Bahema
BAHI3.SABahema Educação S.A. Price (BAHI3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
25,569,895
(22.3207)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bahema Educação S.A.Currency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
455,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
37,635,000.00
+0% |
44,106,000.00
+17% |
53,058,000.00
+20% |
196,345,000.00
+270% |
266,668,000.00
+36% |
357,122,000.00
+34% |
377,697,000.00
+6% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 4,377,000.00 | 0.00 | 0.00 | 8,000.00 | 27,000.00 | 21,615,000.00 | 28,994,000.00 | 34,114,000.00 | 120,416,000.00 | 163,655,000.00 | 213,395,000.00 | 213,776,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-3,922,000.00
+0% |
0.00
+0% |
0.00
+0% |
-8,000.00
+0% |
-27,000.00
+238% |
16,020,000.00
-59,433% |
15,112,000.00
-6% |
18,944,000.00
+25% |
75,929,000.00
+301% |
103,013,000.00
+36% |
143,727,000.00
+40% |
163,921,000.00
+14% |
|||
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-8.62%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.43%) | (0.34%) | (0.36%) | (0.39%) | (0.39%) | (0.40%) | (0.43%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 7,983,000.00 | 11,028,000.00 | 4,425,000.00 | 1,164,000.00 | 1,800,000.00 | 1,765,000.00 | 1,009,000.00 | 1,688,000.00 | 1,485,000.00 | 6,868,000.00 | 6,371,000.00 | 8,056,000.00 | 27,218,000.00 | 36,861,000.00 | 62,305,000.00 | 103,175,000.00 | |||
| Selling, General & Admin... | 7,983,000.00 | 11,028,000.00 | 4,425,000.00 | 1,164,000.00 | 1,800,000.00 | 1,765,000.00 | 1,009,000.00 | 1,688,000.00 | 1,485,000.00 | 6,868,000.00 | 6,371,000.00 | 8,056,000.00 | 27,218,000.00 | 36,861,000.00 | 62,305,000.00 | 153,529,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,354,000.00 | |||
| Depreciation and Amortiz... | 4,633,000.00 | 18,000.00 | 15,000.00 | 14,000.00 | 15,000.00 | 9,000.00 | 3,000.00 | 8,000.00 | 27,000.00 | 1,786,000.00 | 2,797,000.00 | 6,667,000.00 | 28,149,000.00 | 38,914,000.00 | 42,343,000.00 | 49,447,000.00 | |||
| Other Expenses | -13,717,000.00 | -66,227,000.00 | -52,764,000.00 | 2,894,000.00 | 1,824,000.00 | 7,711,000.00 | -4,374,000.00 | 757,000.00 | 1,536,000.00 | 11,082,000.00 | 14,465,000.00 | 22,551,000.00 | 25,358,000.00 | 78,181,000.00 | 110,709,000.00 | -65,105,000.00 | |||
| Total Operating Expenses | -5,734,000.00 | -55,199,000.00 | -48,339,000.00 | 4,058,000.00 | 3,624,000.00 | 9,476,000.00 | -3,365,000.00 | 2,445,000.00 | 3,021,000.00 | 17,950,000.00 | 20,836,000.00 | 30,607,000.00 | 52,576,000.00 | 115,042,000.00 | 173,014,000.00 | 88,424,000.00 | |||
| Cost and Exponses | -5,734,000.00 | -55,199,000.00 | -48,339,000.00 | 4,058,000.00 | 8,001,000.00 | 9,476,000.00 | -3,365,000.00 | 2,445,000.00 | 3,021,000.00 | 39,565,000.00 | 49,830,000.00 | 64,721,000.00 | 172,992,000.00 | 278,697,000.00 | 386,409,000.00 | 302,200,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,101,000.00
+0% |
62,600,000.00
+5,586% |
48,339,000.00
-23% |
-4,047,000.00
-108% |
-6,888,000.00
+70% |
-1,585,000.00
-77% |
17,000.00
-101% |
-452,000.00
-2,759% |
-3,020,000.00
+568% |
-17,949,000.00
+494% |
-2,354.00
-100% |
-10,631,000.00
+451,514% |
29,257,000.00
-375% |
8,538,000.00
-71% |
-29,408,000.00
-444% |
75,497,000.00
-357% |
|||
