Advance
AVM.AXAdvance Metals Limited Price (AVM.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
30,454,656
(18.9842)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Advance Metals LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 88,926.00 | 19,470.00 | 4,014.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-88,926.00
+0% |
-19,470.00
-78% |
-4,014.00
-79% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 5,383,313.00 | 2,424,373.00 | 2,457,416.00 | 2,630,973.00 | 2,123,030.00 | 1,091,754.00 | 840,630.00 | 899,905.00 | 1,018,660.00 | 1,154,348.00 | 1,158,702.00 | 1,326,750.00 | 799,027.00 | 745,475.00 | 1,179,354.00 | 527,163.00 | |||
| Selling, General & Admin... | 5,383,313.00 | 2,424,373.00 | 2,457,416.00 | 2,630,973.00 | 2,123,030.00 | 1,091,754.00 | 840,630.00 | 899,905.00 | 1,018,660.00 | 1,154,348.00 | 1,158,702.00 | 1,326,750.00 | 799,027.00 | 745,475.00 | 1,179,354.00 | 732,009.00 | |||
| Selling & Marketing Exp... | -996,811.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 204,846.00 | |||
| Depreciation and Amortiz... | 0.00 | 123,440.00 | 48,388.00 | 27,386.00 | 23,517.00 | 18,396.00 | 719,035.00 | 554,418.00 | 1,022,674.00 | 1,154,348.00 | 1,158,702.00 | 1,326,750.00 | 878,309.00 | 386,309.00 | 386,309.00 | 732,009.00 | |||
| Other Expenses | 1,396,608.00 | 397,901.00 | 119,520.00 | 102,698.00 | -565,872.00 | -25,010.00 | 13,486.00 | -1,221,804.00 | -438,585.00 | -250,727.00 | 1,025,274.00 | -20,660.00 | -5,695.00 | -485.00 | -11,706.00 | 0.00 | |||
| Total Operating Expenses | 5,757,474.00 | 2,646,098.00 | 2,688,729.00 | 2,776,309.00 | 3,067,893.00 | 1,463,150.00 | 844,766.00 | 950,047.00 | 1,022,674.00 | 1,154,348.00 | 1,158,702.00 | 1,326,750.00 | 878,309.00 | 1,263,254.00 | 1,390,415.00 | 732,009.00 | |||
| Cost and Exponses | 5,757,474.00 | 2,646,098.00 | 2,688,729.00 | 2,776,309.00 | 3,067,893.00 | 1,463,150.00 | 844,766.00 | 950,047.00 | 1,022,674.00 | 1,154,348.00 | 1,158,702.00 | 1,326,750.00 | 878,309.00 | 1,263,254.00 | 1,390,415.00 | 732,009.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,403,377.32
+0% |
-691,058.00
-80% |
-1,702,495.00
+146% |
-2,493,065.00
+46% |
-3,486,640.00
+40% |
-1,438,305.00
-59% |
-822,903.00
-43% |
-950,047.00
+15% |
-1,022,674.00
+8% |
-1,596,750.00
+56% |
-1,158,702.00
-27% |
-1,324,265.00
+14% |
-834,837.00
-37% |
-1,263,254.00
+51% |
-1,390,415.00
+10% |
-732,009.00
-47% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 957,488.00 | 1,557,139.00 | 866,714.00 | 180,546.00 | 147,125.00 | 49,855.00 | 8,377.00 | 2,682.00 | 1,682.00 | 58,682.00 | 30,067.00 | 4,951.00 | 1,495.00 | 894.00 | 7,611.00 | 18,733.00 | |||
| Interest Expenses | 657,977.00 | 805,732.00 | 1,155,289.00 | 202,972.00 | 12,568.00 | 429.00 | 1,285.00 | 0.00 | 0.00 | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Total Other Income/Exp... | -792,484.87 | 451,204.00 | -451,717.00 | -205,818.00 | -4,053,951.00 | -229,788.00 | -150,019.00 | -1,383,739.00 | -395,480.00 | -442,427.00 | 1,055,341.00 | -18,194.00 | -47,672.00 | -385,900.00 | -4,095.00 | 18,601.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -3,394,294.25 | -808,667.00 | -1,775,237.00 | -2,465,679.00 | -7,015,108.00 | -1,594,015.00 | -822,903.00 | -231,012.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,262,850.00 | -1,004,106.00 | 18,603.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -4,061,354.87 | -1,617,921.00 | -2,978,915.00 | -2,813,703.00 | -7,051,192.00 | -1,723,252.00 | -972,922.00 | -2,024,902.00 | -1,418,154.00 | -1,596,775.00 | -103,361.00 | -1,344,944.00 | -925,981.00 | -1,262,845.00 | -1,394,510.00 | -713,408.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 0.00 | -540,488.00 | -47,987.00 | -46,704.00 | -225,089.00 | -587,698.00 | -243,318.00 | -557,100.00 | -1,024,356.00 | -1,655,407.00 | -191,208.00 | -1,329,216.00 | -836,332.00 | -387,203.00 | -393,920.00 | 0.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -4,061,354.87
+0% |
-1,077,433.00
-73% |
-2,930,928.00
+172% |
-2,766,999.00
-6% |
-6,482,830.00
+134% |
-1,068,143.00
-84% |
-729,604.00
-32% |
-2,024,902.00
+178% |
-1,418,154.00
-30% |
-1,596,775.00
+13% |
-103,361.00
-94% |
-1,344,944.00
+1,201% |
-925,981.00
-31% |
-1,262,845.00
+36% |
-1,394,510.00
+10% |
-713,408.00
-49% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.56 | -0.12 | -0.34 | -0.32 | -0.75 | -0.12 | -0.26 | -0.49 | -0.21 | -0.19 | -0.01 | -0.14 | -0.07 | -0.07 | -0.05 | -0.02 | |||
| Diluted EPS | -0.56 | -0.12 | -0.34 | -0.32 | -0.75 | -0.12 | -0.26 | -0.49 | -0.20 | -0.19 | -0.01 | -0.14 | -0.07 | -0.07 | -0.05 | -0.02 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,299,284.00 | 8,632,473.00 | 8,632,473.00 | 8,632,473.00 | 8,632,473.00 | 8,632,473.00 | 2,796,000.00 | 4,100,849.00 | 6,904,090.00 | 8,377,098.00 | 8,913,600.00 | 9,762,453.00 | 13,146,615.00 | 17,023,853.00 | 25,595,559.00 | 30,454,000.00 | |||
| Diluted Share Outstanding | 7,299,284.00 | 8,632,473.00 | 8,632,473.00 | 8,632,473.00 | 8,632,473.00 | 8,632,473.00 | 2,802,431.00 | 4,123,503.00 | 6,996,141.00 | 8,265,370.00 | 8,963,014.00 | 9,762,453.00 | 13,146,615.00 | 17,023,853.00 | 25,595,546.00 | 30,454,656.00 | |||