Balkrishna
BALKRISIND.NSBalkrishna Industries Price (BALKRISIND.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
193,317,190
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Balkrishna Industries LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
6,200,148,596.00
+0% |
8,776,567,067.00
+42% |
11,337,535,555.00
+29% |
13,998,647,545.00
+23% |
15,637,297,415.00
+12% |
21,920,928,325.00
+40% |
30,166,392,539.00
+38% |
33,780,457,332.00
+12% |
37,289,438,927.00
+10% |
37,791,792,112.00
+1% |
32,299,243,771.00
-15% |
36,612,400,000.00
+13% |
43,515,500,000.00
+19% |
50,360,400,000.00
+16% |
47,044,100,000.00
-7% |
56,758,000,000.00
+21% |
82,131,000,000.00
+45% |
96,550,200,000.00
+18% |
93,043,700,000.00
-4% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 4,486,420,307.00 | 6,280,906,772.00 | 8,529,589,976.00 | 10,468,240,224.00 | 0.00 | 0.00 | 21,307,268,615.00 | 21,918,186,229.00 | 21,479,754,876.00 | 23,126,163,548.00 | 16,811,732,302.00 | 18,070,900,000.00 | 24,299,400,000.00 | 28,031,000,000.00 | 24,320,400,000.00 | 26,555,300,000.00 | 42,741,700,000.00 | 55,051,700,000.00 | 56,416,500,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,713,728,289.00
+0% |
2,495,660,295.00
+46% |
2,807,945,579.00
+13% |
3,530,407,321.00
+26% |
15,637,297,415.00
+343% |
21,920,928,325.00
+40% |
8,859,123,924.00
-60% |
11,862,271,103.00
+34% |
15,809,684,051.00
+33% |
14,665,628,564.00
-7% |
15,487,511,469.00
+6% |
18,541,500,000.00
+20% |
19,216,100,000.00
+4% |
22,329,400,000.00
+16% |
22,723,700,000.00
+2% |
30,202,700,000.00
+33% |
39,389,300,000.00
+30% |
41,498,500,000.00
+5% |
36,627,200,000.00
-12% |
|
| Gross Profit Ratio | (0.28%) | (0.28%) | (0.25%) | (0.25%) | (1.00%) | (1.00%) | (0.29%) | (0.35%) | (0.42%) | (0.39%) | (0.48%) | (0.51%) | (0.44%) | (0.44%) | (0.48%) | (0.53%) | (0.48%) | (0.43%) | (0.39%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75,779,229.00 | 101,376,625.00 | 117,303,058.00 | 126,900,000.00 | 145,600,000.00 | 163,300,000.00 | 226,100,000.00 | 249,100,000.00 | 241,700,000.00 | 286,400,000.00 | 623,100,000.00 | 0.00 | |
| General and Administrative | 33,249,196.00 | 347,087,755.00 | 39,501,400.00 | 849,215,654.00 | 11,792,068,986.00 | 18,246,267,692.00 | 601,734,683.00 | 244,726,667.00 | 294,915,241.00 | 592,779,001.00 | 385,276,135.00 | 374,200,000.00 | 367,200,000.00 | 414,100,000.00 | 532,200,000.00 | 498,200,000.00 | 530,800,000.00 | 722,400,000.00 | 936,500,000.00 | |
| Selling, General & Admin... | 105,837,275.00 | 441,113,553.00 | 149,702,419.00 | 988,419,887.00 | 11,792,068,986.00 | 18,246,267,692.00 | 2,431,056,378.00 | 2,427,542,899.00 | 3,094,041,431.00 | 3,408,041,008.00 | 2,737,280,040.00 | 3,073,700,000.00 | 3,206,900,000.00 | 4,858,900,000.00 | 4,963,100,000.00 | 6,129,600,000.00 | 11,724,600,000.00 | 15,764,600,000.00 | 21,225,700,000.00 | |
| Selling & Marketing Exp... | 72,588,079.00 | 94,025,798.00 | 110,201,019.00 | 139,204,233.00 | 0.00 | 0.00 | 1,829,321,695.00 | 2,182,816,232.00 | 2,799,126,190.00 | 2,815,262,007.00 | 2,352,003,905.00 | 2,699,500,000.00 | 2,839,700,000.00 | 4,444,800,000.00 | 4,430,900,000.00 | 5,631,400,000.00 | 11,193,800,000.00 | 15,042,200,000.00 | 8,928,400,000.00 | |
