AYM
AYMSYNTEX.NSAYM Syntex Limited Price (AYMSYNTEX.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
50,797,902
(0.0552)%2023 - Income Statement Summary
| Revenue | 13.15B USD |
| Cost of Revenue | 8.40B USD |
| Gross Profit | 4.75B USD |
| Operating Expenses | 4.75B USD |
| Operating Income | 72.76M USD |
| Other Expenses | 4.61B USD |
| Net Income | 20.40M USD |
Income Statement
AYM Syntex LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,797,805,000.00
+0% |
3,140,049,000.00
+12% |
3,611,218,000.00
+15% |
4,963,326,000.00
+37% |
6,115,505,000.00
+23% |
7,761,182,000.00
+27% |
8,963,815,000.00
+15% |
8,348,623,000.00
-7% |
8,008,902,000.00
-4% |
7,861,028,000.00
-2% |
8,415,916,000.00
+7% |
9,831,164,000.00
+17% |
10,157,198,000.00
+3% |
9,315,759,000.00
-8% |
14,578,935,000.00
+56% |
14,577,800,000.00
0% |
13,146,706,000.00
-10% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 2,671,962,000.00 | 3,015,394,000.00 | 3,388,312,000.00 | 4,716,296,000.00 | 4,052,847,000.00 | 5,272,322,000.00 | 6,127,864,000.00 | 5,455,838,000.00 | 4,318,259,000.00 | 4,613,728,000.00 | 5,431,569,000.00 | 6,388,776,000.00 | 6,292,377,000.00 | 5,613,591,000.00 | 9,328,025,000.00 | 8,720,400,000.00 | 8,399,983,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
125,843,000.00
+0% |
124,655,000.00
-1% |
222,906,000.00
+79% |
247,030,000.00
+11% |
2,062,658,000.00
+735% |
2,488,860,000.00
+21% |
2,835,951,000.00
+14% |
2,892,785,000.00
+2% |
3,690,643,000.00
+28% |
3,247,300,000.00
-12% |
2,984,347,000.00
-8% |
3,442,388,000.00
+15% |
3,864,821,000.00
+12% |
3,702,168,000.00
-4% |
5,250,910,000.00
+42% |
5,857,400,000.00
+12% |
4,746,723,000.00
-19% |
||
| Gross Profit Ratio | (0.04%) | (0.04%) | (0.06%) | (0.05%) | (0.34%) | (0.32%) | (0.32%) | (0.35%) | (0.46%) | (0.41%) | (0.35%) | (0.35%) | (0.38%) | (0.40%) | (0.36%) | (0.40%) | (0.36%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,677,000.00 | 62,127,000.00 | 59,279,000.00 | 59,593,000.00 | 83,709,000.00 | 111,571,000.00 | 125,564,000.00 | 100,181,000.00 | 108,106,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,955,000.00 | 24,877,000.00 | 0.00 | 129,014,000.00 | 90,767,000.00 | 70,706,000.00 | 66,281,000.00 | 80,245,000.00 | 69,802,000.00 | 107,863,000.00 | 118,749,000.00 | 141,461,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 721,437,000.00 | 806,486,000.00 | 460,918,000.00 | 252,304,000.00 | 90,767,000.00 | 70,706,000.00 | 66,281,000.00 | 80,245,000.00 | 69,802,000.00 | 107,863,000.00 | 118,749,000.00 | 141,461,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 313,806,000.00 | 324,592,000.00 | 0.00 | 123,290,000.00 | 227,684,000.00 | 282,627,000.00 | 388,706,000.00 | 529,532,000.00 | 587,475,000.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 114,862,000.00 | 118,549,000.00 | 106,589,000.00 | 113,947,000.00 | 126,127,000.00 | 148,103,000.00 | 191,104,000.00 | 202,022,000.00 | 240,730,000.00 | 302,725,000.00 | 329,738,000.00 | 376,097,000.00 | 447,766,000.00 | 426,974,000.00 | 505,600,000.00 | 565,187,000.00 | 579,146,000.00 | ||
| Other Expenses | 97,113,000.00 | 93,322,000.00 | 58,655,000.00 | 38,743,000.00 | 1,793,422,000.00 | 2,167,121,000.00 | 2,422,662,000.00 | 2,252,840,000.00 | 2,598,485,000.00 | 3,869,000.00 | 12,899,000.00 | 11,521,000.00 | 13,679,000.00 | 12,619,000.00 | 8,203,000.00 | 78,700,000.00 | 4,605,262,000.00 | ||
| Total Operating Expenses | 97,113,000.00 | 93,322,000.00 | 58,655,000.00 | 38,743,000.00 | 1,793,422,000.00 | 2,167,121,000.00 | 2,422,662,000.00 | 2,252,840,000.00 | 2,850,789,000.00 | 2,577,330,000.00 | 2,673,943,000.00 | 3,098,330,000.00 | 3,363,225,000.00 | 3,176,531,000.00 | 4,115,978,000.00 | 5,469,800,000.00 | 4,746,723,000.00 | ||
| Cost and Exponses | 2,769,075,000.00 | 3,108,716,000.00 | 3,446,967,000.00 | 4,755,039,000.00 | 5,846,269,000.00 | 7,439,443,000.00 | 8,550,526,000.00 | 7,708,678,000.00 | 7,169,048,000.00 | 7,191,058,000.00 | 8,105,512,000.00 | 9,487,106,000.00 | 9,655,602,000.00 | 8,790,122,000.00 | 13,444,003,000.00 | 14,190,200,000.00 | 13,143,593,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-27,908,000.00
+0% |
-70,982,000.00
+154% |
71,274,000.00
-200% |
121,204,000.00
+70% |
115,635,000.00
-5% |
160,246,000.00
+39% |
