Avalon
AVALON.NSAvalon Technologies Limited Price (AVALON.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,789,976
(16.0063)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Avalon Technologies LimitedCurrency: INR
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6,410,990,000.00
+0% |
6,896,030,000.00
+8% |
8,393,240,000.00
+22% |
9,447,190,000.00
+13% |
8,671,680,000.00
-8% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 4,112,520,000.00 | 4,559,990,000.00 | 5,541,330,000.00 | 8,077,420,000.00 | 5,523,320,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,298,470,000.00
+0% |
2,336,040,000.00
+2% |
2,851,910,000.00
+22% |
1,369,770,000.00
-52% |
3,148,360,000.00
+130% |
||||||||||||||
| Gross Profit Ratio | (0.36%) | (0.34%) | (0.34%) | (0.14%) | (0.36%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 106,170,000.00 | 82,990,000.00 | 114,800,000.00 | 370,940,000.00 | 125,200,000.00 | ||||||||||||||
| Selling, General & Admin... | 110,760,000.00 | 84,410,000.00 | 124,900,000.00 | 390,790,000.00 | 250,400,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 4,590,000.00 | 1,420,000.00 | 10,100,000.00 | 19,850,000.00 | 125,200,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 155,080,000.00 | 157,470,000.00 | 180,020,000.00 | 196,550,000.00 | 228,980,000.00 | ||||||||||||||
| Other Expenses | 37,580,000.00 | 20,130,000.00 | 23,490,000.00 | -22,120,000.00 | 2,877,680,000.00 | ||||||||||||||
| Total Operating Expenses | 1,808,570,000.00 | 1,802,970,000.00 | 2,048,000,000.00 | 412,910,000.00 | 2,603,800,000.00 | ||||||||||||||
| Cost and Exponses | 5,921,090,000.00 | 6,362,960,000.00 | 7,589,330,000.00 | 8,490,330,000.00 | 8,265,680,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
452,960,000.00
+0% |
452,830,000.00
0% |
777,560,000.00
+72% |
956,860,000.00
+23% |
395,820,000.00
-59% |
||||||||||||||
| Operating Income Ratio | (0.07%) | (0.07%) | (0.09%) | (0.10%) | (0.05%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,950,000.00 | 7,340,000.00 | 5,010,000.00 | 2,640,000.00 | 14,950,000.00 | ||||||||||||||
| Interest Expenses | 303,070,000.00 | 191,330,000.00 | 152,070,000.00 | 347,920,000.00 | 101,410,000.00 | ||||||||||||||
| Total Other Income/Exp... | -336,950,000.00 | -244,780,000.00 | 68,510,000.00 | -225,190,000.00 | -15,270,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 670,360,000.00 | 715,700,000.00 | 1,260,800,000.00 | 1,203,990,000.00 | 767,570,000.00 | ||||||||||||||
| EBITDA ratio | (0.09%) | (0.09%) | (0.11%) | (0.12%) | (0.09%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 152,950,000.00 | 288,290,000.00 | 864,310,000.00 | 726,930,000.00 | 380,550,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.10%) | (0.08%) | (0.04%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 29,690,000.00 | 57,470,000.00 | 182,670,000.00 | 201,900,000.00 | 100,700,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 123,260,000.00
+0% |
230,820,000.00
+87% |
681,640,000.00
+195% |
525,030,000.00
-23% |
279,850,000.00
-47% |
||||||||||||||
| Net Income Ratio | (0.02%) | (0.03%) | (0.08%) | (0.06%) | (0.03%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.21 | 4.01 | 11.31 | 9.30 | 4.29 | ||||||||||||||
| Diluted EPS | 2.21 | 4.01 | 11.31 | 9.12 | 4.19 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 52,125,628.00 | 53,580,929.00 | 55,883,450.00 | 56,436,363.00 | 65,233,100.00 | ||||||||||||||
| Diluted Share Outstanding | 52,125,628.00 | 53,580,929.00 | 55,883,450.00 | 57,574,461.00 | 66,789,976.00 | ||||||||||||||