| Depreciation and Amortiz... | 273,407,874.00 | 360,059,055.00 | 455,619,145.00 | 586,252,557.00 | 686,370,839.00 | 773,353,405.00 | 863,862,563.00 | 1,122,000,856.00 | 1,702,794,610.00 | 2,436,991,808.00 | 2,812,807,948.00 | 3,037,900,000.00 | 3,106,800,000.00 | 3,315,600,000.00 | 3,719,800,000.00 | 4,146,800,000.00 | 4,537,700,000.00 | 5,693,700,000.00 | 6,507,200,000.00 | |
| Other Expenses | 426,510,066.00 | 538,233,053.00 | 682,735,654.00 | 1,011,930,139.00 | 386,060,775.00 | 569,168,691.00 | 2,259,207.00 | 19,826,918.00 | 5,222,917.00 | 6,883,972.00 | 16,034,106.00 | 60,900,000.00 | 81,400,000.00 | 123,400,000.00 | 263,700,000.00 | 204,400,000.00 | 175,700,000.00 | 135,500,000.00 | 0.00 | |
| Total Operating Expenses | 532,347,341.00 | 979,346,606.00 | 832,438,073.00 | 2,000,350,026.00 | 12,178,129,761.00 | 18,815,436,383.00 | 4,407,503,822.00 | 6,148,683,824.00 | 7,692,843,238.00 | 9,814,983,020.00 | 9,500,091,697.00 | 10,271,800,000.00 | 11,304,500,000.00 | 12,593,200,000.00 | 13,713,100,000.00 | 16,250,800,000.00 | 23,845,800,000.00 | 30,057,500,000.00 | 21,225,700,000.00 | |
| Cost and Exponses | 5,018,767,648.00 | 7,260,253,378.00 | 9,362,028,049.00 | 12,468,590,250.00 | 12,178,129,761.00 | 18,815,436,383.00 | 25,714,772,437.00 | 28,066,870,053.00 | 29,172,598,114.00 | 32,941,146,568.00 | 26,311,823,999.00 | 28,342,700,000.00 | 35,603,900,000.00 | 40,624,200,000.00 | 38,033,500,000.00 | 42,806,100,000.00 | 66,587,500,000.00 | 85,109,200,000.00 | 77,308,800,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
1,181,380,948.00
+0% |
1,516,313,689.00
+28% |
1,975,507,506.00
+30% |
1,530,057,295.00
-23% |
3,459,167,654.00
+126% |
3,105,491,942.00
-10% |
4,451,620,102.00
+43% |
5,713,587,279.00
+28% |
8,116,840,813.00
+42% |
4,850,645,544.00
-40% |
5,987,419,772.00
+23% |
8,269,700,000.00
+38% |
7,911,600,000.00
-4% |
9,736,200,000.00
+23% |
9,003,300,000.00
-8% |
13,951,900,000.00
+55% |
15,536,000,000.00
+11% |
11,420,000,000.00
-26% |
16,059,000,000.00
+41% |
|
| Operating Income Ratio | (0.19%) | (0.17%) | (0.17%) | (0.11%) | (0.22%) | (0.14%) | (0.15%) | (0.17%) | (0.22%) | (0.13%) | (0.19%) | (0.23%) | (0.18%) | (0.19%) | (0.19%) | (0.25%) | (0.19%) | (0.12%) | (0.17%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 5,094,081.00 | 4,969,477.00 | 9,358,737.00 | 12,595,846.00 | 0.00 | 75,628,119.00 | 26,049,537.00 | 15,401,915.00 | 19,162,238.00 | 26,718,244.00 | 55,451,736.00 | 141,000,000.00 | 71,100,000.00 | 61,900,000.00 | 224,400,000.00 | 403,100,000.00 | 415,000,000.00 | 364,300,000.00 | 461,400,000.00 | |
| Interest Expenses | 122,405,074.00 | 175,110,140.00 | 276,276,036.00 | 383,527,746.00 | 193,262,905.00 | 214,950,606.00 | 291,999,573.00 | 199,161,937.00 | 268,252,514.00 | 414,641,192.00 | 321,114,828.00 | 184,800,000.00 | 130,800,000.00 | 112,400,000.00 | 96,900,000.00 | 106,200,000.00 | 84,500,000.00 | 427,300,000.00 | 1,007,200,000.00 | |
