 | 872,211,000.00 | 910,171,000.00 | 971,077,000.00 | 1,048,622,000.00 | 1,051,226,000.00 | 1,106,653,000.00 | 1,224,564,000.00 | 1,296,953,000.00 | 1,338,184,000.00 | 1,469,775,000.00 | 1,598,024,000.00 | 991,131,000.00 | 1,056,995,000.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 465,200,000.00 | 393,800,000.00 | 431,400,000.00 | 840,300,000.00 | 735,400,000.00 | 636,100,000.00 | 764,836,000.00 | 1,311,994,000.00 | 795,518,000.00 | 2,612,076,000.00 | 2,726,342,000.00 | 4,624,671,000.00 | 5,769,747,000.00 | 5,499,795,000.00 | 6,793,410,000.00 | 893,918,000.00 | 875,505,000.00 | 855,072,000.00 | 872,211,000.00 | 910,171,000.00 | 971,077,000.00 | 1,048,622,000.00 | 1,797,418,000.00 | 1,106,653,000.00 | 2,392,412,000.00 | 2,155,790,000.00 | 1,997,038,000.00 | 2,502,492,000.00 | 3,280,680,000.00 | 3,208,210,000.00 | 2,809,825,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Income |
287,100,000.00
+0% |
236,400,000.00
-18% |
232,900,000.00
-1% |
322,800,000.00
+39% |
342,400,000.00
+6% |
352,000,000.00
+3% |
336,000,000.00
-5% |
340,100,000.00
+1% |
388,500,000.00
+14% |
34,600,000.00
-91% |
42,000,000.00
+21% |
52,300,000.00
+25% |
66,500,000.00
+27% |
112,800,000.00
+70% |
54,100,000.00
-52% |
85,316,000.00
+58% |
130,281,000.00
+53% |
155,331,000.00
+19% |
187,840,000.00
+21% |
193,695,000.00
+3% |
348,655,000.00
+80% |
382,616,000.00
+10% |
398,636,000.00
+4% |
427,895,000.00
+7% |
447,402,000.00
+5% |
489,436,000.00
+9% |
441,899,000.00
-10% |
446,240,000.00
+1% |
501,879,000.00
+12% |
611,349,000.00
+22% |
631,395,000.00
+3% |
657,230,000.00
+4% |
727,546,000.00
+11% |
723,134,000.00
-1% |
746,058,000.00
+3% |
824,099,000.00
+10% |
904,998,000.00
+10% |
920,982,000.00
+2% |
1,067,147,000.00
+16% |
1,355,362,000.00
+27% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.07%) | (0.10%) | (0.11%) | (0.07%) | (0.13%) | (0.08%) | (0.10%) | (0.09%) | (0.16%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.09%) | (0.10%) | (0.10%) | (0.34%) | (0.36%) | (0.39%) | (0.38%) | (0.27%) | (0.40%) | (0.23%) | (0.26%) | (0.29%) | (0.27%) | (0.22%) | (0.25%) | (0.33%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,390,000.00 | 1,450,000.00 | 4,160,000.00 | 2,932,000.00 | 2,144,000.00 | 2,781,000.00 | 7,207,000.00 | 22,887,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 65,437,000.00 | 132,658,000.00 | 146,607,000.00 | 145,236,000.00 | 137,922,000.00 | 152,830,000.00 | 154,471,000.00 | 150,825,000.00 | 141,174,000.00 | 128,385,000.00 | 129,295,000.00 | 116,241,000.00 | 114,812,000.00 | 120,182,000.00 | 106,646,000.00 | 103,153,000.00 | 84,474,000.00 | 83,554,000.00 | 102,811,000.00 | 137,281,000.00 | 190,632,000.00 | |
| Total Other Income/Exp... | -287,100,000.00 | -236,400,000.00 | -232,900,000.00 | -322,800,000.00 | -342,400,000.00 | -352,000,000.00 | -336,000,000.00 | -340,100,000.00 | -388,500,000.00 | -11,800,000.00 | 3,300,000.00 | 12,200,000.00 | -28,400,000.00 | -25,700,000.00 | -26,800,000.00 | -29,079,000.00 | -40,823,000.00 | -60,495,000.00 | -61,469,000.00 | -55,930,000.00 | -130,637,000.00 | -145,726,000.00 | -136,052,000.00 | -135,191,000.00 | -156,133,000.00 | -154,810,000.00 | -129,326,000.00 | -155,818,000.00 | -128,582,000.00 | -134,530,000.00 | -101,467,000.00 | -115,046,000.00 | -123,452,000.00 | -116,790,000.00 | -95,749,000.00 | -77,303,000.00 | -85,699,000.00 | -69,074,000.00 | -67,506,000.00 | -119,586,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||||||||
