Brightcom
BCG.NSBrightcom Group Limited Price (BCG.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,016,201,760
(0.1453)%2023 - Income Statement Summary
| Revenue | 46.62B USD |
| Cost of Revenue | 27.25B USD |
| Gross Profit | 19.37B USD |
| Operating Expenses | 19.37B USD |
| Operating Income | 9.55B USD |
| Other Expenses | 17.41B USD |
| Net Income | 6.88B USD |
Income Statement
Brightcom Group LimitedCurrency: INR
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
780,761,143.00
+0% |
2,772,863,025.00
+255% |
2,945,855,951.00
+6% |
3,844,668,999.00
+31% |
4,673,963,448.00
+22% |
12,631,768,261.00
+170% |
16,010,500,165.00
+27% |
16,733,738,096.00
+5% |
19,570,035,763.00
+17% |
22,558,989,469.00
+15% |
24,513,185,214.00
+9% |
24,207,430,562.00
-1% |
25,802,409,484.00
+7% |
26,923,183,759.00
+4% |
28,557,982,114.00
+6% |
50,195,877,000.00
+76% |
73,967,673,000.00
+47% |
46,622,389,000.00
-37% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 533,871,601.00 | 2,184,746,054.00 | 2,308,919,387.00 | 3,081,186,434.00 | 3,779,013,707.00 | 7,590,716,739.00 | 10,620,323,964.00 | 9,970,445,320.00 | 11,065,686,007.00 | 12,791,776,916.00 | 13,764,868,875.00 | 13,663,251,799.00 | 14,543,037,135.00 | 15,112,609,171.00 | 16,068,389,355.00 | 29,141,122,000.00 | 43,447,973,000.00 | 27,254,156,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
246,889,542.00
+0% |
588,116,971.00
+138% |
636,936,564.00
+8% |
763,482,565.00
+20% |
894,949,741.00
+17% |
5,041,051,522.00
+463% |
5,390,176,201.00
+7% |
6,763,292,776.00
+25% |
8,504,349,756.00
+26% |
9,767,212,553.00
+15% |
10,748,316,339.00
+10% |
10,544,178,763.00
-2% |
11,259,372,349.00
+7% |
11,810,574,588.00
+5% |
12,489,592,759.00
+6% |
21,054,755,000.00
+69% |
30,519,700,000.00
+45% |
19,368,233,000.00
-37% |
|
| Gross Profit Ratio | (0.32%) | (0.21%) | (0.22%) | (0.20%) | (0.19%) | (0.40%) | (0.34%) | (0.40%) | (0.43%) | (0.43%) | (0.44%) | (0.44%) | (0.44%) | (0.44%) | (0.44%) | (0.42%) | (0.41%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82,291,252.00 | 30,600,815.00 | 57,146,223.00 | 57,435,422.00 | 63,971,502.00 | 79,524,166.00 | 86,887,249.00 | 75,635,154.00 | 73,651,000.00 | 189,154,000.00 | 0.00 | 0.00 | |
| General and Administrative | 131,535,155.00 | 185,851,198.00 | 231,607,926.00 | 159,012,352.00 | 125,279,155.00 | 1,469,085,044.00 | 1,597,770,647.00 | 1,363,492,498.00 | 1,364,305,019.00 | 1,443,035,060.00 | 43,126,216.00 | 220,694,295.00 | 234,958,225.00 | 236,826,124.00 | 266,821,596.00 | 591,943,000.00 | 0.00 | 626,055,000.00 | |
| Selling, General & Admin... | 131,535,155.00 | 185,851,198.00 | 231,607,926.00 | 159,012,352.00 | 125,279,155.00 | 1,469,085,044.00 | 1,597,770,647.00 | 1,363,492,498.00 | 1,364,305,019.00 | 1,443,035,060.00 | 43,126,216.00 | 1,065,871,675.00 | 1,164,442,496.00 | 1,109,696,433.00 | 1,342,748,603.00 | 2,061,356,000.00 | 0.00 | 1,956,739,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 682,372,000.00 | 680,274,000.00 | 621,172,000.00 | 636,420,000.00 | 722,228,000.00 | 845,177,380.00 | 929,484,271.00 | 872,870,309.00 | 1,075,927,007.00 | 1,469,413,000.00 | 0.00 | 1,330,684,000.00 | |
