Bapcor Limited Price (BAP.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

339,412,500

(0.4078)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Bapcor Limited
news-img

Income Statement

Bapcor Limited

Currency: AUD

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 306,288,000.00

+0%

341,649,000.00

+12%

375,317,000.00

+10%

685,629,000.00

+83%

1,013,553,000.00

+48%

1,236,681,000.00

+22%

1,296,582,000.00

+5%

1,462,747,000.00

+13%

1,761,673,000.00

+20%

1,841,905,000.00

+5%

2,021,135,000.00

+10%

2,036,938,000.00

+1%

Cost of Revenue
Cost of Revenue 182,582,000.00 201,857,000.00 219,886,000.00 382,679,000.00 552,683,000.00 667,290,000.00 688,811,000.00 1,184,090,000.00 1,407,747,000.00 1,464,138,000.00 1,620,731,000.00 1,695,452,000.00
Gross Profit
Gross Profit 123,706,000.00

+0%

139,792,000.00

+13%

155,431,000.00

+11%

302,950,000.00

+95%

460,870,000.00

+52%

569,391,000.00

+24%

607,771,000.00

+7%

278,657,000.00

-54%

353,926,000.00

+27%

377,767,000.00

+7%

400,404,000.00

+6%

341,486,000.00

-15%

Gross Profit Ratio (0.40%) (0.41%) (0.41%) (0.44%) (0.45%) (0.46%) (0.47%) (0.19%) (0.20%) (0.21%) (0.20%) (0.17%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 70,751,000.00 79,540,000.00 96,826,000.00 32,868,000.00 52,467,000.00 60,609,000.00 57,683,000.00 18,393,000.00 20,615,000.00 26,542,000.00 30,342,000.00 487,643,000.00
Selling, General & Admin... 74,046,000.00 85,321,000.00 93,613,000.00 224,772,000.00 349,375,000.00 421,621,000.00 443,866,000.00 148,915,000.00 165,468,000.00 182,633,000.00 227,184,000.00 558,135,000.00
Selling & Marketing Exp... 3,295,000.00 5,781,000.00 5,834,000.00 28,794,000.00 41,755,000.00 43,955,000.00 47,231,000.00 52,647,000.00 63,338,000.00 60,988,000.00 71,507,000.00 70,492,000.00
Depreciation and Amortiz... 3,615,000.00 4,069,000.00 4,548,000.00 10,055,000.00 13,527,000.00 15,582,000.00 17,100,000.00 80,052,000.00 85,380,000.00 88,783,000.00 96,657,000.00 94,467,000.00
Other Expenses 0.00 -2,537,000.00 -650,000.00 0.00 -8,482,000.00 -702,000.00 3,121,000.00 1,395,000.00 2,388,000.00 1,709,000.00 2,182,000.00 0.00
Total Operating Expenses 96,060,000.00 117,793,000.00 123,324,000.00 235,976,000.00 371,965,000.00 437,905,000.00 458,102,999.00 148,915,000.00 165,468,000.00 182,633,000.00 227,184,000.00 228,553,000.00
Cost and Exponses 278,642,000.00 319,650,000.00 343,210,000.00 618,655,000.00 924,648,000.00 1,105,195,000.00 1,146,913,999.00 1,333,005,000.00 1,573,215,000.00 1,646,771,000.00 1,847,915,000.00 1,924,005,000.00
Operating Income
Operating Income 27,861,606.00

+0%

32,075,311.00

+15%

36,318,000.00

+13%

68,123,000.00

+88%

97,968,000.00

+44%

132,187,999.00

+35%

146,805,000.00

+11%

129,741,999.00

-12%

188,458,000.00

+45%

195,134,000.00

+4%

173,220,000.00

-11%

112,933,000.00

-35%

Operating Income Ratio (0.09%) (0.09%) (0.10%) (0.10%) (0.10%) (0.11%) (0.11%) (0.09%) (0.11%) (0.11%) (0.09%) (0.06%)
Other Income and Exp...
Interest Income 13,236,000.00 20,358,000.00 3,423,000.00 4,858,000.00 9,185,000.00 13,452,000.00 15,009,000.00 19,765,000.00 15,153,000.00 19,336,000.00 28,932,000.00 0.00
Interest Expenses 0.00 20,358,000.00 3,423,000.00 4,858,000.00 9,766,000.00 13,452,000.00 15,009,000.00 19,765,000.00 15,153,000.00 19,336,000.00 28,932,000.00 40,097,000.00
Total Other Income/Exp... -13,451,606.00 -30,474,311.00 -7,781,000.00 -6,039,000.00 -18,248,000.00 -14,154,000.00 -12,146,000.00 -18,370,000.00 -17,042,000.00 -17,052,000.00 -24,813,000.00 -274,888,000.00
EBITDA
EBITDA 31,476,606.00 36,144,311.00 37,269,000.00 76,839,000.00 103,013,000.00 147,068,000.00 166,768,000.00 211,189,000.00 271,847,000.00 285,626,000.00 272,059,000.00 -28,492,000.00
EBITDA ratio (0.10%) (0.11%) (0.11%) (0.11%) (0.11%) (0.12%) (0.13%) (0.14%) (0.16%) (0.15%) (0.13%) (-0.01%)
Income Before Tax
Income Before Tax 14,410,000.00 1,641,000.00 28,684,000.00 62,116,000.00 79,720,000.00 118,034,000.00 134,659,000.00 111,372,000.00 171,314,000.00 177,507,000.00 146,470,000.00 -161,955,000.00
Income Before Tax Ratio (0.05%) (0.00%) (0.08%) (0.09%) (0.08%) (0.10%) (0.10%) (0.08%) (0.10%) (0.10%) (0.07%) (-0.08%)
Income Tax Expense
Income Tax Expense 4,064,000.00 481,000.00 9,177,000.00 18,534,000.00 25,988,000.00 33,655,000.00 38,127,000.00 32,655,000.00 52,857,000.00 52,527,000.00 42,238,000.00 -3,330,000.00
Net Income
Net Income 10,346,000.00

+0%

1,160,000.00

-89%

19,507,000.00

+1,582%

43,582,000.00

+123%

63,830,000.00

+46%

94,656,000.00

+48%

96,978,000.00

+2%

79,172,000.00

-18%

118,765,000.00

+50%

125,759,000.00

+6%

106,448,000.00

-15%

-158,309,000.00

-249%

Net Income Ratio (0.03%) (0.00%) (0.05%) (0.06%) (0.06%) (0.08%) (0.07%) (0.05%) (0.07%) (0.07%) (0.05%) (-0.08%)
Earning Per Share
Basic EPS 0.12 0.01 0.12 0.18 0.20 0.34 0.34 0.27 0.35 0.37 0.31 -0.47
Diluted EPS 0.12 0.01 0.11 0.18 0.20 0.34 0.34 0.27 0.35 0.37 0.31 -0.47
Share Outstanding
Basic Share Outstanding 84,251,500.00 98,860,911.00 163,585,666.00 244,185,356.00 269,599,050.00 279,252,093.00 281,885,783.00 293,608,644.00 339,412,500.00 339,412,500.00 339,412,500.00 339,412,500.00
Diluted Share Outstanding 84,251,075.00 98,860,911.00 169,963,690.00 244,581,358.00 270,936,322.00 280,823,973.00 282,999,676.00 294,899,906.00 340,711,481.00 340,599,771.00 340,802,179.00 339,412,500.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation