Banswara
BANSWRAS.NSBanswara Syntex Limited Price (BANSWRAS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
34,232,084
(0)%Revenue and Profitability
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,809,919,000 | 4,381,004,000 | 5,489,358,000 | 6,309,654,000 | 8,084,539,000 | 9,238,441,000 | 10,963,166,000 | 12,153,659,000 | 12,305,978,000 | 12,702,401,000 | 12,515,533,000 | 12,648,343,000 | 13,498,780,000 | 12,698,076,000 | 7,773,021,000 | 11,722,165,000 | 14,781,406,000 | 12,422,915,000 |
| Net Income | 149,433,000 | 44,232,000 | 95,912,000 | 308,766,000 | 469,284,000 | 148,788,000 | 120,656,000 | 258,804,000 | 80,303,000 | 272,108,000 | 166,410,000 | 83,988,000 | 243,506,000 | 532,874,000 | 145,107,000 | 456,204,000 | 1,127,425,000 | 355,412,000 |
| FCF USD | -418,132,000 | -721,957,000 | 110,034,000 | -386,856,000 | -889,774,000 | -125,770,000 | 753,224,000 | 0 | 1,356,401,000 | 1,436,461,000 | 748,069,000 | 735,865,000 | 1,254,026,000 | 2,004,176,000 | 1,227,011,000 | -53,677,000 | -832,015,000 | 446,915,000 |
| OCF USD | 535,651,000 | 251,734,000 | 534,985,000 | 246,329,000 | 601,672,000 | 785,514,000 | 1,509,048,000 | 0 | 1,834,003,000 | 1,730,786,000 | 1,423,312,000 | 1,058,846,000 | 1,372,795,000 | 2,083,852,000 | 1,324,338,000 | 526,729,000 | 200,858,000 | 1,424,350,000 |
Financial Health - DEBT
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | 78.04 | 38.43 | 14.30 | 12.26 | 18.33 | 24.84 | 11.39 | 32.72 | 7.96 | 8.65 | 16.35 | 7.15 | 1.69 | 8.07 | 1.52 | 0.89 | 4.21 |
| D/E | 3.01 | 4.10 | 4.05 | 3.75 | 3.56 | 1.81 | 3.29 | 2.97 | 2.56 | 2.00 | 2.05 | 1.99 | 1.61 | 0.94 | 0.64 | 0.66 | 0.73 | 0.66 |
| CA/CL | 2.68 | 2.80 | 2.83 | 4.14 | 3.19 | 0.99 | 0.98 | 1.02 | 1.00 | 1.02 | 1.04 | 1.05 | 1.09 | 1.23 | 1.76 | 1.49 | 1.53 | 1.60 |
| TA/TL | 1.25 | 1.19 | 1.19 | 1.22 | 1.22 | 1.21 | 1.21 | 1.24 | 1.26 | 1.31 | 1.34 | 1.33 | 1.42 | 1.67 | 1.90 | 1.83 | 1.91 | 2.00 |
| Total Debt | 2,457,609,000 | 3,452,047,000 | 3,685,709,000 | 4,416,627,000 | 5,752,996,000 | 3,170,650,000 | 6,203,087,000 | 6,321,303,000 | 5,659,652,000 | 4,970,771,000 | 5,458,441,000 | 5,362,738,000 | 4,719,086,000 | 3,207,886,000 | 2,270,795,000 | 2,618,811,000 | 3,734,081,000 | 3,547,646,000 |
Management Performance
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | 7.67% | 5.09% | 9.18% | 8.53% | 10.13% | 8.81% | 1.20% | 2.62% | 0.76% | 3.00% | 1.82% | 4.72% | 10.03% | 12.38% | 4.09% | 7.13% | 13.69% | 5.00% |
