Bajaj
BAJAJHIND.NSBajaj Hindusthan Sugar Limited Price (BAJAJHIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,244,500,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bajaj Hindusthan Sugar LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
5,252,840,000.00
+0% |
8,819,710,000.00
+68% |
14,828,430,000.00
+68% |
17,804,690,000.00
+20% |
20,701,440,000.00
+16% |
20,259,470,000.00
-2% |
32,014,300,000.00
+58% |
50,084,100,000.00
+56% |
44,513,000,000.00
-11% |
44,302,422,151.00
0% |
45,353,500,000.00
+2% |
46,905,000,000.00
+3% |
43,993,000,000.00
-6% |
57,669,400,000.00
+31% |
66,931,100,000.00
+16% |
66,141,100,000.00
-1% |
65,566,300,000.00
-1% |
54,997,800,000.00
-16% |
63,380,300,000.00
+15% |
61,043,200,000.00
-4% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 3,501,850,000.00 | 5,612,770,000.00 | 10,330,550,000.00 | 16,256,050,000.00 | 19,701,840,000.00 | 12,208,080,000.00 | 32,190,800,000.00 | 38,556,800,000.00 | 33,584,600,000.00 | 41,134,153,900.00 | 41,372,900,000.00 | 33,782,000,000.00 | 30,050,800,000.00 | 50,065,200,000.00 | 59,223,300,000.00 | 55,815,200,000.00 | 56,652,300,000.00 | 45,877,100,000.00 | 51,790,100,000.00 | 50,338,500,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,750,990,000.00
+0% |
3,206,940,000.00
+83% |
4,497,880,000.00
+40% |
1,548,640,000.00
-66% |
999,600,000.00
-35% |
8,051,390,000.00
+705% |
-176,500,000.00
-102% |
11,527,300,000.00
-6,631% |
10,928,400,000.00
-5% |
3,168,268,251.00
-71% |
3,980,600,000.00
+26% |
13,123,000,000.00
+230% |
13,942,200,000.00
+6% |
7,604,200,000.00
-45% |
7,707,800,000.00
+1% |
10,325,900,000.00
+34% |
8,914,000,000.00
-14% |
9,120,700,000.00
+2% |
11,590,200,000.00
+27% |
10,704,700,000.00
-8% |
|
| Gross Profit Ratio | (0.33%) | (0.36%) | (0.30%) | (0.09%) | (0.05%) | (0.40%) | (-0.01%) | (0.23%) | (0.25%) | (0.07%) | (0.09%) | (0.28%) | (0.32%) | (0.13%) | (0.12%) | (0.16%) | (0.14%) | (0.17%) | (0.18%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124,900,000.00 | 0.00 | 6,466,670.00 | 0.00 | 52,200,000.00 | 32,900,000.00 | 52,400,000.00 | 71,100,000.00 | 87,500,000.00 | 129,400,000.00 | 150,000,000.00 | 156,400,000.00 | 159,800,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 723,700,000.00 | 0.00 | 2,825,734,746.00 | 1,859,800,000.00 | 529,100,000.00 | 631,200,000.00 | 863,200,000.00 | 834,700,000.00 | 657,900,000.00 | 650,500,000.00 | 761,500,000.00 | 1,521,600,000.00 | 705,000,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 598,800,000.00 | 0.00 | 552,933,610.00 | 0.00 | 476,900,000.00 | 598,300,000.00 | 810,800,000.00 | 763,600,000.00 | 570,400,000.00 | 521,100,000.00 | 611,500,000.00 | 535,500,000.00 | 545,200,000.00 | |
| Depreciation and Amortiz... | 190,870,000.00 | 350,950,000.00 | 732,900,000.00 | 1,610,870,000.00 | 2,798,670,000.00 | 3,456,560,000.00 | 3,440,300,000.00 | 3,234,400,000.00 | 3,615,200,000.00 | 3,704,935,186.00 | -371,000,000.00 | 2,417,100,000.00 | 2,431,800,000.00 | 1,974,500,000.00 | 2,118,600,000.00 | 2,164,100,000.00 | 2,157,100,000.00 | 2,146,600,000.00 | 2,132,000,000.00 | 2,224,700,000.00 | |
