Archer
AXE.AXArcher Materials Limited Price (AXE.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
254,847,013
(1.8048)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Archer Materials LimitedCurrency: AUD
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
546,583.00
+0% |
325,079.00
-41% |
153,458.00
-53% |
64,532.00
-58% |
64,026.00
-1% |
149,192.00
+133% |
97,604.00
-35% |
238,859.00
+145% |
467,662.00
+96% |
973,000.00
+108% |
1,498,471.00
+54% |
2,135,936.00
+43% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,660.00 | 15,497.00 | 121,033.00 | 70,133.00 | 21,561.00 | 32,298.00 | 50,406.00 | 53,739.00 | 0.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
546,583.00
+0% |
325,079.00
-41% |
153,458.00
-53% |
47,872.00
-69% |
48,529.00
+1% |
28,159.00
-42% |
27,471.00
-2% |
217,298.00
+691% |
435,364.00
+100% |
922,594.00
+112% |
1,444,732.00
+57% |
2,135,936.00
+48% |
||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (0.76%) | (0.19%) | (0.28%) | (0.91%) | (0.93%) | (0.95%) | (0.96%) | (1.00%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 129,711.00 | 465,920.00 | 974,024.00 | 2,259,068.00 | 2,965,560.00 | 4,524,190.00 | ||
| General and Administrative | 318,197.00 | 629,780.00 | 687,789.00 | 962,700.00 | 838,495.00 | 1,057,984.00 | 829,909.00 | 735,571.00 | 969,800.00 | 601,652.00 | 951,243.00 | 1,034,773.00 | 1,920,877.00 | 1,574,343.00 | 11,026,258.00 | 6,653,235.00 | 0.00 | ||
| Selling, General & Admin... | 318,197.00 | 629,780.00 | 687,789.00 | 962,700.00 | 838,495.00 | 1,057,984.00 | 829,909.00 | 735,571.00 | 1,202,142.00 | 940,484.00 | 1,110,890.00 | 1,578,709.00 | 2,438,053.00 | 2,191,922.00 | 11,914,441.00 | 7,382,486.00 | 2,320,257.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 232,342.00 | 338,832.00 | 159,647.00 | 543,936.00 | 517,176.00 | 617,579.00 | 888,183.00 | 729,251.00 | 0.00 | ||
| Depreciation and Amortiz... | 2,002.00 | 24,527.00 | 17,922.00 | 25,601.00 | 17,479.00 | 14,926.00 | 19,730.00 | 29,093.00 | 16,660.00 | 15,497.00 | 121,033.00 | 70,133.00 | 21,561.00 | 32,298.00 | 50,406.00 | 53,739.00 | 181,694.00 | ||
| Other Expenses | 1,193.00 | 13,781.00 | 19,372.00 | 2,387.00 | 4,403,877.00 | -157,472.00 | 42,585.00 | 39,380.00 | 39,911.00 | 41,756.00 | 80,418.00 | -76,800.00 | 100,000.00 | 380,040.00 | 44,162.00 | 675,080.00 | 0.00 | ||
| Total Operating Expenses | 479,061.00 | 1,659,690.00 | 819,575.00 | 1,109,071.00 | 1,219,224.00 | 1,228,758.00 | 1,409,470.00 | 1,482,470.00 | 1,202,142.00 | 940,484.00 | 1,799,751.00 | 1,785,220.00 | 2,903,973.00 | 3,165,946.00 | 14,173,509.00 | 10,348,046.00 | 6,844,447.00 | ||
| Cost and Exponses | 479,061.00 | 1,659,690.00 | 819,575.00 | 1,109,071.00 | 1,219,224.00 | 1,228,758.00 | 1,409,470.00 | 1,482,470.00 | 1,218,802.00 | 955,981.00 | 1,799,751.00 | 1,855,353.00 | 2,925,534.00 | 3,198,244.00 | 14,223,915.00 | 10,401,785.00 | 6,844,447.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-479,061.00
+0% |
-1,659,690.00
+246% |
-819,575.00
-51% |
-1,109,071.00
+35% |
-1,219,224.00
+10% |
-1,228,758.00
+1% |
-1,409,470.00
+15% |
-1,262,505.00
-10% |
-1,218,800.00
-3% |
-955,980.00
-22% |
-1,340,284.00
+40% |
-1,855,350.00
+38% |
-2,925,530.00
+58% |
-3,198,240.00
+9% |
-14,223,920.00
+345% |
-10,401,780.00
-27% |
-4,708,511.00
-55% |