| EBITDA | 287,100,000.00 | 236,400,000.00 | 232,900,000.00 | 322,800,000.00 | 342,400,000.00 | 352,000,000.00 | 336,000,000.00 | 340,100,000.00 | 388,500,000.00 | 53,100,000.00 | 62,900,000.00 | 73,500,000.00 | 106,800,000.00 | 156,100,000.00 | 108,800,000.00 | 149,171,000.00 | 200,751,000.00 | 239,252,000.00 | 277,034,000.00 | 282,300,000.00 | 526,660,000.00 | 568,583,000.00 | 597,691,000.00 | 631,068,000.00 | 661,307,000.00 | 694,128,000.00 | 680,553,000.00 | 676,164,000.00 | 735,800,000.00 | 860,101,000.00 | 901,802,000.00 | 947,241,000.00 | 1,042,681,000.00 | 1,078,873,000.00 | 1,144,918,000.00 | 1,261,098,000.00 | 1,380,830,000.00 | 1,490,374,000.00 | 1,743,949,000.00 | 2,096,380,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.11%) | (0.14%) | (0.15%) | (0.12%) | (0.18%) | (0.16%) | (0.16%) | (0.13%) | (0.25%) | (0.10%) | (0.10%) | (0.11%) | (0.09%) | (0.10%) | (0.09%) | (0.13%) | (0.15%) | (0.16%) | (0.52%) | (0.52%) | (0.54%) | (0.54%) | (0.39%) | (0.57%) | (0.35%) | (0.39%) | (0.45%) | (0.41%) | (0.35%) | (0.41%) | (0.50%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,800,000.00 | 28,500,000.00 | 37,200,000.00 | 38,100,000.00 | 87,100,000.00 | 27,300,000.00 | 56,237,000.00 | 89,458,000.00 | 94,836,000.00 | 126,371,000.00 | 137,765,000.00 | 218,018,000.00 | 236,890,000.00 | 262,584,000.00 | 292,704,000.00 | 291,269,000.00 | 334,626,000.00 | 312,573,000.00 | 290,422,000.00 | 373,297,000.00 | 476,819,000.00 | 510,765,000.00 | 542,184,000.00 | 604,094,000.00 | 611,144,000.00 | 650,309,000.00 | 746,796,000.00 | 819,299,000.00 | 851,908,000.00 | 999,641,000.00 | 1,235,776,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.05%) | (0.07%) | (0.08%) | (0.04%) | (0.10%) | (0.04%) | (0.07%) | (0.06%) | (0.10%) | (0.05%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | (0.22%) | (0.26%) | (0.30%) | (0.30%) | (0.22%) | (0.33%) | (0.20%) | (0.22%) | (0.26%) | (0.24%) | (0.20%) | (0.23%) | (0.30%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | -7,000,000.00 | -3,700,000.00 | -5,400,000.00 | -10,600,000.00 | -8,100,000.00 | -9,000,000.00 | -7,900,000.00 | -10,000,000.00 | -15,700,000.00 | 8,100,000.00 | 9,600,000.00 | 13,300,000.00 | 14,300,000.00 | 31,800,000.00 | 9,600,000.00 | 20,319,000.00 | 33,368,000.00 | 35,180,000.00 | 46,910,000.00 | 51,538,000.00 | 82,233,000.00 | 89,153,000.00 | 94,092,000.00 | 112,373,000.00 | 100,291,000.00 | 128,787,000.00 | 113,689,000.00 | 98,226,000.00 | 142,599,000.00 | 187,002,000.00 | 195,690,000.00 | 196,642,000.00 | 221,383,000.00 | 8,080,000.00 | 138,903,000.00 | 145,353,000.00 | 153,736,000.00 | 77,510,000.00 | 113,779,000.00 | 192,881,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Net Income | 7,000,000.00
+0% |
3,700,000.00
