Beam
BCC.AXBeam Communications Holdings Limited Price (BCC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
86,421,921
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beam Communications Holdings LimitedCurrency: AUD
| YEAR | 1989 | 1990 | 1991 | 1992 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,000,000.00
+0% |
3,096,000.00
+3% |
3,882,000.00
+25% |
4,290,170.00
+11% |
6,843,038.00
+60% |
12,303,028.00
+80% |
16,330,583.00
+33% |
8,971,934.00
-45% |
8,830,408.00
-2% |
7,775,528.00
-12% |
9,332,398.00
+20% |
12,831,302.00
+37% |
13,888,484.00
+8% |
12,472,669.00
-10% |
15,983,524.00
+28% |
11,479,789.00
-28% |
9,499,988.00
-17% |
11,100,617.00
+17% |
17,705,707.00
+60% |
14,538,027.00
-18% |
18,323,151.00
+26% |
23,123,379.00
+26% |
38,733,000.00
+68% |
31,650,000.00
-18% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,328,000.00 | 1,581,000.00 | 1,565,520.00 | 5,244,185.00 | 8,000,303.00 | 10,923,173.00 | 5,150,762.00 | 5,140,980.00 | 4,812,551.00 | 6,015,448.00 | 7,936,214.00 | 9,604,220.00 | 7,243,270.00 | 9,122,159.00 | 6,091,939.00 | 5,930,323.00 | 6,958,077.00 | 10,728,532.00 | 8,353,791.00 | 12,780,320.00 | 17,237,342.00 | 28,472,000.00 | 22,232,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3,000,000.00
+0% |
1,768,000.00
-41% |
2,301,000.00
+30% |
2,724,650.00
+18% |
1,598,853.00
-41% |
4,302,725.00
+169% |
5,407,410.00
+26% |
3,821,172.00
-29% |
3,689,428.00
-3% |
2,962,977.00
-20% |
3,316,950.00
+12% |
4,895,088.00
+48% |
4,284,264.00
-12% |
5,229,399.00
+22% |
6,861,365.00
+31% |
5,387,850.00
-21% |
3,569,665.00
-34% |
4,142,540.00
+16% |
6,977,175.00
+68% |
6,184,236.00
-11% |
5,542,831.00
-10% |
5,886,037.00
+6% |
10,261,000.00
+74% |
9,418,000.00
-8% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (1.00%) | (0.57%) | (0.59%) | (0.64%) | (0.23%) | (0.35%) | (0.33%) | (0.43%) | (0.42%) | (0.38%) | (0.36%) | (0.38%) | (0.31%) | (0.42%) | (0.43%) | (0.47%) | (0.38%) | (0.37%) | (0.39%) | (0.43%) | (0.30%) | (0.25%) | (0.27%) | (0.30%) | |
| Operating Expenses | |||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 660,794.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 422,151.00 | 234,819.00 | 223,550.00 | 249,966.00 | 205,948.00 | 152,354.00 | 615,810.00 | 152,699.00 | 59,530.00 | 309,148.00 | 311,516.00 | 273,796.00 | 241,071.00 | 248,897.00 | 2,223,000.00 | 3,107,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 856,781.00 | 751,625.00 | 700,818.00 | 2,523,817.00 | 5,960,183.00 | 5,844,798.00 | 2,506,051.00 | 2,386,832.00 | 2,044,772.00 | 2,202,840.00 | 2,472,027.00 | 2,188,204.00 | 2,200,142.00 | 3,168,305.00 | 3,805,044.00 | 2,430,479.00 | 3,032,408.00 | 3,562,035.00 | 2,712,469.00 | 2,853,109.00 | 3,836,221.00 | 5,155,000.00 | 5,448,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,589,070.00 | 1,363,877.00 | 1,132,007.00 | 2,523,817.00 | 5,976,679.00 | 5,973,384.00 | 2,730,730.00 | 2,386,832.00 | 2,044,772.00 | 2,202,840.00 | 2,472,027.00 | 2,188,204.00 | 2,200,142.00 | 3,168,305.00 | 3,805,044.00 | 2,693,206.00 | 3,297,723.00 | 3,924,598.00 | 3,118,254.00 | 3,458,664.00 | 4,565,824.00 | 5,977,000.00 | 6,373,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 732,289.00 | 612,252.00 | 431,189.00 | 256,837.00 | 16,496.00 | 128,586.00 | 224,679.00 | 287,847.00 | 285,593.00 | 331,819.00 | 415,535.00 | 563,010.00 | 497,857.00 | 591,580.00 | 657,923.00 | 262,727.00 | 265,315.00 | 362,563.00 | 405,785.00 | 605,555.00 | 729,603.00 | 822,000.00 | 925,000.00 | |
