TV
AZTECACPO.MXTV Azteca, S.A.B. de C.V. Price (AZTECACPO.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,545,835,000
(19.5564)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TV Azteca, S.A.B. de C.V.Currency: MXN
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
8,597,251,000.00
+0% |
8,534,061,000.00
-1% |
9,578,624,000.00
+12% |
9,502,513,000.00
-1% |
9,815,178,000.00
+3% |
9,968,000,000.00
+2% |
11,554,000,000.00
+16% |
12,199,196,000.00
+6% |
12,570,400,000.00
+3% |
12,058,137,000.00
-4% |
12,920,914,000.00
+7% |
12,859,487,000.00
0% |
14,196,571,000.00
+10% |
13,829,397,000.00
-3% |
14,534,311,000.00
+5% |
12,814,470,000.00
-12% |
10,725,101,000.00
-16% |
12,876,186,000.00
+20% |
15,098,653,000.00
+17% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 4,322,297,000.00 | 5,145,987,000.00 | 4,761,000,000.00 | 5,646,000,000.00 | 6,055,874,000.00 | 6,577,122,000.00 | 6,367,881,000.00 | 7,508,280,000.00 | 8,719,773,000.00 | 8,988,756,000.00 | 8,186,870,000.00 | 10,316,465,000.00 | 8,675,924,000.00 | 8,378,892,000.00 | 8,327,466,000.00 | 11,172,371,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
8,597,251,000.00
+0% |
8,534,061,000.00
-1% |
9,578,624,000.00
+12% |
5,180,216,000.00
-46% |
4,669,191,000.00
-10% |
5,207,000,000.00
+12% |
5,908,000,000.00
+13% |
6,143,322,000.00
+4% |
5,993,278,000.00
-2% |
5,690,256,000.00
-5% |
5,412,634,000.00
-5% |
4,139,714,000.00
-24% |
5,207,815,000.00
+26% |
5,642,527,000.00
+8% |
4,217,846,000.00
-25% |
4,138,546,000.00
-2% |
2,346,209,000.00
-43% |
4,548,720,000.00
+94% |
3,926,282,000.00
-14% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.55%) | (0.48%) | (0.52%) | (0.51%) | (0.50%) | (0.48%) | (0.47%) | (0.42%) | (0.32%) | (0.37%) | (0.41%) | (0.29%) | (0.32%) | (0.22%) | (0.35%) | (0.26%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 1,221,638,000.00 | 1,119,434,000.00 | 1,109,292,000.00 | 0.00 | 1,255,509,000.00 | 1,084,000,000.00 | 1,185,000,000.00 | 0.00 | 121,573,000.00 | 207,030,000.00 | 211,150,000.00 | 209,188,000.00 | 152,038,000.00 | 131,069,000.00 | 189,404,000.00 | 81,749,000.00 | 70,826,000.00 | 102,408,000.00 | 92,134,000.00 | |
| Selling, General & Admin... | 4,810,274,000.00 | 4,690,193,000.00 | 5,347,464,000.00 | 1,158,627,000.00 | 1,255,509,000.00 | 1,084,000,000.00 | 1,185,000,000.00 | 1,290,179,000.00 | 1,631,207,000.00 | 1,762,795,000.00 | 1,852,604,000.00 | 1,814,414,000.00 | 1,671,631,000.00 | 1,683,315,000.00 | 1,661,192,000.00 | 1,636,709,000.00 | 485,432,000.00 | 898,393,000.00 | 147,067,000.00 | |
| Selling & Marketing Exp... | 3,588,636,000.00 | 3,570,759,000.00 | 4,238,172,000.00 | 1,158,627,000.00 | 0.00 | 0.00 | 0.00 | 1,290,179,000.00 | 1,509,634,000.00 | 1,555,765,000.00 | 1,641,454,000.00 | 1,605,226,000.00 | 1,519,593,000.00 | 1,552,246,000.00 | 1,471,788,000.00 | 1,554,960,000.00 | 414,606,000.00 | 898,393,000.00 | 54,933,000.00 | |
| Depreciation and Amortiz... | -1,813,356,000.00 | -2,226,929,000.00 | 389,154,000.00 | 434,017,000.00 | 57,149,000.00 | 509,000,000.00 | 528,000,000.00 | 512,931,000.00 | 556,389,000.00 | 599,847,000.00 | 690,854,000.00 | 910,245,000.00 | 924,923,000.00 | 761,674,000.00 | 724,292,000.00 | 1,208,000,000.00 | 719,892,000.00 | 587,085,000.00 | 757,657,000.00 | |