-47% |
5,400,000.00
+46% |
10,600,000.00
+96% |
8,100,000.00
-24% |
9,000,000.00
+11% |
7,900,000.00
-12% |
10,000,000.00
+27% |
15,700,000.00
+57% |
14,700,000.00
-6% |
18,900,000.00
+29% |
23,900,000.00
+26% |
23,800,000.00
0% |
55,300,000.00
+132% |
17,700,000.00
-68% |
35,918,000.00
+103% |
56,090,000.00
+56% |
59,656,000.00
+6% |
71,688,000.00
+20% |
86,227,000.00
+20% |
135,785,000.00
+57% |
147,737,000.00
+9% |
168,492,000.00
+14% |
180,331,000.00
+7% |
190,978,000.00
+6% |
205,839,000.00
+8% |
207,601,000.00
+1% |
216,717,000.00
+4% |
243,194,000.00
+12% |
289,817,000.00
+19% |
315,075,000.00
+9% |
350,104,000.00
+11% |
396,421,000.00
+13% |
603,064,000.00
+52% |
511,406,000.00
-15% |
601,443,000.00
+18% |
665,563,000.00
+11% |
774,398,000.00
+16% |
885,320,000.00
+14% |
1,042,895,000.00
+18% |
|
| Net Income Ratio | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.04%) | (0.05%) | (0.03%) | (0.07%) | (0.03%) | (0.04%) | (0.04%) | (0.06%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.14%) | (0.22%) | (0.19%) | (0.18%) | (0.21%) | (0.20%) | (0.18%) | (0.21%) | (0.25%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 1.25 | 0.63 | 0.88 | 1.52 | 0.89 | 0.98 | 0.80 | 0.97 | 1.45 | 0.97 | 1.06 | 1.42 | 0.81 | 1.85 | 0.58 | 1.12 | 1.47 | 1.43 | 1.39 | 1.37 | 1.69 | 1.83 | 1.94 | 2.02 | 2.10 | 2.22 | 2.28 | 2.39 | 2.68 | 2.96 | 3.09 | 3.38 | 3.73 | 5.43 | 4.36 | 4.89 | 5.12 | 5.62 | 6.10 | 6.83 | |
| Diluted EPS | 1.25 | 0.63 | 0.88 | 1.52 | 0.89 | 0.98 | 0.80 | 0.97 | 1.45 | 0.97 | 1.06 | 1.42 | 0.81 | 1.84 | 0.58 | 1.12 | 1.47 | 1.43 | 1.39 | 1.37 | 1.69 | 1.82 | 1.92 | 2.00 | 2.08 | 2.20 | 2.27 | 2.37 | 2.64 | 2.96 | 3.09 | 3.38 | 3.73 | 5.43 | 4.35 | 4.89 | 5.12 | 5.61 | 6.10 | 6.83 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 5,600,000.00 | 5,873,016.00 | 6,136,364.00 | 6,973,684.00 | 9,101,124.00 | 9,183,673.00 | 9,875,000.00 | 10,309,278.00 | 10,827,586.00 | 15,195,000.00 | 15,413,534.00 | 15,852,273.00 | 29,382,716.00 | 29,822,000.00 | 30,566,000.00 | 31,363,000.00 | 38,156,000.00 | 41,049,000.00 | 44,679,000.00 | 51,788,000.00 | 78,009,000.00 | 80,731,000.00 | 86,975,000.00 | 89,385,000.00 | 91,117,000.00 | 91,852,000.00 | 90,201,000.00 | 90,150,000.00 | 90,533,000.00 | 97,606,000.00 | 101,892,000.00 | 103,524,000.00 | 106,100,000.00 | 111,012,000.00 | 117,200,000.00 | 122,788,000.00 | 129,779,000.00 | 137,830,000.00 | 145,121,000.00 | 152,508,000.00 | |
| Diluted Share Outstanding | 5,600,000.00 | 5,873,016.00 | 6,136,364.00 | 6,973,684.00 | 9,101,124.00 | 9,183,673.00 | 9,875,000.00 | 10,309,278.00 | 10,827,586.00 | 15,195,000.00 | 15,413,534.00 | 15,852,273.00 | 29,382,716.00 | 30,031,000.00 | 30,819,000.00 | 31,594,000.00 | 38,247,000.00 | 41,250,000.00 | 46,496,000.00 | 54,416,000.00 | 79,012,000.00 | 81,390,000.00 | 87,745,000.00 | 90,272,000.00 | 92,024,000.00 | 92,422,000.00 | 90,652,000.00 | 91,172,000.00 | 91,711,000.00 | 97,608,000.00 | 101,892,000.00 | 103,524,000.00 | 106,100,000.00 | 111,012,000.00 | 117,461,000.00 | 122,872,000.00 | 129,834,000.00 | 138,096,000.00 | 145,166,000.00 | 152,666,000.00 | |