Banco
BANCOINDIA.NSBanco Products (India) Limited Price (BANCOINDIA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
143,037,300
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Banco Products (India) LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,602,100,319.00
+0% |
2,988,503,000.00
+15% |
2,879,144,000.00
-4% |
4,611,758,000.00
+60% |
8,442,381,000.00
+83% |
10,243,460,000.00
+21% |
10,241,433,000.00
0% |
11,617,705,000.00
+13% |
11,115,559,000.00
-4% |
12,042,943,000.00
+8% |
12,990,475,000.00
+8% |
13,582,142,000.00
+5% |
15,369,129,000.00
+13% |
14,009,500,000.00
-9% |
15,116,609,000.00
+8% |
19,270,675,000.00
+27% |
23,005,400,000.00
+19% |
27,684,324,000.00
+20% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,951,068,000.00 | 2,048,414,000.00 | 1,914,689,000.00 | 2,829,910,000.00 | 5,939,931,000.00 | 5,537,878,000.00 | 5,355,480,000.00 | 5,834,604,000.00 | 6,125,944,000.00 | 6,283,218,000.00 | 6,883,966,000.00 | 7,645,623,000.00 | 9,213,445,000.00 | 8,244,649,000.00 | 9,001,121,000.00 | 11,746,706,000.00 | 13,377,500,000.00 | 16,347,641,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
651,032,319.00
+0% |
940,089,000.00
+44% |
964,455,000.00
+3% |
1,781,848,000.00
+85% |
2,502,450,000.00
+40% |
4,705,582,000.00
+88% |
4,885,953,000.00
+4% |
5,783,101,000.00
+18% |
4,989,615,000.00
-14% |
5,759,725,000.00
+15% |
6,106,509,000.00
+6% |
5,936,519,000.00
-3% |
6,155,684,000.00
+4% |
5,764,851,000.00
-6% |
6,115,488,000.00
+6% |
7,523,969,000.00
+23% |
9,627,900,000.00
+28% |
11,336,683,000.00
+18% |
|
| Gross Profit Ratio | (0.25%) | (0.31%) | (0.33%) | (0.39%) | (0.30%) | (0.46%) | (0.48%) | (0.50%) | (0.45%) | (0.48%) | (0.47%) | (0.44%) | (0.40%) | (0.41%) | (0.40%) | (0.39%) | (0.42%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 16,461,000.00 | 25,601,000.00 | 28,816,000.00 | 93,233,000.00 | 0.00 | 0.00 | 785,000.00 | 3,574,000.00 | 38,848,000.00 | 38,000,000.00 | 43,401,000.00 | 48,883,000.00 | 119,261,000.00 | 68,591,000.00 | 39,824,000.00 | 53,297,000.00 | 0.00 | |
| General and Administrative | 44,989,174.00 | 45,609,000.00 | 48,606,000.00 | 76,196,000.00 | 233,274,000.00 | 0.00 | 28,408,000.00 | 34,876,000.00 | 1,620,900,000.00 | 10,920,000.00 | 34,411,000.00 | 47,217,000.00 | 42,407,000.00 | 37,276,000.00 | 38,770,000.00 | 40,733,000.00 | 41,497,000.00 | 59,655,000.00 | |
| Selling, General & Admin... | 246,963,174.00 | 262,862,000.00 | 265,924,000.00 | 366,346,000.00 | 825,164,000.00 | 0.00 | 2,462,310,000.00 | 2,798,100,000.00 | 1,673,055,000.00 | 10,920,000.00 | 802,959,000.00 | 805,506,000.00 | 933,395,000.00 | 912,597,000.00 | 877,892,000.00 | 1,149,094,000.00 | 2,513,908,000.00 | 3,170,474,000.00 | |
| Selling & Marketing Exp... | 201,974,000.00 | 217,253,000.00 | 217,318,000.00 | 290,150,000.00 | 591,890,000.00 | 0.00 | 855,011,000.00 | 982,901,000.00 | 52,155,000.00 | 45,389,000.00 | 768,548,000.00 | 758,289,000.00 | 890,988,000.00 | 875,321,000.00 | 839,122,000.00 | 1,108,361,000.00 | 1,405,774,000.00 | 1,831,451,000.00 | |
