Atom
ATOM3.SAAtom Empreendimentos e Participações S.A. Price (ATOM3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,805,000
(4.1566)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
Atom Empreendimentos e Participações S.A.Currency: BRL
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Current Assets | |||||||||||||||||||
| Cash And Cash Equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00k | 4.99M | 5.01M | 10.42M | 14.79M | 17.89M | 23.65M | 19.56M | |
| Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Receivables | 0.00 | 0.00 | 0.00 | 349.00k | 428.00k | 477.00k | 0.00 | 0.00 | 0.00 | 564.00k | 0.00 | 0.00 | 6.16M | 3.32M | 11.86M | 7.50M | 9.18M | 4.50M | |
| Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4,000.00 | -6,164,000.00 | -82,000.00 | -371,000.00 | 0.00 | -9,356,000.00 | 0.00 | |
| Other Current Assets | 203.00k | 79.00k | 334.00k | 0.00 | 9.00k | 9.00k | 513.00k | 539.00k | 577.00k | 577.00k | 577.00k | 4.00k | 0.00 | 110.00k | 371.00k | 650.00k | 1.51M | 1.25M | |
| Total Current Assets | 203.00k | 79.00k | 334.00k | 349.00k | 437.00k | 486.00k | 513.00k | 539.00k | 577.00k | 577.00k | 587.00k | 5.00M | 11.18M | 13.77M | 26.65M | 26.03M | 34.34M | 25.31M | |
| Non Current Assets | |||||||||||||||||||
| Property, Plant, and Equipment, Net | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00k | 13.00k | 593.00k | 702.00k | 704.00k | 538.00k | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101.00k | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00k | 0.00 | 49.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.21M | -593,000.00 | -702,000.00 | -704,000.00 | 0.00 | |
| Total Non-Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00k | 0.00 | 53.00k | 2.22M | 593.00k | 702.00k | 704.00k | 639.00k | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 203.00k
+0% |
79.00k
-61% |
334.00k
+323% |
349.00k
+4% |
437.00k
+25% |
486.00k
+11% |
513.00k
+6% |
539.00k
+5% |
577.00k
+7% |
577.00k
+0% |
587.00k
+2% |
5.00M
+751% |
11.23M
+125% |
16.00M
+42% |
27.25M
+70% |
26.74M
-2% |
35.04M
+31% |
25.95M
-26% |
|
| Liabilities | |||||||||||||||||||
| Current Liabilities | |||||||||||||||||||
| Account Payables | 0.00 | 0.00 | 455.00k | 469.00k | 99.00k | 106.00k | 179.00k | 244.00k | 335.00k | 191.00k | 0.00 | 0.00 | 0.00 | 891.00k | 546.00k | 91.00k | 397.00k | 334.00k | |
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 42.00k | 62.00k | 169.00k | 132.00k | 102.00k | |
| Tax Payables | 4.09M | 4.43M | 4.84M | 5.19M | 0.00 | 5.82M | 0.00 | 6.71M | 7.20M | 44.00k | 44.00k | 289.00k | 84.00k | 52.00k | 371.00k | 105.00k | 174.00k | 223.00k | |
| Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -42,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Liabilities | 1.00M | 1.13M | 98.00k | 91.00k | 5.72M | 1,000.00 | 6.27M | 40.00k | 167.00k | 82.00k | 0.00 | 0.00 | 50.00k | 56.00k | 3.03M | 1.97M | 2.55M | 167.00k | |
| Total Current Liabilities | 5.09M | 5.56M | 5.40M | 5.75M | 5.81M | 5.92M | 6.45M | 6.99M | 7.70M | 317.00k | 44.00k | 289.00k | 134.00k | 1.01M | 3.94M | 2.34M | 3.25M | 826.00k | |
