Brunello
BC.MIBrunello Cucinelli S.p.A. Price (BC.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
67,996,107
(0.0074)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brunello Cucinelli S.p.A.Currency: EUR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
158,135,000.00
+0% |
203,599,000.00
+29% |
243,448,000.00
+20% |
281,351,000.00
+16% |
324,570,000.00
+15% |
357,383,000.00
+10% |
414,937,000.00
+16% |
457,029,000.00
+10% |
505,684,000.00
+11% |
554,444,000.00
+10% |
608,587,000.00
+10% |
544,013,000.00
-11% |
712,179,000.00
+31% |
919,708,000.00
+29% |
1,139,420,000.00
+24% |
1,278,540,000.00
+12% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 122,462,000.00 | 152,435,000.00 | 163,095,000.00 | 193,122,000.00 | 210,576,000.00 | 226,399,000.00 | 264,751,000.00 | 291,447,000.00 | 317,544,000.00 | 353,914,000.00 | 317,964,000.00 | 293,763,000.00 | 381,249,000.00 | 465,608,000.00 | 537,082,000.00 | 659,744,000.00 | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
35,673,000.00
+0% |
51,164,000.00
+43% |
80,353,000.00
+57% |
88,229,000.00
+10% |
113,994,000.00
+29% |
130,984,000.00
+15% |
150,186,000.00
+15% |
165,582,000.00
+10% |
188,140,000.00
+14% |
200,530,000.00
+7% |
290,623,000.00
+45% |
250,250,000.00
-14% |
330,930,000.00
+32% |
454,100,000.00
+37% |
602,338,000.00
+33% |
618,796,000.00
+3% |
|||
| Gross Profit Ratio | (0.23%) | (0.25%) | (0.33%) | (0.31%) | (0.35%) | (0.37%) | (0.36%) | (0.36%) | (0.37%) | (0.36%) | (0.48%) | (0.46%) | (0.47%) | (0.49%) | (0.53%) | (0.48%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 620,000.00 | 0.00 | 10,582,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 0.00 | 3,816,000.00 | 4,075,000.00 | 3,981,000.00 | 4,063,000.00 | 5,035,000.00 | 6,156,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 31,963,000.00 | 33,702,000.00 | 35,131,000.00 | 40,556,000.00 | 42,490,000.00 | 47,531,000.00 | 162,963,000.00 | 116,599,000.00 | 123,076,000.00 | 157,003,000.00 | 203,364,000.00 | 246,204,000.00 | 233,492,000.00 | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 28,147,000.00 | 29,627,000.00 | 31,150,000.00 | 36,493,000.00 | 37,455,000.00 | 41,375,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 1,756,000.00 | 3,459,000.00 | 6,681,000.00 | 7,935,000.00 | 12,770,000.00 | 15,170,000.00 | 17,024,000.00 | 20,047,000.00 | 22,755,000.00 | 25,605,000.00 | 86,250,000.00 | 104,284,000.00 | 116,221,000.00 | 131,818,999.00 | 138,845,000.00 | 153,004,000.00 | |||
| Other Expenses | 23,723,000.00 | 29,898,000.00 | 45,675,000.00 | 19,362,000.00 | 31,551,000.00 | 44,233,000.00 | 57,052,000.00 | 64,217,000.00 | 68,718,000.00 | 129,850,000.00 | 205,979,000.00 | 229,983,000.00 | 256,482,000.00 | 311,202,000.00 | 168,728,000.00 | 173,633,000.00 | |||
| Total Operating Expenses | 23,723,000.00 | 29,898,000.00 | 45,675,000.00 | 51,325,000.00 | 65,253,000.00 | 79,364,000.00 | 97,608,000.00 | 106,707,000.00 | 116,869,000.00 | 129,850,000.00 | 205,979,000.00 | 229,983,000.00 | 256,482,000.00 | 311,202,000.00 | 414,932,000.00 | 407,125,000.00 | |||
| Cost and Exponses | 146,185,000.00 | 182,333,000.00 | 208,770,000.00 | 244,447,000.00 | 275,829,000.00 | 305,763,000.00 | 362,359,000.00 | 398,154,000.00 | 434,413,000.00 | 483,764,000.00 | 523,943,000.00 | 523,746,000.00 | 637,731,000.00 | 776,810,000.00 | 952,014,000.00 | 1,066,869,000.00 | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
11,490,000.00
+0% |
20,127,000.00
+75% |
34,907,000.00
+73% |
35,744,000.00
+2% |
46,956,000.00
+31% |
49,329,000.00
+5% |
50,975,000.00
+3% |
56,645,000.00
+11% |
64,721,000.00
+14% |
69,538,000.00
+7% |
