Audeara
AUA.AXAudeara Limited Price (AUA.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
144,202,995
(36.5169)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Audeara LimitedCurrency: AUD
| YEAR | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
680,632.00
+0% |
581,660.00
-15% |
902,761.00
+55% |
1,115,124.00
+24% |
2,067,411.00
+85% |
2,752,140.00
+33% |
3,185,107.00
+16% |
||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 515,171.00 | 921,015.00 | 1,162,779.00 | 604,795.00 | 1,121,299.00 | 1,762,378.00 | 2,241,985.00 | ||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
165,461.00
+0% |
-339,355.00
-305% |
-260,018.00
-23% |
510,329.00
-296% |
946,112.00
+85% |
989,762.00
+5% |
943,122.00
-5% |
||||||||||||
| Gross Profit Ratio | (0.24%) | (-0.58%) | (-0.29%) | (0.46%) | (0.46%) | (0.36%) | (0.30%) | ||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | -239,258.00 | -459,609.00 | -419,024.00 | 59,220.00 | 165,707.00 | 0.00 | 0.00 | ||||||||||||
| General and Administrative | 0.00 | 1,003,818.00 | 344,174.00 | 1,208,176.00 | 2,758,101.00 | 3,753,795.00 | 2,515,114.00 | ||||||||||||
| Selling, General & Admin... | 578,689.00 | 1,301,685.00 | 386,052.00 | 1,208,176.00 | 2,758,101.00 | 4,376,821.00 | 2,608,798.00 | ||||||||||||
| Selling & Marketing Exp... | 0.00 | 297,867.00 | 41,878.00 | 0.00 | 280,323.00 | 623,026.00 | 93,684.00 | ||||||||||||
| Depreciation and Amortiz... | 8,187.00 | 4,406.00 | 37,119.00 | 55,166.00 | 123,042.00 | 140,364.00 | 112,734.00 | ||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 464,335.00 | 244,384.00 | 416,267.00 | 0.00 | ||||||||||||
| Total Operating Expenses | 339,431.00 | 842,076.00 | -32,972.00 | 2,109,603.00 | 4,128,889.00 | 5,139,322.00 | 2,896,442.00 | ||||||||||||
| Cost and Exponses | 854,603.00 | 1,763,091.00 | 1,129,807.00 | 2,714,398.00 | 5,250,188.00 | 6,901,700.00 | 6,051,617.00 | ||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-173,970.00
+0% |
-1,181,430.00
+579% |
-227,050.00
-81% |
-1,136,035.00
+400% |
-2,943,423.00
+159% |
-3,731,117.00
+27% |
-2,866,511.00
-23% |
||||||||||||
| Operating Income Ratio | (-0.26%) | (-2.03%) | (-0.25%) | (-1.02%) | (-1.42%) | (-1.36%) | (-0.90%) | ||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 325.00 | 11.00 | 2.00 | 12.00 | 0.00 | 7,485.00 | 10,254.00 | ||||||||||||
| Interest Expenses | 2,275.00 | 43,084.00 | 136,040.00 | 117,380.00 | 10,634.00 | 11,810.00 | 2,457.00 | ||||||||||||
| Total Other Income/Exp... | -85,960.00 | -76,415.00 | -8,325.00 | -188,954.00 | -120,261.00 | -340,794.00 | 105,304.00 | ||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -165,780.00 | -1,210,354.00 | -62,214.00 | -1,080,869.00 | -2,820,381.00 | -3,590,753.00 | -2,753,777.00 | ||||||||||||
| EBITDA ratio | (-0.24%) | (-2.02%) | (-0.21%) | (-0.97%) | (-1.36%) | (-1.30%) | (-0.86%) | ||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -259,930.00 | -1,257,845.00 | -235,375.00 | -1,253,415.00 | -2,954,057.00 | -3,742,927.00 | -2,761,207.00 | ||||||||||||
| Income Before Tax Ratio | (-0.38%) | (-2.16%) | (-0.26%) | (-1.12%) | (-1.43%) | (-1.36%) | (-0.87%) | ||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 250,805.00 | 242,250.00 | 218,623.00 | 581,715.00 | 255,018.00 | 428,077.00 | -1,158,633.00 | ||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -510,735.00
+0% |
-1,500,095.00
+194% |
-453,998.00
-70% |
-1,253,415.00
+176% |
-2,954,057.00
+136% |
-3,742,927.00
+27% |
-1,602,574.00
-57% |
||||||||||||
| Net Income Ratio | (-0.75%) | (-2.58%) | (-0.50%) | (-1.12%) | (-1.43%) | (-1.36%) | (-0.50%) | ||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | -0.01 | 0.00 | -0.01 | -0.03 | -0.04 | -0.01 | ||||||||||||
| Diluted EPS | 0.00 | -0.01 | 0.00 | -0.01 | -0.03 | -0.04 | -0.01 | ||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 105,000,000.00 | 105,000,000.00 | 105,000,000.00 | 105,000,000.00 | 105,630,137.00 | 105,630,137.00 | 144,202,995.00 | ||||||||||||
| Diluted Share Outstanding | 105,000,000.00 | 105,000,000.00 | 105,000,000.00 | 105,000,000.00 | 105,630,137.00 | 105,630,137.00 | 144,202,995.00 | ||||||||||||