||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.25%) | (-4.34%) | (-8.23%) | (-18.89%) | (-14.93%) | (-8.98%) | (-19.01%) | (-12.25%) | (-6.84%) | (-14.62%) | (-6.94%) | (-2.20%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 444,264.00 | 360,410.00 | 232,778.00 | 197,918.00 | 161,044.00 | 546,583.00 | 282,494.00 | 96,128.00 | 24,622.00 | 22,270.00 | 28,634.00 | 22,131.00 | 9,959.00 | 11,293.00 | 86,248.00 | 677,248.00 | 941,147.00 | ||
| Interest Expenses | 0.00 | 4,459.00 | 3,187.00 | 1,338.00 | 45.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | 445,457.00 | -495,471.00 | -98,490.00 | 122,437.00 | 4,564,876.00 | -63,731.00 | 239,914.00 | -118,256.00 | -804,371.00 | 61,045.00 | -310,275.00 | 15,445.00 | 109,959.00 | -76,329.00 | -797,590.00 | -146,143.00 | -2,230,575.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | -31,605.00 | -1,260,973.00 | -549,502.00 | -959,692.00 | 3,363,179.00 | -667,249.00 | -1,064,666.00 | -1,299,923.00 | -1,825,724.00 | -879,435.00 | -1,529,523.00 | -1,713,779.00 | -2,500,878.00 | -3,165,940.00 | -14,971,103.00 | -8,660,652.00 | -5,109,373.00 | ||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.22%) | (-4.28%) | (-9.59%) | (-18.63%) | (-14.69%) | (-6.52%) | (-18.29%) | (-12.16%) | (-6.77%) | (-14.57%) | (-6.91%) | (-2.39%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -33,604.00 | -1,289,958.00 | -570,612.00 | -986,634.00 | 3,345,652.00 | -682,175.00 | -1,084,391.00 | -1,329,012.00 | -1,842,384.00 | -894,936.00 | -1,650,559.00 | -1,839,908.00 | -2,815,575.00 | -3,274,573.00 | -15,021,505.00 | -10,547,928.00 | -6,939,086.00 | ||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-1.25%) | (-3.34%) | (-8.66%) | (-28.55%) | (-13.98%) | (-11.06%) | (-18.85%) | (-11.79%) | (-7.00%) | (-15.44%) | (-7.04%) | (-3.25%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 295,926.00 | -178,855.00 | -95,149.00 | -9,757.00 | -41,626.00 | -322,594.00 | -409,289.00 | -350,102.00 | -545,500.00 | -269,843.00 | 58,641.00 | -102,421.00 | -238,859.00 | -467,662.00 | -973,000.00 | -1,498,471.00 | -2,135,936.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -329,530.00
+0% |
-1,111,103.00
+237% |
-475,463.00
-57% |
-976,877.00
+105% |
3,387,278.00
-447% |
-359,581.00
-111% |
-675,102.00
+88% |
-978,910.00
+45% |
-1,296,884.00
+32% |
-659,859.00
-49% |
-1,591,918.00
+141% |
-1,738,332.00
+9% |
-2,816,890.00
+62% |
-7,837,561.00
+178% |
-14,115,728.00
+80% |
-9,049,457.00
-36% |
-4,803,150.00
-47% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.66%) | (-2.08%) | (-6.38%) | (-20.10%) | (-10.31%) | (-10.67%) | (-17.81%) | (-11.79%) | (-16.76%) | (-14.51%) | (-6.04%) | (-2.25%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | -0.02 | -0.01 | -0.02 | 0.05 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.06 | -0.04 | -0.02 | ||
| Diluted EPS | -0.01 | -0.02 | -0.01 | -0.02 | 0.05 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.06 | -0.04 | -0.02 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 56,696,917.00 | 64,418,477.00 | 64,422,847.00 | 64,428,477.00 | 70,160,223.00 | 82,362,763.00 | 83,088,790.00 | 84,363,887.00 | 85,875,550.00 | 118,553,210.00 | 162,236,875.00 | 190,946,622.00 | 205,591,058.00 | 225,278,694.00 | 241,767,819.00 | 250,329,074.00 | 254,849,578.00 | ||
| Diluted Share Outstanding | 56,696,917.00 | 64,418,477.00 | 64,422,847.00 | 64,428,477.00 | 70,160,223.00 | 82,362,763.00 | 83,088,790.00 | 84,363,887.00 | 85,875,550.00 | 118,553,210.00 | 162,236,875.00 | 190,946,622.00 | 205,591,058.00 | 225,278,694.00 | 241,767,819.00 | 250,329,074.00 | 254,847,013.00 | ||