| ROE | 18.29% | 5.25% | 10.54% | 26.21% | 29.03% | 8.49% | 6.40% | 12.15% | 3.63% | 10.96% | 6.24% | 3.12% | 8.29% | 15.62% | 4.06% | 11.44% | 22.15% | 6.64% |
| ROA | 0.00% | 0.85% | 1.71% | 4.71% | 5.23% | 1.70% | 1.13% | 2.33% | 0.74% | 2.61% | 2.17% | 1.06% | 2.00% | 6.75% | 2.26% | 8.05% | 13.23% | 3.32% |
| NM % | 3.92% | 1.01% | 1.75% | 4.89% | 5.80% | 1.61% | 1.10% | 2.13% | 0.65% | 2.14% | 1.33% | 0.66% | 1.80% | 4.20% | 1.87% | 3.89% | 7.63% | 2.86% |
| FCF / R% | 0.00% | -16.48% | 2.00% | -6.13% | -11.01% | -1.36% | 6.87% | 0.00% | 11.02% | 11.31% | 5.98% | 5.82% | 9.29% | 15.78% | 15.79% | -0.46% | -5.63% | 3.60% |
| FCF / NI% | -279.81% | -1,632.21% | 114.72% | -125.29% | -189.60% | -72.70% | 624.27% | 0.00% | 1,689.10% | 527.90% | 325.62% | 648.57% | 636.94% | 348.77% | 719.89% | -7.57% | -58.86% | 125.75% |
| Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.09 | 0.15 | 0.14 | 0.18 | 0.24 |
Per Share
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | 6.12 | 1.69 | 3.67 | 11.80 | 15.90 | 5.05 | 4.09 | 8.21 | 2.53 | 8.06 | 4.86 | 2.45 | 7.11 | 15.57 | 4.24 | 13.33 | 32.93 | 10.38 |
| SPS | 156.13 | 167.53 | 209.91 | 241.17 | 273.93 | 313.35 | 371.85 | 385.59 | 387.85 | 376.34 | 365.61 | 369.49 | 394.33 | 370.94 | 227.07 | 342.43 | 431.80 | 362.82 |
| OCPS | 21.95 | 9.63 | 20.46 | 9.42 | 20.39 | 26.64 | 51.18 | 0.00 | 57.80 | 51.28 | 41.58 | 30.93 | 40.10 | 60.87 | 38.69 | 15.39 | 5.87 | 41.60 |
| FCPS | -17.13 | -27.61 | 4.21 | -14.79 | -30.15 | -4.27 | 25.55 | 0.00 | 42.75 | 42.56 | 21.85 | 21.50 | 36.63 | 58.55 | 35.84 | -1.57 | -24.31 | 13.05 |
| BVPS | 33.49 | 32.22 | 34.81 | 45.03 | 54.77 | 59.46 | 63.99 | 68.41 | 69.71 | 73.56 | 77.92 | 78.65 | 85.81 | 99.63 | 104.33 | 116.50 | 148.71 | 156.25 |
Per Share - CAGR
| Year | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | 6.12 | 1.69 | 3.67 | 11.80 | 15.90 | 5.05 | 4.09 | 8.21 | 2.53 | 8.06 | 4.86 | 2.45 | 7.11 | 15.57 | 4.24 | 13.33 | 32.93 | 10.38 |
| CAGR-SPS | 156.13 | 167.53 | 209.91 | 241.17 | 273.93 | 313.35 | 371.85 | 385.59 | 387.85 | 376.34 | 365.61 | 369.49 | 394.33 | 370.94 | 227.07 | 342.43 | 431.80 | 362.82 |
| CAGR-OCPS | 21.95 | 9.63 | 20.46 | 9.42 | 20.39 | 26.64 | 51.18 | 0.00 | 57.80 | 51.28 | 41.58 | 30.93 | 40.10 | 60.87 | 38.69 | 15.39 | 5.87 | 41.60 |
| CAGR-FCPS | -17.13 | -27.61 | 4.21 | -14.79 | -30.15 | -4.27 | 25.55 | 0.00 | 42.75 | 42.56 | 21.85 | 21.50 | 36.63 | 58.55 | 35.84 | -1.57 | -24.31 | 13.05 |
| CAGR-BVPS | 33.49 | 32.22 | 34.81 | 45.03 | 54.77 | 59.46 | 63.99 | 68.41 | 69.71 | 73.56 | 77.92 | 78.65 | 85.81 | 99.63 | 104.33 | 116.50 | 148.71 | 156.25 |