83,376,000.00
+20% |
14,806,000.00
-82% |
77,036,000.00
+420% |
134,412,000.00
+74% |
187,406,000.00
+39% |
211,671,000.00
+13% |
|||
| Operating Income Ratio | (0.07%) | (0.10%) | (0.14%) | (0.13%) | (0.14%) | (0.14%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.03%) | (0.11%) | (0.15%) | (0.16%) | (0.17%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,000.00 | 16,000.00 | 1,428,000.00 | 651,000.00 | 639,000.00 | 467,000.00 | 359,000.00 | 88,000.00 | 95,000.00 | 100,000.00 | 130,000.00 | 45,000.00 | 36,000.00 | 193,000.00 | 749,000.00 | 0.00 | |||
| Interest Expenses | 835,000.00 | 886,000.00 | 3,985,000.00 | 1,634,000.00 | 1,495,000.00 | 2,070,000.00 | 2,104,000.00 | 1,691,000.00 | 1,372,000.00 | 1,082,000.00 | 12,029,000.00 | 12,920,000.00 | 12,030,000.00 | 14,140,000.00 | 18,372,000.00 | 0.00 | |||
| Total Other Income/Exp... | -2,086,000.00 | -2,258,000.00 | -2,557,000.00 | -1,783,000.00 | -1,735,000.00 | -2,903,000.00 | -4,832,000.00 | -3,245,000.00 | -5,307,000.00 | -4,256,000.00 | -14,200,000.00 | -18,964,000.00 | -13,010,000.00 | -10,445,000.00 | -14,065,000.00 | -31,934,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 14,221,000.00 | 23,278,000.00 | 39,464,000.00 | 42,720,000.00 | 57,499,000.00 | 62,386,000.00 | 69,188,000.00 | 78,377,000.00 | 87,690,000.00 | 95,143,000.00 | 173,273,000.00 | 87,201,000.00 | 191,976,000.00 | 270,052,000.00 | 343,369,000.00 | 367,496,000.00 | |||
| EBITDA ratio | (0.08%) | (0.12%) | (0.17%) | (0.16%) | (0.18%) | (0.18%) | (0.16%) | (0.17%) | (0.17%) | (0.17%) | (0.28%) | (0.22%) | (0.27%) | (0.30%) | (0.30%) | (0.29%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 8,895,000.00 | 17,869,000.00 | 32,350,000.00 | 33,760,000.00 | 45,221,000.00 | 46,426,000.00 | 46,143,000.00 | 53,400,000.00 | 59,414,000.00 | 65,282,000.00 | 69,176,000.00 | -33,782,000.00 | 64,026,000.00 | 123,967,000.00 | 173,341,000.00 | 179,737,000.00 | |||
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.13%) | (0.12%) | (0.14%) | (0.13%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (-0.06%) | (0.09%) | (0.13%) | (0.15%) | (0.14%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,369,000.00 | 6,433,000.00 | 11,325,000.00 | 11,517,000.00 | 15,646,000.00 | 14,639,000.00 | 13,194,000.00 | 16,281,000.00 | 6,929,000.00 | 14,240,000.00 | 16,093,000.00 | -1,713,000.00 | 7,731,000.00 | 36,762,000.00 | 49,532,000.00 | 51,224,000.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | 5,526,000.00
+0% |
11,436,000.00
+107% |
20,268,000.00
+77% |
22,484,000.00
+11% |
30,476,000.00
+36% |
33,060,000.00
+8% |
33,338,000.00
+1% |
36,397,000.00
+9% |
51,117,000.00
+40% |
50,692,000.00
-1% |
52,553,000.00
+4% |
-32,069,000.00
-161% |
53,322,000.00
-266% |
80,599,000.00
+51% |
114,617,000.00
+42% |
119,478,000.00
+4% |
|||
| Net Income Ratio | (0.03%) | (0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (-0.06%) | (0.07%) | (0.09%) | (0.10%) | (0.09%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.09 | 0.19 | 0.34 | 0.35 | 0.45 | 0.49 | 0.49 | 0.54 | 0.75 | 0.75 | 0.77 | -0.47 | 0.78 | 1.19 | 1.69 | 1.76 | |||
| Diluted EPS | 0.08 | 0.19 | 0.34 | 0.35 | 0.45 | 0.49 | 0.49 | 0.54 | 0.75 | 0.75 | 0.77 | -0.47 | 0.78 | 1.19 | 1.69 | 1.76 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 60,015,106.00 | 60,000,000.00 | 60,000,000.00 | 65,435,616.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 67,991,109.00 | 67,996,107.00 | |||
| Diluted Share Outstanding | 65,657,458.00 | 60,000,000.00 | 60,000,000.00 | 65,435,616.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 68,000,000.00 | 67,991,109.00 | 67,996,107.00 | |||