Baby
BBN.AXBaby Bunting Group Limited Price (BBN.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
138,975,747
(0.3891)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Baby Bunting Group LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
125,537,000.00
+0% |
150,158,000.00
+20% |
180,175,000.00
+20% |
236,840,000.00
+31% |
278,027,000.00
+17% |
304,459,000.00
+10% |
368,006,000.00
+21% |
405,173,000.00
+10% |
468,377,000.00
+16% |
507,274,000.00
+8% |
524,280,999.00
+3% |
498,387,000.00
-5% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 86,402,000.00 | 100,221,000.00 | 118,314,000.00 | 155,678,000.00 | 182,735,000.00 | 203,605,000.00 | 239,576,000.00 | 283,606,000.00 | 323,613,000.00 | 343,275,000.00 | 364,556,000.00 | 353,243,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
39,135,000.00
+0% |
49,937,000.00
+28% |
61,861,000.00
+24% |
81,162,000.00
+31% |
95,292,000.00
+17% |
100,854,000.00
+6% |
128,430,000.00
+27% |
121,567,000.00
-5% |
144,764,000.00
+19% |
163,999,000.00
+13% |
159,724,999.00
-3% |
145,144,000.00
-9% |
|||||||
| Gross Profit Ratio | (0.31%) | (0.33%) | (0.34%) | (0.34%) | (0.34%) | (0.33%) | (0.35%) | (0.30%) | (0.31%) | (0.32%) | (0.31%) | (0.29%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 4,508,000.00 | 5,654,000.00 | 7,196,000.00 | 10,420,000.00 | 11,753,000.00 | 12,990,000.00 | 18,593,000.00 | 22,823,000.00 | 35,495,000.00 | 40,653,000.00 | 37,584,000.00 | 33,434,000.00 | |||||||
| Selling, General & Admin... | 36,527,000.00 | 43,377,000.00 | 51,399,000.00 | 66,248,000.00 | 77,182,000.00 | 87,703,000.00 | 104,638,000.00 | 90,928,000.00 | 110,749,000.00 | 124,042,000.00 | 131,014,999.00 | 54,232,000.00 | |||||||
| Selling & Marketing Exp... | 4,900,000.00 | 5,806,000.00 | 6,370,000.00 | 7,523,000.00 | 8,667,000.00 | 9,925,000.00 | 11,323,000.00 | 11,961,000.00 | 13,596,000.00 | 17,755,000.00 | 19,684,000.00 | 20,798,000.00 | |||||||
| Depreciation and Amortiz... | 1,857,000.00 | 2,013,000.00 | 2,372,000.00 | 3,179,000.00 | 4,027,999.00 | 4,362,000.00 | 23,277,000.00 | 25,293,000.00 | 28,902,000.00 | 31,763,000.00 | 36,469,000.00 | 38,510,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -788,000.00 | -9,813,000.00 | -5,108,000.00 | -4,668,000.00 | -4,745,000.00 | 0.00 | |||||||
| Total Operating Expenses | 35,658,000.00 | 43,376,999.00 | 52,251,000.00 | 68,598,000.00 | 77,182,000.00 | 87,703,000.00 | 105,426,000.00 | 90,928,000.00 | 110,749,000.00 | 124,042,000.00 | 131,014,999.00 | 130,798,000.00 | |||||||
| Cost and Exponses | 122,060,000.00 | 143,597,999.00 | 170,565,000.00 | 224,276,000.00 | 259,917,000.00 | 291,308,000.00 | 345,002,000.00 | 374,534,000.00 | 434,362,000.00 | 467,317,000.00 | 495,571,000.00 | 484,041,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,608,000.00
+0% |
6,560,000.00
+152% |
10,462,000.00
+59% |
14,914,000.00
+43% |
18,110,000.00
+21% |
13,151,000.00
-27% |
23,792,000.00
+81% |
30,639,000.00
+29% |
34,015,000.00
+11% |
39,957,000.00
+17% |
28,710,000.00
-28% |
7,141,000.00
-75% |
|||||||
| Operating Income Ratio | (0.02%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.04%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.05%) | (0.01%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 829,000.00 | 724,000.00 | 582,000.00 | 377,000.00 | 415,000.00 | 634,000.00 | 5,728,000.00 | 7,000.00 | 5,650,000.00 | 6,987,000.00 | 8,733,000.00 | 0.00 | |||||||
| Interest Expenses | 829,000.00 | 724,000.00 | 0.00 | 397,000.00 | 432,000.00 | 651,000.00 | 5,745,000.00 | 5,756,000.00 | 5,650,000.00 | 6,987,000.00 | 8,733,000.00 | 9,136,000.00 | |||||||
| Total Other Income/Exp... | 40,000.00 | -724,000.00 | -1,434,000.00 | -2,727,000.00 | -415,000.00 | -634,000.00 | -6,516,000.00 | -11,574,000.00 | 18,144,000.00 | -11,655,000.00 | 22,991,000.00 | -4,299,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,465,000.00 | 8,573,000.00 | 12,834,000.00 | 15,763,000.00 | 21,823,000.00 | 17,530,000.00 | 28,450,000.00 | 55,932,000.00 | 62,917,000.00 | 71,720,000.00 | 65,179,000.00 | 43,283,000.00 | |||||||
| EBITDA ratio | (0.04%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.06%) | (0.08%) | (0.14%) | (0.13%) | (0.14%) | (0.12%) | (0.09%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,648,000.00 | 5,836,000.00 | 9,028,000.00 | 12,187,000.00 | 17,695,000.00 | 12,517,000.00 | 17,276,000.00 | 15,077,000.00 | 23,257,000.00 | 28,302,000.00 | 15,232,000.00 | 2,842,000.00 | |||||||
| Income Before Tax Ratio | (0.02%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.03%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 810,000.00 | 1,772,000.00 | 2,988,000.00 | 3,853,000.00 | 5,448,000.00 | 3,860,000.00 | 5,630,000.00 | 5,091,000.00 | 5,725,000.00 | 8,781,000.00 | 5,378,000.00 | 1,146,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,838,000.00
+0% |
4,064,000.00
+121% |
6,040,000.00
+49% |
8,334,000.00
+38% |
12,247,000.00
+47% |
8,686,000.00
-29% |
12,407,000.00
+43% |
9,986,000.00
-20% |
17,532,000.00
+76% |
19,521,000.00
+11% |
9,854,000.00
-50% |
1,696,000.00
-83% |
|||||||
| Net Income Ratio | (0.01%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.02%) | (0.00%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.04 | 0.05 | 0.07 | 0.10 | 0.07 | 0.10 | 0.08 | 0.14 | 0.15 | 0.07 | 0.00 | |||||||
| Diluted EPS | 0.02 | 0.04 | 0.05 | 0.07 | 0.10 | 0.07 | 0.09 | 0.07 | 0.13 | 0.14 | 0.07 | 0.01 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 95,664,393.00 | 96,303,317.00 | 125,588,190.00 | 119,174,000.00 | 125,720,488.00 | 125,980,596.00 | 126,302,414.00 | 127,244,428.00 | 128,708,525.00 | 131,387,517.00 | 133,884,366.00 | 416,416,666.00 | |||||||
| Diluted Share Outstanding | 95,659,943.00 | 96,410,000.00 | 125,588,190.00 | 119,522,517.00 | 127,095,528.00 | 125,980,596.00 | 133,352,188.00 | 135,922,008.00 | 134,896,637.00 | 136,151,386.00 | 138,437,063.00 | 138,975,747.00 | |||||||