| Depreciation and Amortiz... | 23,104,000.00 | 19,918,000.00 | 46,203,000.00 | 48,070,000.00 | 58,324,000.00 | 167,590,571.00 | 260,308,234.00 | 688,335,990.00 | 413,770,282.00 | 636,472,359.00 | 957,425,118.00 | 1,081,497,629.00 | 1,351,019,468.00 | 1,795,299,751.00 | 2,260,923,789.00 | 2,462,370,000.00 | 2,655,487,000.00 | 2,846,799,000.00 | |
| Other Expenses | 21,341,800.00 | 18,503,180.00 | 6,053,083.00 | 84,155,260.00 | 60,170,609.00 | 1,018,751,925.00 | 2,986,072,234.00 | 29,967,324.00 | 31,838,799.00 | 2,212,693,127.00 | 4,349,487,337.00 | 3,422,287,081.00 | 16,972,536.00 | 15,321,543.00 | 193,079,760.00 | -22,242,000.00 | 11,449,786,000.00 | 17,411,494,000.00 | |
| Total Operating Expenses | 152,876,955.00 | 204,354,378.00 | 237,661,009.00 | 243,167,612.00 | 185,449,764.00 | 2,487,836,969.00 | 4,583,842,881.00 | 3,780,120,051.00 | 3,200,916,784.00 | 3,655,728,187.00 | 4,392,613,553.00 | 4,488,158,756.00 | 5,015,486,191.00 | 5,462,796,045.00 | 6,096,667,607.00 | 8,448,341,000.00 | 11,449,786,000.00 | 19,368,233,000.00 | |
| Cost and Exponses | 686,748,556.00 | 2,389,100,432.00 | 2,546,580,396.00 | 3,324,354,046.00 | 3,964,463,471.00 | 10,078,553,708.00 | 15,204,166,845.00 | 13,750,565,371.00 | 14,266,602,791.00 | 16,447,505,103.00 | 18,157,482,428.00 | 18,151,410,555.00 | 19,558,523,326.00 | 20,575,405,216.00 | 22,165,056,962.00 | 37,589,463,000.00 | 54,895,743,000.00 | 46,622,389,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
94,012,587.00
+0% |
383,762,593.00
+308% |
399,275,555.00
+4% |
520,314,953.00
+30% |
709,499,977.00
+36% |
2,553,214,553.00
+260% |
598,041,603.00
-77% |
2,698,755,443.00
+351% |
5,188,059,951.00
+92% |
6,001,251,806.00
+16% |
6,190,152,515.00
+3% |
6,050,755,959.00
-2% |
6,243,886,158.00
+3% |
6,092,938,152.00
-2% |
6,392,925,000.00
+5% |
12,606,413,000.00
+97% |
19,069,914,000.00
+51% |
9,545,867,000.00
-50% |
|
| Operating Income Ratio | (0.12%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.20%) | (0.04%) | (0.16%) | (0.27%) | (0.27%) | (0.25%) | (0.25%) | (0.24%) | (0.23%) | (0.22%) | (0.25%) | (0.26%) | (0.21%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 282,600,248.00 | 56,036,064.00 | 3,829,260.00 | 158,759.00 | 142,386.00 | 52,115.00 | 123,025.00 | 155,064.00 | 121,758,639.00 | 278,570.00 | 17,000.00 | 0.00 | 0.00 | |
| Interest Expenses | 6,054,028.00 | 10,670,736.00 | 68,100,646.00 | 113,374,796.00 | 123,271,743.00 | 276,562,861.00 | 351,676,556.00 | 269,439,610.00 | 208,406,903.00 | 149,395,835.00 | 151,488,053.00 | 147,281,232.00 | 131,403,817.00 | 62,892,738.00 | 922,683.00 | 3,143,000.00 | 4,098,000.00 | 2,991,000.00 | |