| Other Expenses | 951,295,000.00 | 682,481,000.00 | 680,076,000.00 | -915,976,000.00 | 871,552,000.00 | -755,000,000.00 | -604,000,000.00 | -408,187,000.00 | -210,181,000.00 | -212,937,000.00 | -198,707,000.00 | -287,254,000.00 | -321,614,000.00 | -201,487,000.00 | -253,842,000.00 | 760,825,000.00 | 998,299,000.00 | 587,085,000.00 | 1,679,845,000.00 | |
| Total Operating Expenses | 4,810,274,000.00 | 4,690,193,000.00 | 5,347,464,000.00 | 1,592,644,000.00 | 2,127,061,000.00 | 1,593,000,000.00 | 1,713,000,000.00 | 1,803,110,000.00 | 2,187,596,000.00 | 2,562,642,000.00 | 2,543,458,000.00 | 2,724,659,000.00 | 2,596,554,000.00 | 2,444,989,000.00 | 2,385,484,000.00 | 2,397,534,000.00 | 1,483,731,000.00 | 1,485,478,000.00 | 1,826,912,000.00 | |
| Cost and Exponses | 4,810,274,000.00 | 4,690,193,000.00 | 5,347,464,000.00 | 5,914,941,000.00 | 7,273,048,000.00 | 6,354,000,000.00 | 7,359,000,000.00 | 7,858,984,000.00 | 8,764,718,000.00 | 8,930,523,000.00 | 10,051,738,000.00 | 11,444,432,000.00 | 11,585,310,000.00 | 10,631,859,000.00 | 12,701,949,000.00 | 11,073,458,000.00 | 9,862,623,000.00 | 9,812,944,000.00 | 12,999,283,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
-3,371,698,000.00
+0% |
-3,462,518,000.00
+3% |
-3,842,006,000.00
+11% |
3,587,572,000.00
-193% |
2,542,130,000.00
-29% |
3,613,000,000.00
+42% |
4,196,000,000.00
+16% |
4,340,212,000.00
+3% |
3,595,501,000.00
-17% |
2,914,677,000.00
-19% |
2,670,469,000.00
-8% |
595,801,000.00
-78% |
913,121,000.00
+53% |
2,553,981,000.00
+180% |
1,578,520,000.00
-38% |
1,525,054,000.00
-3% |
194,470,000.00
-87% |
2,596,544,000.00
+1,235% |
2,099,370,000.00
-19% |
|
| Operating Income Ratio | (-0.39%) | (-0.41%) | (-0.40%) | (0.38%) | (0.26%) | (0.36%) | (0.36%) | (0.36%) | (0.29%) | (0.24%) | (0.21%) | (0.05%) | (0.06%) | (0.18%) | (0.11%) | (0.12%) | (0.02%) | (0.20%) | (0.14%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 791,154,000.00 | 839,390,000.00 | 759,943,000.00 | 109,725,000.00 | 92,562,000.00 | 66,000,000.00 | 109,000,000.00 | 149,359,000.00 | 223,961,000.00 | 173,304,000.00 | 128,466,000.00 | 107,440,000.00 | 91,273,000.00 | 109,913,000.00 | 195,784,000.00 | 143,489,000.00 | 73,834,000.00 | 152,839,000.00 | 119,112,000.00 | |
| Interest Expenses | 172,186,000.00 | 72,096,000.00 | 88,801,000.00 | 798,633,000.00 | 868,471,000.00 | 941,000,000.00 | 982,000,000.00 | 898,426,000.00 | 973,610,000.00 | 1,032,049,000.00 | 1,028,303,000.00 | 1,256,342,000.00 | 1,434,915,000.00 | 1,418,957,000.00 | 1,310,412,000.00 | 1,352,875,000.00 | 1,285,865,000.00 | 1,129,064,000.00 | 1,016,987,000.00 | |
| Total Other Income/Exp... | 1,570,263,000.00 | 1,508,491,000.00 | -1,929,282,000.00 | -1,534,422,000.00 | -811,322,000.00 | -1,630,000,000.00 | -1,372,000,000.00 | -1,610,506,000.00 | -679,434,000.00 | -1,143,232,000.00 | -1,746,415,000.00 | -2,527,716,000.00 | -5,166,136,000.00 | -1,136,446,000.00 | -1,272,907,000.00 | -1,216,175,000.00 | -1,866,705,000.00 | -1,129,064,000.00 | -424,772,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | -1,629,249,000.00 | -1,622,447,000.00 | 3,248,988,000.00 | 3,285,800,000.00 | 2,599,279,000.00 | 3,433,000,000.00 | 4,334,000,000.00 | 4,174,045,000.00 | 4,446,066,000.00 | 3,403,341,000.00 | 2,643,211,000.00 | 234,672,000.00 | 1,989,906,000.00 | 3,598,166,000.00 | 2,404,979,000.00 | 2,422,579,000.00 | 318,819,000.00 | 3,183,629,000.00 | 3,449,242,000.00 | |