| Depreciation and Amortiz... | 6,000.00 | 13,000.00 | 15,000.00 | 15,000.00 | 18,000.00 | 15,000.00 | 19,447.00 | 0.00 | 15,882.00 | -133,157.00 | 442,000.00 | 524,000.00 | 512,000.00 | 48,919.00 | 39,573.00 | 120,824.00 | 126,711.00 | 63,930.00 | 99,125.00 | 107,339.00 | 510,878.00 | 905,750.00 | 1,050,906.00 | 770,818.00 | 1,747,091.00 | 895,193.00 | 502,163.00 | 771,046.00 | 1,242,122.00 | 1,731,095.00 | 1,010,377.00 | 1,205,446.00 | 2,187,000.00 | 2,661,000.00 | |
| Other Expenses | 4,580,000.00 | 1,619,000.00 | 107,000.00 | 734,000.00 | 1,656,000.00 | 687,000.00 | -355,646.00 | -331,129.00 | 1,007,477.00 | -2,083,801.00 | -2,558,000.00 | 2,000.00 | 283,000.00 | 111,038.00 | 50,000.00 | 546,367.00 | 960,712.00 | -109,818.00 | 277,163.00 | -98,421.00 | 640,961.00 | -61,737.00 | 33,331.00 | 151,675.00 | 977,679.00 | 897,379.00 | 380,165.00 | 523,944.00 | 2,332,697.00 | 3,160,495.00 | 1,927,440.00 | 2,003,958.00 | 1,348,000.00 | 3,045,000.00 | |
| Total Operating Expenses | 4,580,000.00 | 1,619,000.00 | 107,000.00 | 734,000.00 | 1,656,000.00 | 687,000.00 | -355,646.00 | -331,129.00 | 1,007,477.00 | -2,083,801.00 | 442,000.00 | 4,391,000.00 | 3,644,000.00 | 2,898,658.00 | 3,021,674.00 | 7,265,517.00 | 7,116,320.00 | 3,536,224.00 | 3,405,128.00 | 3,052,831.00 | 3,836,113.00 | 4,760,788.00 | 4,515,192.00 | 4,311,361.00 | 7,020,126.00 | 5,818,516.00 | 4,323,152.00 | 5,263,799.00 | 6,568,811.00 | 6,552,545.00 | 5,627,175.00 | 6,569,782.00 | 9,530,000.00 | 9,699,000.00 | |
| Cost and Exponses | 4,580,000.00 | 1,619,000.00 | 107,000.00 | 734,000.00 | 1,656,000.00 | 687,000.00 | -355,646.00 | -331,129.00 | 1,007,477.00 | -2,083,801.00 | 442,000.00 | 5,597,259.00 | 5,223,618.00 | 4,464,178.00 | 8,265,859.00 | 15,265,820.00 | 18,369,111.00 | 8,809,598.00 | 8,546,108.00 | 7,865,382.00 | 9,901,122.00 | 12,697,002.00 | 14,119,412.00 | 11,554,631.00 | 16,142,285.00 | 11,910,455.00 | 10,253,475.00 | 12,221,876.00 | 17,297,343.00 | 14,906,336.00 | 18,407,495.00 | 23,807,124.00 | 38,002,000.00 | 31,650,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Income |
-5,876,000.00
+0% |
-1,619,000.00
-72% |
-107,000.00
-93% |
-734,000.00
+586% |
-1,460,000.00
+99% |
1,501,000.00
-203% |
833,882.00
-44% |
-331,129.00
-140% |
-2,415,376.00
+629% |
-2,083,801.00
-14% |
-2,848,616.00
+37% |
-2,847,536.00
0% |
-1,053,151.00
-63% |
-60,088.00
-94% |
-1,358,267.00
+2,160% |
-2,386,223.00
+76% |
-1,051,927.00
-56% |
72,078.00
-107% |
575,348.00
+698% |
-187,833.00
-133% |
142,754.00
-176% |
105,173.00
-26% |
-178,363.00
-270% |
1,075,741.00
-703% |
825,071.00
-23% |
467,605.00
-43% |
-373,322.00
-180% |
-583,707.00
+56% |
895,493.00
-253% |
1,487,559.00
+66% |
935,071.00
-37% |
239,646.00
-74% |
2,074,000.00
+765% |
-3,375,000.00