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-15.14%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.48%) | (0.00%) | (-0.20%) | (0.15%) | (0.03%) | (-0.08%) | (0.20%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 16,515,000.00 | 0.00 | 0.00 | 42,000.00 | 3,000.00 | 7,197,000.00 | 3,187,000.00 | 2,977,000.00 | 10,332,000.00 | 490,000.00 | 3,000.00 | 576,000.00 | 415,000.00 | 749,000.00 | 1,951,000.00 | 1,104,000.00 | |||
| Interest Expenses | 13,775,000.00 | 2,320,000.00 | 16,647,000.00 | 1,231,000.00 | 5,960,000.00 | 424,000.00 | 394,000.00 | 299,000.00 | 149,000.00 | 3,282,000.00 | 1,553,000.00 | 741,000.00 | 13,972,000.00 | 27,232,000.00 | 47,318,000.00 | 70,647,000.00 | |||
| Total Other Income/Exp... | -36,000.00 | 0.00 | 16,647,000.00 | 1,267,000.00 | 5,300,000.00 | -1,118,000.00 | 480,000.00 | 1,852,000.00 | 4,840,000.00 | -2,780,000.00 | 3,283,000.00 | -639,000.00 | -55,373,000.00 | -31,642,000.00 | -55,400,000.00 | -74,164,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 14,965,000.00 | 77,153,000.00 | 72,089,000.00 | -6,140,000.00 | -914,999.00 | -1,575,000.00 | -6,454,000.00 | -970,000.00 | -2,663,000.00 | 2,661,000.00 | 1,090,000.00 | -2,478,000.00 | 3,310,000.00 | 25,552,000.00 | -10,943,000.00 | 121,427,000.00 | |||
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-16.55%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.03%) | (-0.07%) | (-0.12%) | (0.25%) | (0.13%) | (0.01%) | (0.32%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,065,000.00 | 62,600,000.00 | 64,986,000.00 | -2,774,000.00 | -1,586,000.00 | -2,703,000.00 | 4,574,000.00 | -67,000.00 | 1,820,000.00 | -2,602,000.00 | -2,079,000.00 | -10,504,000.00 | -38,811,000.00 | -32,607,000.00 | -103,421,000.00 | 1,333,000.00 | |||
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-3.49%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.07%) | (-0.05%) | (-0.20%) | (-0.20%) | (-0.12%) | (-0.29%) | (0.00%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,333,000.00 | 13,925,000.00 | 17,210,000.00 | -18,000.00 | 457,000.00 | -18,000.00 | -4,557,000.00 | 608,000.00 | 189,000.00 | 1,419,000.00 | 487,000.00 | -1,071,000.00 | 6,887,000.00 | 5,575,000.00 | 10,647,000.00 | 8,025,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -293,000.00
+0% |
48,591,000.00
-16,684% |
47,519,000.00
-2% |
-2,767,000.00
-106% |
-2,048,000.00
-26% |
-2,685,000.00
+31% |
4,574,000.00
-270% |
-675,000.00
-115% |
1,631,000.00
-342% |
-4,557,000.00
-379% |
-2,108,000.00
-54% |
-9,433,000.00
+347% |
-45,698,000.00
+384% |
-38,182,000.00
-16% |
-114,068,000.00
+199% |
-6,694,000.00
-94% |
|||
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-4.50%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.12%) | (-0.05%) | (-0.18%) | (-0.23%) | (-0.14%) | (-0.32%) | (-0.02%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.16 | 14.35 | 15.44 | -0.82 | -0.60 | -0.79 | 1.34 | -0.20 | 0.48 | -0.96 | -0.36 | -1.39 | -0.82 | -3.02 | -5.46 | -0.26 | |||
| Diluted EPS | -0.16 | 14.35 | 15.44 | -0.82 | -0.60 | -0.79 | 1.34 | -0.20 | 0.48 | -0.96 | -0.36 | -1.39 | -0.82 | -3.02 | -5.46 | -0.26 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1,781,256.00 | 3,385,416.00 | 3,077,652.00 | 3,385,415.00 | 3,385,415.00 | 3,385,415.00 | 3,409,042.00 | 3,409,042.00 | 3,409,041.00 | 4,757,322.00 | 5,844,036.00 | 6,781,586.00 | 55,641,156.00 | 12,633,467.00 | 20,903,976.00 | 25,328,918.00 | |||
| Diluted Share Outstanding | 1,781,256.00 | 3,385,416.00 | 3,077,652.00 | 3,385,415.00 | 3,385,415.00 | 3,385,415.00 | 3,409,042.00 | 3,409,042.00 | 3,409,041.00 | 4,757,322.00 | 5,862,855.00 | 6,781,586.00 | 55,641,156.00 | 12,633,467.00 | 20,903,976.00 | 25,569,895.00 | |||