| EBITDA ratio | (-0.19%) | (-0.23%) | (-0.22%) | (0.35%) | (0.26%) | (0.34%) | (0.38%) | (0.34%) | (0.35%) | (0.28%) | (0.20%) | (0.06%) | (0.11%) | (0.31%) | (0.17%) | (0.21%) | (0.09%) | (0.25%) | (0.23%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | -1,801,435,000.00 | -2,012,743,000.00 | -2,550,186,000.00 | 2,053,150,000.00 | 1,730,808,000.00 | 1,983,000,000.00 | 2,824,000,000.00 | 2,758,705,000.00 | 2,916,067,000.00 | 1,771,445,000.00 | 924,054,000.00 | -1,931,915,000.00 | -2,228,224,000.00 | 1,417,535,000.00 | 287,862,000.00 | 308,879,000.00 | -1,626,465,000.00 | 1,467,480,000.00 | 1,674,598,000.00 | |
| Income Before Tax Ratio | (-0.21%) | (-0.24%) | (-0.27%) | (0.22%) | (0.18%) | (0.20%) | (0.24%) | (0.23%) | (0.23%) | (0.15%) | (0.07%) | (-0.15%) | (-0.16%) | (0.10%) | (0.02%) | (0.02%) | (-0.15%) | (0.11%) | (0.11%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 205,609,000.00 | 276,187,000.00 | -253,120,000.00 | 1,012,688,000.00 | 676,274,000.00 | 581,000,000.00 | 505,000,000.00 | 556,948,000.00 | 618,655,000.00 | 622,818,000.00 | 653,687,000.00 | 715,690,000.00 | 944,721,000.00 | 897,518,000.00 | 939,612,000.00 | -1,120,378,000.00 | 808,442,000.00 | 1,095,827,000.00 | 997,195,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 1,595,826,000.00
+0% |
1,268,656,000.00
-21% |
2,235,578,000.00
+76% |
1,040,462,000.00
-53% |
1,054,534,000.00
+1% |
1,402,000,000.00
+33% |
2,319,000,000.00
+65% |
2,201,757,000.00
-5% |
2,307,160,000.00
+5% |
1,158,217,000.00
-50% |
279,643,000.00
-76% |
-2,633,801,000.00
-1,042% |
-16,436,000.00
-99% |
-8,017,000.00
-51% |
-647,151,000.00
+7,972% |
1,429,257,000.00
-321% |
-2,434,907,000.00
-270% |
352,832,000.00
-114% |
576,905,000.00
+64% |
|
| Net Income Ratio | (0.19%) | (0.15%) | (0.23%) | (0.11%) | (0.11%) | (0.14%) | (0.20%) | (0.18%) | (0.18%) | (0.10%) | (0.02%) | (-0.20%) | (0.00%) | (0.00%) | (-0.04%) | (0.11%) | (-0.23%) | (0.03%) | (0.04%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.17 | 0.14 | 0.24 | 0.12 | 0.12 | 0.16 | 0.26 | 0.24 | 0.26 | 0.15 | 0.03 | -0.29 | 0.00 | 0.00 | -0.07 | 0.14 | -0.27 | 0.04 | 0.06 | |
| Diluted EPS | 0.15 | 0.11 | 0.20 | 0.10 | 0.12 | 0.16 | 0.26 | 0.21 | 0.22 | 0.13 | 0.02 | -0.25 | 0.00 | 0.00 | -0.06 | 0.14 | -0.27 | 0.04 | 0.05 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 9,171,413,793.00 | 9,691,886,931.00 | 9,366,898,418.00 | 8,777,655,987.00 | 8,777,655,987.00 | 8,978,761,635.00 | 8,978,761,635.00 | 8,983,407,000.00 | 8,983,407,000.00 | 8,952,397,000.00 | 8,954,389,000.00 | 8,967,085,000.00 | 8,961,369,000.00 | 8,956,277,000.00 | 8,961,790,000.00 | 10,545,835,000.00 | 8,870,604,000.00 | 8,820,800,000.00 | 8,958,110,000.00 | |
| Diluted Share Outstanding | 10,782,608,108.00 | 11,488,555,265.00 | 11,221,591,022.00 | 10,547,416,413.00 | 8,777,655,987.00 | 8,978,761,635.00 | 8,978,761,635.00 | 10,545,834,000.00 | 10,545,834,000.00 | 10,545,835,000.00 | 10,545,834,000.00 | 10,545,834,000.00 | 10,545,834,000.00 | 10,545,834,000.00 | 10,545,835,000.00 | 10,545,835,000.00 | 8,870,604,000.00 | 8,820,800,000.00 | 10,545,835,000.00 | |