Atom
ATOM3.SAAtom Empreendimentos e Participações S.A. Price (ATOM3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,805,000
(4.1566)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Atom Empreendimentos e Participações S.A.Currency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,436,000.00
+0% |
7,100,000.00
+31% |
30,809,000.00
+334% |
28,143,000.00
-9% |
35,894,000.00
+28% |
21,242,000.00
-41% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 176,000.00 | 909,000.00 | 1,718,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,436,000.00
+0% |
7,100,000.00
+31% |
30,809,000.00
+334% |
27,967,000.00
-9% |
34,985,000.00
+25% |
19,524,000.00
-44% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.99%) | (0.97%) | (0.92%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 361,000.00 | 538,000.00 | 342,000.00 | 328,000.00 | 408,000.00 | 341,000.00 | 396,000.00 | 408,000.00 | 476,000.00 | 140,000.00 | 327,000.00 | 1,869,000.00 | 603,000.00 | 5,013,000.00 | 11,942,000.00 | 9,098,000.00 | 5,152,000.00 | 7,687,000.00 | |
| Selling, General & Admin... | 361,000.00 | 538,000.00 | 342,000.00 | 328,000.00 | 408,000.00 | 341,000.00 | 396,000.00 | 408,000.00 | 476,000.00 | 140,000.00 | 327,000.00 | 1,869,000.00 | 603,000.00 | 6,678,000.00 | 20,331,000.00 | 21,846,000.00 | 23,074,000.00 | 21,286,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,665,000.00 | 8,389,000.00 | 12,748,000.00 | 17,922,000.00 | 12,675,000.00 | |
| Depreciation and Amortiz... | 314,000.00 | 355,000.00 | 433,000.00 | 350,000.00 | 0.00 | 0.00 | 27,000.00 | 1,191,000.00 | 538,000.00 | 163,000.00 | 352,000.00 | 2,671,000.00 | -5,876,000.00 | 46,000.00 | 68,000.00 | 160,000.00 | 201,000.00 | 204,000.00 | |
| Other Expenses | -47,000.00 | -45,000.00 | -13,000.00 | 61,000.00 | 43,000.00 | 17,000.00 | 76,000.00 | 24,000.00 | 20,000.00 | 23,000.00 | 25,000.00 | 6,104,000.00 | 4,103,000.00 | 461,000.00 | 613,000.00 | 813,000.00 | 2,486,000.00 | 0.00 | |
| Total Operating Expenses | 395,000.00 | 538,000.00 | 343,000.00 | 389,000.00 | 451,000.00 | 358,000.00 | 472,000.00 | 432,000.00 | 496,000.00 | 163,000.00 | 352,000.00 | 7,973,000.00 | 4,706,000.00 | 7,139,000.00 | 20,944,000.00 | 22,659,000.00 | 25,560,000.00 | 19,524,000.00 | |
| Cost and Exponses | 395,000.00 | 538,000.00 | 343,000.00 | 389,000.00 | 451,000.00 | 358,000.00 | 472,000.00 | 432,000.00 | 496,000.00 | 163,000.00 | 352,000.00 | 7,973,000.00 | 4,706,000.00 | 7,139,000.00 | 20,944,000.00 | 22,659,000.00 | 26,469,000.00 | 23,208,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
-709,000.00
+0% |
-893,000.00
+26% |
-776,000.00
-13% |
-739,000.00
-5% |
-451,000.00
-39% |
-358,000.00
-21% |
-472,000.00
+32% |
-1,623,000.00
+244% |
-1,034,000.00
-36% |
-5,000.00
-100% |
-352,000.00
+6,940% |
-7,973,000.00
+2,165% |
730,000.00
-109% |
2,106,000.00
+188% |
9,188,000.00
+336% |
4,969,000.00
-46% |
8,763,000.00
+76% |
-1,943,000.00
