Auren
AURE3.SAAuren Energia S.A. Price (AURE3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,000,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Auren Energia S.A.Currency: BRL
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,003,499,000.00
+0% |
2,307,057,000.00
+15% |
2,624,114,000.00
+14% |
5,515,706,000.00
+110% |
6,181,890,000.00
+12% |
8,059,951,000.00
+30% |
|||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,314,985,000.00 | 1,407,776,000.00 | 1,229,437,000.00 | 4,391,223,000.00 | 4,857,517,000.00 | 6,630,947,000.00 | |||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
688,514,000.00
+0% |
899,281,000.00
+31% |
1,394,677,000.00
+55% |
1,124,483,000.00
-19% |
1,324,373,000.00
+18% |
1,429,004,000.00
+8% |
|||||||||||||
| Gross Profit Ratio | (0.34%) | (0.39%) | (0.53%) | (0.20%) | (0.21%) | (0.18%) | |||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 15,706,000.00 | 17,110,000.00 | 12,675,000.00 | 0.00 | |||||||||||||
| General and Administrative | 19,706,000.00 | 87,280,000.00 | 168,597,000.00 | 370,396,000.00 | 19,278,000.00 | 203,558,000.00 | |||||||||||||
| Selling, General & Admin... | 194,897,000.00 | 87,280,000.00 | 168,597,000.00 | 354,110,000.00 | 562,434,000.00 | 203,558,000.00 | |||||||||||||
| Selling & Marketing Exp... | 175,191,000.00 | 0.00 | 0.00 | -16,286,000.00 | 543,156,000.00 | 0.00 | |||||||||||||
| Depreciation and Amortiz... | 508,539,000.00 | 566,371,000.00 | 558,995,000.00 | 580,092,000.00 | 641,809,000.00 | 713,190,000.00 | |||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -37,089,000.00 | -251,338,000.00 | 98,165,000.00 | |||||||||||||
| Total Operating Expenses | 222,096,000.00 | 174,681,000.00 | 168,597,000.00 | 391,199,000.00 | 323,771,000.00 | 301,723,000.00 | |||||||||||||
| Cost and Exponses | 1,537,081,000.00 | 1,582,457,000.00 | 1,398,034,000.00 | 4,782,422,000.00 | 5,181,288,000.00 | 6,932,670,000.00 | |||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
885,352,000.00
+0% |
914,105,000.00
+3% |
1,226,080,000.00
+34% |
733,284,000.00
-40% |
1,000,602,000.00
+36% |
1,127,281,000.00
+13% |
|||||||||||||
| Operating Income Ratio | (0.44%) | (0.40%) | (0.47%) | (0.13%) | (0.16%) | (0.14%) | |||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 256,999,000.00 | 54,000.00 | 69,659,000.00 | 386,976,000.00 | 544,131,000.00 | 626,155,000.00 | |||||||||||||
| Interest Expenses | 0.00 | 227,464,000.00 | 607,183,000.00 | 502,011,000.00 | 617,594,000.00 | 1,123,284,000.00 | |||||||||||||
| Total Other Income/Exp... | -541,754,000.00 | -722,406,000.00 | -633,226,000.00 | 1,662,275,000.00 | -164,695,000.00 | -596,908,000.00 | |||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,393,891,000.00 | 985,534,000.00 | 1,395,383,000.00 | 3,855,366,000.00 | 1,823,222,000.00 | 2,366,847,000.00 | |||||||||||||
| EBITDA ratio | (0.70%) | (0.48%) | (0.68%) | (0.24%) | (0.29%) | (0.29%) | |||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 653,611,000.00 | 191,699,000.00 | 592,854,000.00 | 2,922,681,000.00 | 835,907,000.00 | 530,373,000.00 | |||||||||||||
| Income Before Tax Ratio | (0.33%) | (0.08%) | (0.23%) | (0.53%) | (0.14%) | (0.07%) | |||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 817,864,000.00 | -1,458,771,000.00 | 281,208,000.00 | 374,726,000.00 | 1,153,596,000.00 | 258,504,000.00 | |||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 551,217,000.00
+0% |
1,025,661,000.00
+86% |
58,739,000.00
-94% |
2,674,400,000.00
+4,453% |
-317,689,000.00
-112% |
250,938,000.00
-179% |
|||||||||||||
| Net Income Ratio | (0.28%) | (0.44%) | (0.02%) | (0.48%) | (-0.05%) | (0.03%) | |||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.18 | 1.03 | 0.06 | 2.67 | -0.32 | 0.25 | |||||||||||||
| Diluted EPS | 1.18 | 1.03 | 0.06 | 2.67 | -0.32 | 0.25 | |||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 466,696,017.00 | 992,547,439.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | |||||||||||||
| Diluted Share Outstanding | 466,695,815.00 | 992,547,439.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | 1,000,000,000.00 | |||||||||||||