| Depreciation and Amortiz... | 60,994,000.00 | 73,237,000.00 | 87,705,000.00 | 105,694,000.00 | 190,614,000.00 | 209,610,000.00 | 288,936,000.00 | 323,674,000.00 | 338,287,000.00 | 346,740,000.00 | 333,267,000.00 | 276,952,000.00 | 292,167,000.00 | 327,709,000.00 | 336,847,000.00 | 478,684,000.00 | 563,478,000.00 | 759,949,000.00 | |
| Other Expenses | 58,381,253.00 | 107,353,000.00 | 167,763,000.00 | 373,764,000.00 | 637,233,000.00 | 3,599,304,000.00 | 42,309,000.00 | 22,423,000.00 | 4,348,797,000.00 | 22,029,000.00 | 6,586,000.00 | 3,524,516,000.00 | 4,441,000.00 | 6,316,000.00 | 9,028,000.00 | 1,744,000.00 | 156,800,000.00 | 0.00 | |
| Total Operating Expenses | 305,344,427.00 | 386,676,000.00 | 459,288,000.00 | 768,926,000.00 | 1,555,630,000.00 | 3,599,304,000.00 | 4,010,786,000.00 | 4,458,751,000.00 | 4,348,797,000.00 | 4,642,248,000.00 | 5,003,980,000.00 | 4,325,311,000.00 | 4,611,984,000.00 | 4,790,451,000.00 | 4,590,197,000.00 | 5,280,381,000.00 | 6,550,600,000.00 | 3,223,133,000.00 | |
| Cost and Exponses | 2,256,412,427.00 | 2,435,090,000.00 | 2,373,977,000.00 | 3,598,836,000.00 | 7,495,561,000.00 | 9,137,182,000.00 | 9,366,266,000.00 | 10,293,355,000.00 | 10,474,741,000.00 | 10,925,466,000.00 | 11,887,946,000.00 | 11,970,934,000.00 | 13,825,429,000.00 | 13,035,100,000.00 | 13,591,318,000.00 | 17,027,087,000.00 | 19,928,100,000.00 | 19,570,774,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
345,687,892.00
+0% |
553,413,000.00
+60% |
505,167,000.00
-9% |
1,012,922,000.00
+101% |
946,820,000.00
-7% |
1,106,278,000.00
+17% |
875,167,000.00
-21% |
1,324,350,000.00
+51% |
640,818,000.00
-52% |
1,117,477,000.00
+74% |
1,102,529,000.00
-1% |
1,611,208,000.00
+46% |
1,545,076,000.00
-4% |
974,400,000.00
-37% |
1,525,291,000.00
+57% |
2,242,000,000.00
+47% |
3,092,088,000.00
+38% |
8,113,550,000.00
+162% |
|
| Operating Income Ratio | (0.13%) | (0.19%) | (0.18%) | (0.22%) | (0.11%) | (0.11%) | (0.09%) | (0.11%) | (0.06%) | (0.09%) | (0.08%) | (0.12%) | (0.10%) | (0.07%) | (0.10%) | (0.12%) | (0.13%) | (0.29%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -392.00 | 0.00 | 0.00 | 0.00 | 3,307,000.00 | 9,891,000.00 | 9,034,000.00 | 42,370,000.00 | 37,949,000.00 | 71,688,000.00 | 96,365,000.00 | 59,469,000.00 | 96,293,000.00 | 91,364,000.00 | 53,011,000.00 | 37,427,000.00 | 19,149,000.00 | 60,106,000.00 | |
| Interest Expenses | 42,168,608.00 | 40,275,000.00 | 26,131,000.00 | 23,553,000.00 | 94,522,000.00 | 84,955,000.00 | 164,653,000.00 | 116,493,000.00 | 50,566,000.00 | 11,151,000.00 | 7,825,000.00 | 5,720,000.00 | 30,702,000.00 | 16,640,000.00 | 22,587,000.00 | 31,802,000.00 | 125,800,000.00 | 200,214,000.00 | |