-263% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.95%) | (-0.92%) | (-0.27%) | (-0.01%) | (-0.20%) | (-0.19%) | (-0.06%) | (0.01%) | (0.07%) | (-0.02%) | (0.02%) | (0.01%) | (-0.01%) | (0.09%) | (0.05%) | (0.04%) | (-0.04%) | (-0.05%) | (0.05%) | (0.10%) | (0.05%) | (0.01%) | (0.05%) | (-0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 151,000.00 | 142,000.00 | 0.00 | 16,962.00 | 0.00 | 100,974.00 | 28,000.00 | 7,000.00 | 2,882.00 | 14,554.00 | 30,202.00 | 25,889.00 | 19,560.00 | 13,885.00 | 442.00 | 20,956.00 | 32,610.00 | 19,234.00 | 6,028.00 | 6,153.00 | 892.00 | 49,447.00 | 13,608.00 | 3,192.00 | 164,187.00 | 561.00 | 1,276.00 | 12,000.00 | 3,000.00 | |
| Interest Expenses | 146,000.00 | 54,000.00 | 6,000.00 | 3,000.00 | 15,000.00 | 24,000.00 | 37,600.00 | 9,819.00 | 45,439.00 | 10,000.00 | 69,384.00 | 4,000.00 | 8,000.00 | 35,299.00 | 456,394.00 | 247,430.00 | 291,058.00 | 333,889.00 | 234,343.00 | 263,236.00 | 326,407.00 | 354,352.00 | 422,210.00 | 636,292.00 | 180,137.00 | 50,594.00 | 49,447.00 | 54,300.00 | 139,587.00 | 213,864.00 | 154,625.00 | 119,014.00 | 149,000.00 | 24,000.00 | |
| Total Other Income/Exp... | -140,000.00 | -1,256,000.00 | -2,307,000.00 | -670,000.00 | 3,000.00 | -9,000.00 | -18,153.00 | -9,819.00 | -29,557.00 | -143,157.00 | -5,034,000.00 | -4,464.00 | -1,388,591.00 | 76,758.00 | -2,291,873.00 | -237,912.00 | -4,045,502.00 | -301,535.00 | 56,705.00 | -263,236.00 | 385,071.00 | -383,479.00 | -554,248.00 | -478,589.00 | -858,800.00 | -386,280.00 | -49,447.00 | -310,670.00 | 313,632.00 | 464,734.00 | 1,001,870.00 | 265,226.00 | -443,000.00 | 801,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||||||||
| EBITDA | -5,870,000.00 | -2,821,000.00 | -2,408,000.00 | -1,401,000.00 | -1,442,000.00 | 1,516,000.00 | 853,329.00 | -331,129.00 | -2,399,494.00 | -2,217,000.00 | -2,406,616.00 | -2,323,962.00 | -541,000.00 | 100,888.00 | -1,344,694.00 | -2,255,881.00 | -5,666,256.00 | 258,620.00 | 674,473.00 | -80,494.00 | 653,629.00 | 1,010,926.00 | 872,543.00 | 1,846,564.00 | 2,170,833.00 | 758,134.00 | 128,841.00 | -507,109.00 | 1,690,725.00 | 874,704.00 | 2,127,964.00 | 1,255,405.00 | 3,812,000.00 | -318,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.80%) | (-0.67%) | (-0.14%) | (0.00%) | (-0.19%) | (-0.18%) | (-0.04%) | (0.03%) | (0.08%) | (-0.01%) | (0.07%) | (0.08%) | (0.06%) | (0.15%) | (0.16%) | (0.12%) | (0.01%) | (0.02%) | (0.12%) | (0.22%) | (0.11%) | (0.06%) | (0.11%) | (-0.01%) | |
| Income Before Tax | |||||||||||||||||||||||||||||||||||
| Income Before Tax | -6,016,000.00 | -2,875,000.00 | -2,414,000.00 | -1,404,000.00 | -1,457,000.00 | 1,492,000.00 | 815,729.00 | -340,948.00 | -2,444,933.00 | -2,227,000.00 | -2,476,000.00 | -2,852,000.00 | -2,536,000.00 | 16,670.00 | -1,840,661.00 | -2,624,135.00 | -6,084,030.00 | -139,199.00 | 341,005.00 | -451,069.00 | -183,653.00 | -249,179.00 | -600,573.00 | 439,449.00 | 644,934.00 | 417,011.00 | -422,769.00 | -1,431,929.00 | 721,996.00 | -1,517,523.00 | 780,446.00 | 120,632.00 | 1,925,000.00 | -2,574,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.83%) | (-0.92%) | (-0.65%) | (0.00%) | (-0.27%) | (-0.21%) | (-0.37%) | (-0.02%) | (0.04%) | (-0.06%) | (-0.02%) | (-0.02%) | (-0.04%) | (0.04%) | (0.04%) | (0.04%) | (-0.04%) | (-0.13%) | (0.04%) | (-0.10%) | (0.04%) | (0.01%) | (0.05%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||||||||
