Automotive
AUTOAXLES.NSAutomotive Axles Price (AUTOAXLES.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
15,111,975
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Automotive Axles LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
4,580,357,766.00
+0% |
6,071,948,684.00
+33% |
7,468,481,318.00
+23% |
2,663,042,384.00
-64% |
6,679,949,978.00
+151% |
10,097,712,554.00
+51% |
9,406,498,533.00
-7% |
6,425,342,168.00
-32% |
6,769,269,143.00
+5% |
10,859,670,000.00
+60% |
11,468,350,000.00
+6% |
14,816,420,000.00
+29% |
18,845,190,000.00
+27% |
9,296,240,000.00
-51% |
8,848,930,000.00
-5% |
14,533,800,000.00
+64% |
23,237,010,000.00
+60% |
22,291,740,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 3,329,697,059.00 | 4,488,548,861.00 | 5,605,879,534.00 | 1,935,369,419.00 | 5,014,410,611.00 | 7,295,126,302.00 | 6,721,321,784.00 | 4,534,694,138.00 | 4,679,839,728.00 | 7,812,690,000.00 | 8,497,180,000.00 | 11,016,420,000.00 | 13,916,300,000.00 | 6,686,890,000.00 | 6,473,270,000.00 | 10,896,050,000.00 | 16,687,420,000.00 | 16,307,090,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,250,660,707.00
+0% |
1,583,399,823.00
+27% |
1,862,601,784.00
+18% |
727,672,965.00
-61% |
1,665,539,367.00
+129% |
2,802,586,252.00
+68% |
2,685,176,749.00
-4% |
1,890,648,030.00
-30% |
2,089,429,415.00
+11% |
3,046,980,000.00
+46% |
2,971,170,000.00
-2% |
3,800,000,000.00
+28% |
4,928,890,000.00
+30% |
2,609,350,000.00
-47% |
2,375,660,000.00
-9% |
3,637,750,000.00
+53% |
6,549,590,000.00
+80% |
5,984,650,000.00
-9% |
|
| Gross Profit Ratio | (0.27%) | (0.26%) | (0.25%) | (0.27%) | (0.25%) | (0.28%) | (0.29%) | (0.29%) | (0.31%) | (0.28%) | (0.26%) | (0.26%) | (0.26%) | (0.28%) | (0.27%) | (0.25%) | (0.28%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 190,867,471.00 | 334,060,003.00 | 395,525,151.00 | 145,200,112.00 | 378,084,403.00 | 1,663,873,769.00 | 0.00 | 68,261,286.00 | 0.00 | 41,770,000.00 | 36,170,000.00 | 41,440,000.00 | 41,280,000.00 | 46,270,000.00 | 48,580,000.00 | 63,530,000.00 | 66,230,000.00 | 52,590,000.00 | |
| Selling, General & Admin... | 190,867,471.00 | 334,060,003.00 | 395,525,151.00 | 145,200,112.00 | 378,084,403.00 | 1,663,873,769.00 | 0.00 | 647,639,504.00 | 709,312,000.00 | 63,210,000.00 | 82,500,000.00 | 94,430,000.00 | 96,660,000.00 | 81,400,000.00 | 151,430,000.00 | 251,940,000.00 | 365,550,000.00 | 1,378,060,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,484,222.00 | 0.00 | 21,440,000.00 | 46,330,000.00 | 52,990,000.00 | 55,380,000.00 | 35,130,000.00 | 102,850,000.00 | 188,410,000.00 | 299,320,000.00 | 306,420,000.00 | |
| Depreciation and Amortiz... | 136,906,784.00 | 170,903,725.00 | 208,937,965.00 | 184,972,134.00 | 209,956,144.00 | 233,927,908.00 | 273,877,473.00 | 285,294,044.00 | 294,789,797.00 | 394,420,000.00 | 393,640,000.00 | 432,130,000.00 | 461,860,000.00 | 372,220,000.00 | 360,030,000.00 | 364,180,000.00 | 413,720,000.00 | 363,750,000.00 | |
| Other Expenses | -14,726,742.00 | 355,128,061.00 | -43,200,530.00 | -7,658,425.00 | 592,720,291.00 | 201,606,192.00 | 1,926,841,963.00 | 8,304,650.00 | 8,205,310.00 | 7,410,000.00 | 10,950,000.00 | 13,990,000.00 | 2,070,000.00 | 1,967,370,000.00 | 1,925,940,000.00 | 2,403,230,000.00 | 4,023,130,000.00 | 0.00 | |
| Total Operating Expenses | 531,265,065.00 | 689,188,064.00 | 901,238,453.00 | 545,460,702.00 | 970,804,694.00 | 1,865,479,961.00 | 1,926,841,963.00 | 1,638,725,132.00 | 1,816,464,304.00 | 2,474,750,000.00 | 2,242,450,000.00 | 2,561,560,000.00 | 3,099,890,000.00 | 2,048,770,000.00 | 2,077,370,000.00 | 2,655,170,000.00 | 4,388,680,000.00 | 1,378,060,000.00 | |
| Cost and Exponses | 3,860,962,124.00 | 5,177,736,925.00 | 6,507,117,987.00 | 2,480,830,121.00 | 5,985,215,305.00 | 9,160,606,263.00 | 8,648,163,747.00 | 6,173,419,270.00 | 6,496,304,032.00 | 10,287,440,000.00 | 10,739,630,000.00 | 13,577,980,000.00 | 17,016,190,000.00 | 8,735,660,000.00 | 8,550,640,000.00 | 13,551,220,000.00 | 21,076,100,000.00 | 17,532,730,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
719,395,642.00
+0% |
894,211,759.00
+24% |
961,363,331.00
+8% |
183,200,505.00
-81% |
695,044,847.00
+279% |
937,106,291.00
+35% |
758,334,786.00
-19% |
268,228,595.00
-65% |
329,196,933.00
+23% |
577,900,000.00
+76% |
747,560,000.00
+29% |
1,279,920,000.00
+71% |
1,855,200,000.00
+45% |
629,940,000.00
-66% |
365,220,000.00
-42% |
1,016,260,000.00
+178% |
2,210,100,000.00
+117% |
4,759,010,000.00
+115% |
|
| Operating Income Ratio | (0.16%) | (0.15%) | (0.13%) | (0.07%) | (0.10%) | (0.09%) | (0.08%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (0.09%) | (0.10%) | (0.07%) | (0.04%) | (0.07%) | (0.10%) | (0.21%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 620,348.00 | 0.00 | 5,764,097.00 | 8,001,047.00 | 47,635,541.00 | 5,950,000.00 | 8,870,000.00 | 28,230,000.00 | 25,590,000.00 | 56,610,000.00 | 54,770,000.00 | 29,660,000.00 | 39,510,000.00 | 133,650,000.00 | |
| Interest Expenses | 71,048,956.00 | 75,206,409.00 | 107,059,304.00 | 56,509,392.00 | 36,172,687.00 | 65,755,586.00 | 92,577,580.00 | 82,647,780.00 | 70,843,835.00 | 52,020,000.00 | 8,960,000.00 | 4,740,000.00 | 4,030,000.00 | 17,890,000.00 | 29,480,000.00 | 22,540,000.00 | 29,150,000.00 | 26,540,000.00 | |
| Total Other Income/Exp... | -71,048,956.00 | -75,206,407.00 | -107,059,304.00 | -55,521,150.00 | -36,172,687.00 | -65,755,586.00 | -92,577,580.00 | -66,342,084.00 | -70,844,000.00 | -62,340,000.00 | 5,100,000.00 | 39,730,000.00 | 24,110,000.00 | 38,920,000.00 | -1,431,210,000.00 | -1,898,040,000.00 | -2,776,080,000.00 | -2,529,360,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 856,302,426.00 | 1,065,115,484.00 | 1,170,301,296.00 | 368,172,639.00 | 905,000,991.00 | 1,171,034,199.00 | 1,032,212,260.00 | 553,318,884.00 | 623,986,730.00 | 964,240,000.00 | 1,156,100,000.00 | 1,715,780,000.00 | 2,320,460,000.00 | 989,830,000.00 | 691,370,000.00 | 1,389,350,000.00 | 2,623,820,000.00 | 2,619,940,000.00 | |
| EBITDA ratio | (0.19%) | (0.18%) | (0.16%) | (0.14%) | (0.14%) | (0.12%) | (0.11%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.12%) | (0.12%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 648,346,686.00 | 819,005,350.00 | 854,304,027.00 | 126,691,113.00 | 658,872,160.00 | 871,350,705.00 | 665,757,206.00 | 185,580,815.00 | 258,618,836.00 | 515,240,000.00 | 738,600,000.00 | 1,278,170,000.00 | 1,853,110,000.00 | 599,540,000.00 | 301,650,000.00 | 1,000,500,000.00 | 2,180,950,000.00 | 2,229,650,000.00 | |
| Income Before Tax Ratio | (0.14%) | (0.13%) | (0.11%) | (0.05%) | (0.10%) | (0.09%) | (0.07%) | (0.03%) | (0.04%) | (0.05%) | (0.06%) | (0.09%) | (0.10%) | (0.06%) | (0.03%) | (0.07%) | (0.09%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 214,854,836.00 | 282,732,440.00 | 296,450,000.00 | 30,076,617.00 | 218,127,829.00 | 295,783,721.00 | 215,573,208.00 | 58,603,686.00 | 76,830,000.00 | 167,500,000.00 | 252,810,000.00 | 438,850,000.00 | 637,610,000.00 | 188,200,000.00 | 74,350,000.00 | 256,920,000.00 | 560,660,000.00 | 568,100,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 433,491,850.00
+0% |
536,272,910.00
+24% |
557,854,027.00
+4% |
96,614,496.00
-83% |
440,744,331.00
+356% |
575,566,984.00
+31% |
450,183,998.00
-22% |
126,977,129.00
-72% |
181,788,836.00
+43% |
347,740,000.00
+91% |
485,790,000.00
+40% |
839,320,000.00
+73% |
1,215,500,000.00
+45% |
411,340,000.00
-66% |
227,300,000.00
-45% |
743,580,000.00
+227% |
1,620,290,000.00
+118% |
1,661,550,000.00
+3% |
|
| Net Income Ratio | (0.09%) | (0.09%) | (0.07%) | (0.04%) | (0.07%) | (0.06%) | (0.05%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.04%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 28.69 | 35.49 | 36.91 | 6.39 | 29.17 | 38.09 | 29.79 | 8.40 | 12.03 | 23.01 | 32.70 | 55.54 | 80.43 | 27.22 | 15.04 | 49.20 | 107.22 | 109.95 | |
| Diluted EPS | 28.69 | 35.49 | 36.91 | 6.39 | 29.17 | 38.09 | 29.79 | 8.40 | 12.03 | 23.01 | 32.70 | 55.54 | 80.43 | 27.22 | 15.04 | 49.20 | 107.22 | 109.95 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,305.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | |
| Diluted Share Outstanding | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,305.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | 15,111,975.00 | |