200,264,000.00
+25% |
427,546,000.00
+113% |
629,150,000.00
+47% |
669,970,000.00
+6% |
310,404,000.00
-54% |
344,058,000.00
+11% |
501,596,000.00
+46% |
525,636,999.00
+5% |
1,134,932,000.00
+116% |
398,625,000.00
-65% |
72,760,000.00
-82% |
||
| Operating Income Ratio | (-0.01%) | (-0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.08%) | (0.09%) | (0.04%) | (0.03%) | (0.05%) | (0.06%) | (0.08%) | (0.03%) | (0.01%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -20,723,000.00 | -26,446,000.00 | -26,144,000.00 | -38,261,000.00 | 16,576,000.00 | 23,765,000.00 | 25,567,000.00 | 24,385,000.00 | 22,406,000.00 | 14,514,000.00 | 19,019,000.00 | 32,615,000.00 | 17,311,000.00 | 15,128,000.00 | 16,629,000.00 | 22,140,000.00 | 18,088,000.00 | ||
| Interest Expenses | 74,647,000.00 | 78,267,000.00 | 67,179,000.00 | 55,622,000.00 | 161,133,000.00 | 186,469,000.00 | 238,965,000.00 | 156,608,000.00 | 151,656,000.00 | 170,218,000.00 | 200,780,000.00 | 226,542,000.00 | 263,049,000.00 | 243,045,000.00 | 243,183,000.00 | 359,900,000.00 | 420,252,000.00 | ||
| Total Other Income/Exp... | -37,113,000.00 | -85,087,000.00 | 0.00 | 0.00 | 0.00 | -176,561,000.00 | -518,377,000.00 | -94,392,000.00 | -211,901,000.00 | -124,918,000.00 | -162,702,000.00 | -289,260,000.00 | -310,560,000.00 | -224,950,000.00 | -315,800,000.00 | -45,978,000.00 | -59,587,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 104,864,000.00 | 149,883,000.00 | 245,042,000.00 | 290,773,000.00 | 402,895,000.00 | 494,819,000.00 | 630,333,000.00 | 868,732,000.00 | 1,085,090,000.00 | 1,010,895,000.00 | 693,377,000.00 | 775,151,000.00 | 812,604,000.00 | 941,736,000.00 | 1,660,700,000.00 | 1,031,432,000.00 | 895,251,000.00 | ||
| EBITDA ratio | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.13%) | (0.12%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.11%) | (0.07%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -27,908,000.00 | -70,981,000.00 | 71,274,000.00 | 121,204,000.00 | 115,635,000.00 | 160,246,000.00 | 200,264,000.00 | 427,546,000.00 | 629,150,000.00 | 474,802,000.00 | 84,363,000.00 | 54,798,000.00 | 101,789,000.00 | 173,849,000.00 | 795,675,000.00 | 106,400,000.00 | 13,173,000.00 | ||
| Income Before Tax Ratio | (-0.01%) | (-0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.08%) | (0.06%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.05%) | (0.01%) | (0.00%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,128,000.00 | 1,575,000.00 | -346,000.00 | 6,930,000.00 | -89,000.00 | 0.00 | 3,359,000.00 | -56,373,000.00 | 151,635,000.00 | 73,416,000.00 | 4,358,000.00 | -3,817,000.00 | -72,267,000.00 | 32,901,000.00 | 287,533,000.00 | 34,700,000.00 | -7,226,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -29,036,000.00
+0% |
-72,555,000.00
+150% |
71,274,000.00
-198% |
128,134,000.00
+80% |
115,724,000.00
-10% |
160,246,000.00
+38% |
196,905,000.00
+23% |
427,546,000.00
+117% |
477,515,000.00
+12% |
401,385,000.00
-16% |
80,005,000.00
-80% |
58,636,000.00
-27% |
174,056,000.00
+197% |
140,948,000.00
-19% |
508,100,000.00
+260% |
71,600,000.00
-86% |
20,399,000.00
-72% |
||
| Net Income Ratio | (-0.01%) | (-0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.05%) | (0.06%) | (0.05%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.00%) | (0.00%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.23 | -3.07 | 2.59 | 4.99 | 4.47 | 6.23 | 5.02 | 10.90 | 12.17 | 10.33 | 2.02 | 1.29 | 3.62 | 2.82 | 10.14 | 1.42 | 0.40 | ||
| Diluted EPS | -1.23 | -3.07 | 2.59 | 4.99 | 4.47 | 6.23 | 5.02 | 10.90 | 12.17 | 10.33 | 2.02 | 1.28 | 3.61 | 2.81 | 10.10 | 1.41 | 0.40 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,645,027.00 | 23,645,027.00 | 23,645,027.00 | 23,645,027.00 | 23,645,027.00 | 39,239,568.00 | 39,239,568.00 | 39,239,570.00 | 39,239,568.00 | 39,239,568.00 | 39,657,102.00 | 45,589,568.00 | 48,141,812.00 | 50,008,095.00 | 50,108,481.00 | 50,268,023.00 | 50,997,500.00 | ||
| Diluted Share Outstanding | 23,645,027.00 | 23,645,027.00 | 23,645,027.00 | 23,645,027.00 | 23,645,027.00 | 39,239,568.00 | 39,239,568.00 | 39,293,568.00 | 39,239,568.00 | 39,239,568.00 | 39,657,102.00 | 45,732,929.00 | 48,195,982.00 | 50,223,038.00 | 50,759,241.00 | 50,769,876.00 | 50,797,902.00 | ||