| Income Tax Expense | -6,016,000.00 | -2,875,000.00 | -2,414,000.00 | -1,404,000.00 | -1,457,000.00 | 1,492,000.00 | 815,729.00 | -340,948.00 | -2,444,933.00 | -2,227,000.00 | -2,476,000.00 | -2,852,000.00 | -2,536,000.00 | 16,670.00 | -1,840,661.00 | -154,343.00 | 4,741,045.00 | -272,667.00 | -293,275.00 | -82,000.00 | 326,407.00 | 354,352.00 | 422,210.00 | 636,292.00 | -1,367,933.00 | -64,411.00 | 135,551.00 | 133,205.00 | 382,867.00 | 111,711.00 | 271,268.00 | 297,437.00 | -150,000.00 | -788,000.00 | |
| Net Income | |||||||||||||||||||||||||||||||||||
| Net Income | -4,371,000.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
854,000.00
+0% |
-1,658,000.00
-294% |
-1,043,000.00
-37% |
0.00
+0% |
447.00
+0% |
133,157.00
+29,689% |
-2,476,000.00
-1,959% |
-2,852,000.00
+15% |
-2,536,000.00
-11% |
16,670.00
-101% |
-1,541,924.00
-9,350% |
-2,469,792.00
+60% |
-6,084,030.00
+146% |
10,856.00
-100% |
634,280.00
+5,743% |
-369,069.00
-158% |
-183,653.00
-50% |
-249,179.00
+36% |
-600,573.00
+141% |
439,449.00
-173% |
2,012,867.00
+358% |
481,422.00
-76% |
-558,320.00
-216% |
-1,565,134.00
+180% |
339,129.00
-122% |
-1,629,234.00
-580% |
509,178.00
-131% |
-176,805.00
-135% |
2,075,000.00
-1,274% |
-1,786,000.00
-186% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-0.83%) | (-0.92%) | (-0.65%) | (0.00%) | (-0.23%) | (-0.20%) | (-0.37%) | (0.00%) | (0.07%) | (-0.05%) | (-0.02%) | (-0.02%) | (-0.04%) | (0.04%) | (0.13%) | (0.04%) | (-0.06%) | (-0.14%) | (0.02%) | (-0.11%) | (0.03%) | (-0.01%) | (0.05%) | (-0.06%) | |
| Earning Per Share | |||||||||||||||||||||||||||||||||||
| Basic EPS | -0.08 | 0.00 | 0.00 | -7.20 | 2.88 | -3.56 | -0.26 | 0.00 | 0.00 | 0.09 | -0.78 | -0.86 | -0.67 | 0.00 | -0.33 | -0.34 | -0.80 | 0.02 | 0.08 | -0.04 | -0.02 | -0.02 | -0.04 | 0.03 | 0.05 | 0.01 | -0.01 | -0.03 | 0.01 | -0.03 | 0.01 | 0.00 | 0.02 | -0.02 | |
| Diluted EPS | -0.08 | 0.00 | 0.00 | -7.20 | 2.88 | -3.56 | -0.26 | 0.00 | 0.00 | 0.09 | -0.78 | -0.86 | -0.67 | 0.00 | -0.33 | -0.34 | -0.80 | 0.02 | 0.05 | -0.04 | -0.02 | -0.02 | -0.04 | 0.03 | 0.05 | 0.01 | -0.01 | -0.03 | 0.01 | -0.03 | 0.01 | 0.00 | 0.02 | -0.02 | |
| Share Outstanding | |||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 52,873,452.00 | 52,873,452.00 | 52,873,452.00 | 392,982.00 | 296,210.00 | 465,964.00 | 4,034,446.00 | 361,907.00 | 833,410.00 | 1,528,625.00 | 3,161,566.00 | 3,313,931.00 | 3,782,109.00 | 4,261,675.00 | 4,693,913.00 | 7,166,610.00 | 7,621,581.00 | 7,621,581.00 | 7,855,534.00 | 8,223,834.00 | 8,223,834.00 | 14,327,138.00 | 14,639,746.00 | 17,438,452.00 | 39,206,133.00 | 46,290,577.00 | 43,173,452.00 | 50,933,452.00 | 52,873,452.00 | 52,873,452.00 | 67,139,375.00 | 80,036,380.00 | 86,421,921.00 | 86,421,921.00 | |
| Diluted Share Outstanding | 52,873,452.00 | 52,873,452.00 | 52,873,452.00 | 392,982.00 | 296,210.00 | 465,964.00 | 4,034,446.00 | 361,907.00 | 833,410.00 | 1,528,625.00 | 3,161,566.00 | 3,313,931.00 | 3,782,109.00 | 4,261,675.00 | 4,693,913.00 | 7,166,610.00 | 7,621,581.00 | 7,621,581.00 | 7,855,534.00 | 8,223,834.00 | 8,223,834.00 | 14,327,138.00 | 14,639,746.00 | 17,438,452.00 | 40,500,342.00 | 46,290,577.00 | 43,173,452.00 | 50,933,452.00 | 52,873,452.00 | 52,873,452.00 | 67,139,375.00 | 81,674,718.00 | 86,421,921.00 | 86,421,921.00 | |