| Other Expenses | 972,200,000.00 | 1,502,150,000.00 | 1,758,350,000.00 | 4,626,840,000.00 | 8,456,990,000.00 | 4,218,600,000.00 | 1,949,300,000.00 | 653,200,000.00 | 8,900,700,000.00 | 0.00 | 135,000,000.00 | 52,000,000.00 | 103,400,000.00 | 178,500,000.00 | 154,800,000.00 | 7,286,500,000.00 | 8,787,400,000.00 | 8,781,400,000.00 | 11,093,700,000.00 | 9,391,400,000.00 | |
| Total Operating Expenses | 972,200,000.00 | 1,502,150,000.00 | 1,758,350,000.00 | 4,626,840,000.00 | 8,456,990,000.00 | 4,218,600,000.00 | -2,228,400,000.00 | 6,469,700,000.00 | 8,900,700,000.00 | 6,849,203,425.00 | 8,242,700,000.00 | 7,678,100,000.00 | 7,849,600,000.00 | 6,852,800,000.00 | 6,764,500,000.00 | 7,944,400,000.00 | 9,437,900,000.00 | 9,542,900,000.00 | 11,093,700,000.00 | 10,096,400,000.00 | |
| Cost and Exponses | 4,474,050,000.00 | 7,114,920,000.00 | 12,088,900,000.00 | 20,882,890,000.00 | 28,158,830,000.00 | 16,426,680,000.00 | 29,962,400,000.00 | 45,026,500,000.00 | 42,485,300,000.00 | 47,983,357,325.00 | 49,615,600,000.00 | 41,460,100,000.00 | 37,900,400,000.00 | 56,918,000,000.00 | 65,987,800,000.00 | 63,759,600,000.00 | 66,090,200,000.00 | 55,420,000,000.00 | 62,883,800,000.00 | 60,767,200,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
778,790,000.00
+0% |
1,704,790,000.00
+119% |
2,739,530,000.00
+61% |
-3,078,200,000.00
-212% |
-7,457,390,000.00
+142% |
3,832,790,000.00
-151% |
2,051,900,000.00
-46% |
5,057,600,000.00
+146% |
2,027,700,000.00
-60% |
-4,132,268,733.00
-304% |
-4,262,100,000.00
+3% |
5,444,900,000.00
-228% |
6,092,600,000.00
+12% |
751,400,000.00
-88% |
943,300,000.00
+26% |
2,492,500,000.00
+164% |
-347,400,000.00
-114% |
-104,100,000.00
-70% |
719,600,000.00
-791% |
247,600,000.00
-66% |
|
| Operating Income Ratio | (0.15%) | (0.19%) | (0.18%) | (-0.17%) | (-0.36%) | (0.19%) | (0.06%) | (0.10%) | (0.05%) | (-0.09%) | (-0.09%) | (0.12%) | (0.14%) | (0.01%) | (0.01%) | (0.04%) | (-0.01%) | (0.00%) | (0.01%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 800,100,000.00 | 1,134,500,000.00 | 681,200,000.00 | 0.00 | 813,700,000.00 | 837,000,000.00 | 860,600,000.00 | 822,200,000.00 | 804,100,000.00 | 23,700,000.00 | 9,900,000.00 | 13,000,000.00 | 18,500,000.00 | 15,600,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2,071,330,000.00 | 2,781,300,000.00 | 3,681,200,000.00 | 6,353,500,000.00 | 6,672,900,000.00 | 0.00 | 8,890,100,000.00 | 8,277,400,000.00 | 7,972,300,000.00 | 6,801,700,000.00 | 3,217,800,000.00 | 3,008,700,000.00 | 2,635,200,000.00 | 2,539,900,000.00 | 2,101,200,000.00 | 1,618,200,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 2,783,580,000.00 | -2,071,330,000.00 | -2,781,290,000.00 | -1,731,900,000.00 | -5,507,200,000.00 | -5,705,400,000.00 | -6,330,783,616.00 | -7,709,100,000.00 | -7,587,600,000.00 | -7,069,800,000.00 | -5,796,700,000.00 | -2,282,700,000.00 | -2,905,400,000.00 | -2,412,800,001.00 | -2,292,700,000.00 | -1,890,000,000.00 | -1,198,100,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 969,660,000.00 | 2,055,740,000.00 | 3,472,430,000.00 | -1,467,330,000.00 | 1,938,370,000.00 | 7,289,350,000.00 | 8,240,500,000.00 | 9,026,900,000.00 | 5,642,900,000.00 | -427,333,547.00 | -736,700,000.00 | 8,744,000,000.00 | 9,475,400,000.00 | 2,721,500,000.00 | 3,996,999,999.00 | 4,649,200,000.00 | 1,855,200,000.00 | 1,971,299,999.00 | 2,851,600,000.00 | 2,892,400,000.00 | |