| Non Current Liabilities | |||||||||||||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.13M | 82.00k | 449.00k | 279.00k | 173.00k | 89.00k | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 14.93M | 15.64M | 16.05M | 17.38M | 491.00k | 857.00k | 8.25M | 8.67M | 8.77M | -50,000.00 | 8.37M | 8.26M | 8.31M | 8.15M | 8.11M | |
| Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 14.93M | 15.64M | 16.05M | 17.38M | 491.00k | 857.00k | 8.25M | 8.67M | 8.77M | 8.08M | 9.91M | 8.77M | 8.58M | 8.33M | 8.20M | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124.00k | 511.00k | 448.00k | 305.00k | 191.00k | |
| Total Liabilities | 5.09M
+0% |
5.56M
+9% |
5.40M
-3% |
20.68M
+283% |
21.46M
+4% |
21.98M
+2% |
23.84M
+8% |
7.48M
-69% |
8.56M
+14% |
8.56M
+0% |
8.72M
+2% |
9.06M
+4% |
8.21M
-9% |
10.92M
+33% |
12.72M
+16% |
10.92M
-14% |
11.58M
+6% |
9.02M
-22% |
|
| Equity | |||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 217.69M | 217.69M | 217.69M | 217.69M | 217.69M | 217.69M | 217.69M | 235.69M | 235.69M | 235.69M | 235.69M | 235.69M | 235.69M | 235.69M | 5.08M | 5.08M | 13.91M | 13.91M | |
| Retained Earnings | -235,558,000.00 | -236,496,000.00 | -237,285,000.00 | -238,024,000.00 | -238,711,000.00 | -239,180,000.00 | -241,013,000.00 | -242,636,000.00 | -243,671,000.00 | -243,676,000.00 | -243,822,000.00 | -239,757,000.00 | -232,671,000.00 | -230,610,000.00 | 9.45M | 10.74M | 9.55M | 3.89M | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.45M | 10.74M | 9.55M | 0.00 | |
| Other Total Stockholders Equity | 12.98M | 13.32M | 14.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9,449,000.00 | -10,736,000.00 | 0.00 | -879,000.00 | |
| Total Stockholders Equity | -4,884,000.00 | -5,483,000.00 | -5,061,000.00 | -20,333,000.00 | -21,020,000.00 | -21,489,000.00 | -23,322,000.00 | -6,945,000.00 | -7,980,000.00 | -7,985,000.00 | -8,131,000.00 | -4,066,000.00 | 3.02M | 5.08M | 14.53M | 15.82M | 23.46M | 16.92M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | -4,884,000.00
+0% |
-5,483,000.00
+12% |
-5,061,000.00
-8% |
-20,333,000.00
+302% |
-21,020,000.00
+3% |
-21,489,000.00
+2% |
-23,322,000.00
+9% |
-6,945,000.00
-70% |
-7,980,000.00
+15% |
-7,985,000.00
+0% |
-8,131,000.00
+2% |
-4,066,000.00
-50% |
3.02M
-174% |
5.08M
+68% |
14.53M
+186% |
15.82M
+9% |
23.46M
+48% |
16.92M
-28% |
|
| Total Liabilities And Total Equity | 203.00k
+0% |
79.00k
-61% |
334.00k
+323% |
349.00k
+4% |
437.00k
+25% |
486.00k
+11% |
513.00k
+6% |
539.00k
+5% |
577.00k
+7% |
577.00k
+0% |
587.00k
+2% |
5.00M
+751% |
11.23M
+125% |
16.00M
+42% |
27.25M
+70% |
26.74M
-2% |
35.04M
+31% |
25.95M
-26% |
|
| Additional Metrics | |||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
10.00k
+0% |
0.00
+0% |
49.00k
+0% |
2.21M
+4,410% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Total Debt | 0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
8.13M
+0% |
124.00k
-98% |
511.00k
+312% |
448.00k
-12% |
305.00k
-32% |
191.00k
-37% |
|
| Net Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10,000.00 | -4,991,000.00 | 3.11M | -10,300,000.00 | -14,280,000.00 | -17,439,000.00 | -23,345,000.00 | -19,368,000.00 | |