| Total Other Income/Exp... | -42,169,142.00 | -40,275,000.00 | -26,131,000.00 | -23,553,000.00 | -94,522,000.00 | -84,955,000.00 | -76,213,000.00 | -107,386,000.00 | -2,030,955,000.00 | 77,156,000.00 | 295,839,000.00 | -19,864,000.00 | -18,487,000.00 | 140,308,000.00 | -29,470,000.00 | -23,333,000.00 | -4,056,676,000.00 | -4,486,563,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 406,681,358.00 | 626,650,000.00 | 592,872,000.00 | 1,118,806,000.00 | 1,137,434,000.00 | 1,315,888,000.00 | 1,190,805,000.00 | 1,734,041,000.00 | 1,550,469,000.00 | 1,573,755,000.00 | 1,760,910,000.00 | 1,936,378,000.00 | 1,859,996,000.00 | 1,473,377,000.00 | 1,871,322,000.00 | 2,768,868,000.00 | 3,797,559,000.00 | 4,600,568,000.00 | |
| EBITDA ratio | (0.16%) | (0.21%) | (0.21%) | (0.24%) | (0.13%) | (0.13%) | (0.11%) | (0.14%) | (0.10%) | (0.13%) | (0.12%) | (0.15%) | (0.12%) | (0.10%) | (0.12%) | (0.14%) | (0.17%) | (0.17%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 303,518,750.00 | 513,138,000.00 | 479,036,000.00 | 989,369,000.00 | 852,298,000.00 | 1,021,323,000.00 | 825,657,000.00 | 1,216,964,000.00 | 1,128,415,000.00 | 1,194,633,000.00 | 1,396,016,000.00 | 1,683,438,000.00 | 1,525,212,000.00 | 1,114,708,000.00 | 1,498,299,000.00 | 2,237,629,000.00 | 3,108,300,000.00 | 3,626,987,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.17%) | (0.17%) | (0.21%) | (0.10%) | (0.10%) | (0.08%) | (0.10%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.08%) | (0.10%) | (0.12%) | (0.14%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 50,934,000.00 | 80,146,000.00 | 64,425,000.00 | 203,362,000.00 | 196,045,000.00 | 256,038,000.00 | 212,637,000.00 | 318,801,000.00 | 251,893,000.00 | 295,740,000.00 | 448,206,000.00 | 515,722,000.00 | 692,005,000.00 | 348,941,000.00 | 361,089,000.00 | 713,429,000.00 | 752,500,000.00 | 913,044,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 252,585,056.00
+0% |
432,992,000.00
+71% |
414,611,000.00
-4% |
786,007,000.00
+90% |
656,253,000.00
-17% |
765,285,000.00
+17% |
613,020,000.00
-20% |
898,163,000.00
+47% |
876,522,000.00
-2% |
898,893,000.00
+3% |
947,809,000.00
+5% |
1,167,716,000.00
+23% |
690,826,000.00
-41% |
765,767,000.00
+11% |
1,137,210,000.00
+49% |
1,524,200,000.00
+34% |
2,355,800,000.00
+55% |
2,713,943,000.00
+15% |
|
| Net Income Ratio | (0.10%) | (0.14%) | (0.14%) | (0.17%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.09%) | (0.04%) | (0.05%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.87 | 3.05 | 2.90 | 5.50 | 4.59 | 5.35 | 4.29 | 6.28 | 6.13 | 6.29 | 6.80 | 8.17 | 4.83 | 5.36 | 7.95 | 10.66 | 16.47 | 18.98 | |
| Diluted EPS | 1.87 | 3.05 | 2.90 | 5.50 | 4.59 | 5.35 | 4.29 | 6.28 | 6.13 | 6.29 | 6.80 | 8.17 | 4.83 | 5.36 | 7.95 | 10.66 | 16.47 | 18.98 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 135,217,920.00 | 142,000,000.00 | 143,000,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,302.00 | |
| Diluted Share Outstanding | 135,217,920.00 | 142,000,000.00 | 143,000,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,038,000.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | 143,037,300.00 | |