| EBITDA ratio | (0.18%) | (0.23%) | (0.23%) | (-0.08%) | (-0.23%) | (0.36%) | (0.23%) | (0.20%) | (0.13%) | (-0.01%) | (-0.02%) | (0.18%) | (0.21%) | (0.06%) | (0.06%) | (0.07%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 778,790,000.00 | 1,704,790,000.00 | 2,739,530,000.00 | -294,620,000.00 | -2,931,630,000.00 | 1,051,490,000.00 | 320,000,000.00 | 285,300,000.00 | -3,677,700,000.00 | -10,675,072,004.00 | -11,913,100,000.00 | -2,067,700,000.00 | -977,200,000.00 | -5,045,300,000.00 | -1,339,400,000.00 | -523,600,000.00 | -2,937,100,000.00 | -2,715,200,000.00 | -1,381,600,000.00 | -950,500,000.00 | |
| Income Before Tax Ratio | (0.15%) | (0.19%) | (0.18%) | (-0.02%) | (-0.14%) | (0.05%) | (0.01%) | (0.01%) | (-0.08%) | (-0.24%) | (-0.26%) | (-0.04%) | (-0.02%) | (-0.09%) | (-0.02%) | (-0.01%) | (-0.04%) | (-0.05%) | (-0.02%) | (-0.02%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 168,600,000.00 | 300,900,000.00 | 897,210,000.00 | -200,890,000.00 | -980,350,000.00 | 456,080,000.00 | 73,100,000.00 | 70,800,000.00 | -911,000,000.00 | 166,066,750.00 | 9,800,000.00 | -800,000.00 | -57,400,000.00 | -48,900,000.00 | 26,300,000.00 | -23,600,000.00 | -28,900,000.00 | -39,800,000.00 | -34,200,000.00 | -81,300,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 610,190,000.00
+0% |
1,403,890,000.00
+130% |
1,842,320,000.00
+31% |
74,390,000.00
-96% |
-1,976,150,000.00
-2,756% |
579,180,000.00
-129% |
412,100,000.00
-29% |
214,500,000.00
-48% |
-3,201,100,000.00
-1,592% |
-10,831,205,416.00
+238% |
-11,924,500,000.00
+10% |
-2,065,900,000.00
-83% |
-919,800,000.00
-55% |
-4,996,400,000.00
+443% |
-1,365,700,000.00
-73% |
-500,000,000.00
-63% |
-2,908,200,000.00
+482% |
-2,675,400,000.00
-8% |
-1,347,400,000.00
-50% |
-864,100,000.00
-36% |
|
| Net Income Ratio | (0.12%) | (0.16%) | (0.12%) | (0.00%) | (-0.10%) | (0.03%) | (0.01%) | (0.00%) | (-0.07%) | (-0.24%) | (-0.26%) | (-0.04%) | (-0.02%) | (-0.09%) | (-0.02%) | (-0.01%) | (-0.04%) | (-0.05%) | (-0.02%) | (-0.01%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 5.90 | 12.34 | 11.64 | 0.45 | -11.80 | 3.39 | 2.14 | 0.94 | -5.28 | -9.84 | -18.62 | -2.33 | -0.84 | -4.54 | -1.24 | -0.45 | -2.64 | -2.23 | -1.08 | -0.69 | |
| Diluted EPS | 5.90 | 12.11 | 11.64 | 0.45 | -11.80 | 3.08 | 2.14 | 0.94 | -5.28 | -9.84 | -16.85 | -2.24 | -0.84 | -4.54 | -1.24 | -0.45 | -2.64 | -2.23 | -1.08 | -0.69 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,700,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,700,000.00 | 1,100,700,000.00 | 1,100,700,000.00 | 1,100,700,000.00 | 1,201,100,000.00 | 1,244,500,000.00 | 1,252,318,841.00 | |
| Diluted Share Outstanding | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,700,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,400,000.00 | 1,100,700,000.00 | 1,100,700,000.00 | 1,100,700,000.00 | 1,100,700,000.00 | 1,201,100,000.00 | 1,244,500,000.00 | 1,244,500,000.00 | |