-122% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.13%) | (0.30%) | (0.30%) | (0.18%) | (0.24%) | (-0.09%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,038,000.00 | 6,871,000.00 | 512,000.00 | 10,000.00 | 46,000.00 | 26,000.00 | 2,364,000.00 | |
| Interest Expenses | -314,000.00 | -355,000.00 | -433,000.00 | 0.00 | -236,000.00 | 369,000.00 | 1,388,000.00 | 1,191,000.00 | 0.00 | 158,000.00 | 206,000.00 | 12,038,000.00 | 6,871,000.00 | 6,000.00 | 7,000.00 | 9,000.00 | 27,000.00 | 17,000.00 | |
| Total Other Income/Exp... | -361,000.00 | -400,000.00 | -446,000.00 | -350,000.00 | -236,000.00 | 369,000.00 | -1,361,000.00 | -1,215,000.00 | -558,000.00 | 135,000.00 | 206,000.00 | 6,545,000.00 | 3,093,000.00 | 94,000.00 | 3,137,000.00 | 73,000.00 | 288,000.00 | 1,967,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | -395,000.00 | -538,000.00 | -343,000.00 | -739,000.00 | -451,000.00 | -358,000.00 | -1,833,000.00 | -1,623,000.00 | -496,000.00 | -5,000.00 | 0.00 | 4,065,000.00 | 730,000.00 | 2,252,000.00 | 10,029,000.00 | 6,517,000.00 | 10,989,000.00 | 255,999.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.13%) | (0.30%) | (0.30%) | (0.18%) | (0.25%) | (0.01%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -756,000.00 | -938,000.00 | -789,000.00 | -739,000.00 | -687,000.00 | 11,000.00 | -1,833,000.00 | -1,623,000.00 | -1,034,000.00 | -5,000.00 | -146,000.00 | 4,065,000.00 | 7,601,000.00 | 2,106,000.00 | 13,002,000.00 | 6,339,000.00 | 10,749,000.00 | 24,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.40%) | (0.30%) | (0.42%) | (0.23%) | (0.30%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 480,000.00 | 0.00 | -1,191,000.00 | 1,000.00 | -28,000.00 | -352,000.00 | 636,000.00 | 515,000.00 | 45,000.00 | 672,000.00 | 269,000.00 | 725,000.00 | 539,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | -756,000.00
+0% |
-938,000.00
+24% |
-789,000.00
-16% |
-739,000.00
-6% |
-687,000.00
-7% |
-469,000.00
-32% |
-1,833,000.00
+291% |
-1,623,000.00
-11% |
-1,035,000.00
-36% |
-5,000.00
-100% |
-146,000.00
+2,820% |
4,065,000.00
-2,884% |
7,086,000.00
+74% |
2,061,000.00
-71% |
12,330,000.00
+498% |
6,070,000.00
-51% |
10,024,000.00
+65% |
-515,000.00
-105% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.30%) | (0.29%) | (0.40%) | (0.22%) | (0.28%) | (-0.02%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.07 | -0.09 | -0.08 | -0.07 | -0.07 | -0.05 | -0.18 | -0.07 | -0.04 | 0.00 | -0.01 | 0.17 | 0.30 | 0.09 | 0.52 | 0.25 | 0.44 | -0.02 | |
| Diluted EPS | -0.07 | -0.09 | -0.08 | -0.07 | -0.07 | -0.05 | -0.18 | -0.07 | -0.04 | 0.00 | -0.01 | 0.17 | 0.30 | 0.09 | 0.52 | 0.26 | 0.44 | -0.02 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 23,804,871.00 | 23,793,080.00 | 23,804,871.00 | 23,804,894.00 | 23,799,765.00 | 23,802,958.00 | 23,804,913.00 | 23,804,913.00 | 23,804,913.00 | 22,855,000.00 | 23,805,000.00 | |
| Diluted Share Outstanding | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 10,103,237.00 | 23,804,871.00 | 23,816,372.00 | 23,804,871.00 | 23,804,894.00 | 23,804,894.00 | 23,804,851.00 | 23,804,913.00 | 23,804,913.00 | 23,804,913.00 | 22,855,000.00 | 23,805,000.00 | |