| Total Other Income/Exp... | -122,516,625.00 | -225,544,817.00 | -254,778,918.00 | -375,090,301.00 | -193,262,905.00 | -223,383,987.00 | -461,248,462.00 | -375,611,667.00 | -1,055,103,221.00 | 2,282,729,528.00 | 755,080,228.00 | 2,316,300,000.00 | 3,248,800,000.00 | 2,029,400,000.00 | 2,384,600,000.00 | 1,597,300,000.00 | 4,285,500,000.00 | 2,927,900,000.00 | 3,351,000,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 1,457,504,004.00 | 1,900,923,014.00 | 2,458,798,121.00 | 2,052,306,489.00 | 4,145,538,493.00 | 3,872,324,082.00 | 5,160,029,531.00 | 6,733,676,217.00 | 9,025,991,763.00 | 10,046,208,952.00 | 9,940,500,000.00 | 13,843,900,000.00 | 14,405,900,000.00 | 15,192,500,000.00 | 15,222,900,000.00 | 19,813,600,000.00 | 24,450,700,000.00 | 20,488,200,000.00 | 26,932,300,000.00 | |
| EBITDA ratio | (0.24%) | (0.21%) | (0.21%) | (0.15%) | (0.27%) | (0.18%) | (0.18%) | (0.20%) | (0.24%) | (0.26%) | (0.35%) | (0.35%) | (0.32%) | (0.29%) | (0.31%) | (0.34%) | (0.28%) | (0.21%) | (0.29%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 1,058,864,323.00 | 1,290,768,872.00 | 1,720,129,498.00 | 1,153,364,033.00 | 3,265,904,749.00 | 2,882,107,955.00 | 4,004,167,393.00 | 5,337,975,611.00 | 7,061,737,591.00 | 7,133,375,070.00 | 8,573,938,029.00 | 10,586,000,000.00 | 11,160,400,000.00 | 11,765,600,000.00 | 11,395,200,000.00 | 15,549,200,000.00 | 19,821,500,000.00 | 14,347,900,000.00 | 19,410,000,000.00 | |
| Income Before Tax Ratio | (0.17%) | (0.15%) | (0.15%) | (0.08%) | (0.21%) | (0.13%) | (0.13%) | (0.16%) | (0.19%) | (0.19%) | (0.27%) | (0.29%) | (0.26%) | (0.23%) | (0.24%) | (0.27%) | (0.24%) | (0.15%) | (0.21%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 367,850,529.00 | 459,759,225.00 | 603,428,658.00 | 409,352,972.00 | 1,097,457,960.00 | 936,103,918.00 | 1,348,024,624.00 | 1,838,953,637.00 | 2,315,564,307.00 | 2,407,691,266.00 | 2,814,487,496.00 | 3,417,500,000.00 | 3,802,500,000.00 | 4,029,100,000.00 | 1,798,700,000.00 | 3,773,900,000.00 | 5,467,700,000.00 | 3,773,900,000.00 | 4,695,100,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 691,013,794.00
+0% |
831,009,647.00
+20% |
1,116,700,840.00
+34% |
744,011,061.00
-33% |
2,168,446,789.00
+191% |
1,946,004,037.00
-10% |
2,656,142,769.00
+36% |
3,499,021,974.00
+32% |
4,746,173,284.00
+36% |
4,725,683,804.00
0% |
5,759,450,533.00
+22% |
7,168,500,000.00
+24% |
7,357,900,000.00
+3% |
7,736,500,000.00
+5% |
9,596,500,000.00
+24% |
11,775,300,000.00
+23% |
14,353,800,000.00
+22% |
10,574,000,000.00
-26% |
14,714,900,000.00
+39% |
|
| Net Income Ratio | (0.11%) | (0.09%) | (0.10%) | (0.05%) | (0.14%) | (0.09%) | (0.09%) | (0.10%) | (0.13%) | (0.13%) | (0.18%) | (0.20%) | (0.17%) | (0.15%) | (0.20%) | (0.21%) | (0.17%) | (0.11%) | (0.16%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 3.70 | 4.30 | 5.78 | 3.85 | 11.33 | 10.07 | 13.74 | 18.10 | 24.55 | 24.94 | 23.06 | 37.08 | 38.06 | 40.02 | 49.64 | 60.91 | 74.25 | 54.70 | 76.12 | |
| Diluted EPS | 3.65 | 4.21 | 5.70 | 3.85 | 11.33 | 10.07 | 13.74 | 18.10 | 24.55 | 24.94 | 23.06 | 37.08 | 38.06 | 40.02 | 49.64 | 60.91 | 74.25 | 54.70 | 76.12 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 123,804,800.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,311,876.00 | |
| Diluted Share Outstanding | 189,440,900.00 | 200,622,790.00 | 200,622,790.00 | 200,622,790.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | 193,317,190.00 | |