| Total Other Income/Exp... | -6,268,078.00 | -10,852,736.00 | -68,282,646.00 | -113,556,796.00 | -1,846,908.00 | -276,562,861.00 | -222,563,397.00 | -254,535,234.00 | 31,838,799.00 | -159,400,155.00 | -165,549,487.00 | -147,281,232.00 | -158,375,509.00 | 78,487,624.00 | 207,125,339.00 | -25,385,000.00 | -68,717,000.00 | -2,615,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 116,902,927.00 | 403,498,867.00 | 445,296,823.00 | 568,385,291.00 | 634,506,148.00 | 2,177,443,087.00 | 1,066,641,554.00 | 3,664,548,535.00 | 5,842,075,935.00 | 6,736,154,887.00 | 7,299,990,337.00 | 7,132,929,731.00 | 7,568,299,900.00 | 8,029,705,572.00 | 8,862,034,881.00 | 15,046,541,000.00 | 21,660,782,000.00 | 12,392,805,000.00 | |
| EBITDA ratio | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.16%) | (0.22%) | (0.07%) | (0.22%) | (0.30%) | (0.30%) | (0.30%) | (0.29%) | (0.29%) | (0.31%) | (0.31%) | (0.30%) | (0.29%) | (0.27%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 87,744,509.00 | 372,909,857.00 | 330,992,909.00 | 406,758,157.00 | 586,046,234.00 | 2,276,651,692.00 | 598,041,603.00 | 2,728,722,766.00 | 5,219,898,750.00 | 6,001,251,806.00 | 6,190,152,515.00 | 5,903,474,727.00 | 6,085,510,649.00 | 6,171,425,776.00 | 6,600,050,339.00 | 12,581,028,000.00 | 19,001,197,000.00 | 9,543,252,000.00 | |
| Income Before Tax Ratio | (0.11%) | (0.13%) | (0.11%) | (0.11%) | (0.13%) | (0.18%) | (0.04%) | (0.16%) | (0.27%) | (0.27%) | (0.25%) | (0.24%) | (0.24%) | (0.23%) | (0.23%) | (0.25%) | (0.26%) | (0.20%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,681,677.00 | 29,836,837.00 | 61,120,682.00 | 79,917,307.00 | 72,313,171.00 | 358,636,010.00 | 88,092,112.00 | 519,094,971.00 | 1,797,721,692.00 | 1,950,777,809.00 | 1,897,690,019.00 | 1,833,411,878.00 | 1,645,749,601.00 | 1,770,378,471.00 | 1,769,969,360.00 | 3,459,023,000.00 | 5,291,261,000.00 | 2,668,004,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 85,062,832.00
+0% |
343,073,020.00
+303% |
269,872,227.00
-21% |
326,840,850.00
+21% |
513,733,063.00
+57% |
1,918,015,682.00
+273% |
509,949,491.00
-73% |
2,209,627,795.00
+333% |
3,422,177,058.00
+55% |
4,050,473,997.00
+18% |
4,292,462,496.00
+6% |
4,070,062,849.00
-5% |
4,439,761,048.00
+9% |
4,401,047,305.00
-1% |
4,830,080,000.00
+10% |
9,122,005,000.00
+89% |
13,709,936,000.00
+50% |
6,875,248,000.00
-50% |
|
| Net Income Ratio | (0.11%) | (0.12%) | (0.09%) | (0.09%) | (0.11%) | (0.15%) | (0.03%) | (0.13%) | (0.17%) | (0.18%) | (0.18%) | (0.17%) | (0.17%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.15%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.61 | 6.48 | 5.10 | 6.17 | 9.48 | 1.93 | 0.51 | 2.23 | 3.45 | 4.03 | 4.32 | 4.10 | 4.47 | 4.44 | 4.57 | 4.52 | 6.79 | 3.41 | |
| Diluted EPS | 1.61 | 6.48 | 5.10 | 6.17 | 9.48 | 1.93 | 0.51 | 2.23 | 3.45 | 4.03 | 4.32 | 4.10 | 4.47 | 4.44 | 4.57 | 4.52 | 6.79 | 3.41 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 52,965,983.00 | 52,965,983.00 | 52,965,983.00 | 52,965,983.00 | 52,963,575.00 | 992,190,821.00 | 992,190,821.00 | 992,190,814.00 | 992,190,760.00 | 992,190,621.00 | 992,190,621.00 | 992,190,621.00 | 992,190,621.00 | 992,190,621.00 | 1,057,607,287.00 | 2,018,142,000.00 | 2,019,136,377.00 | 2,016,201,760.00 | |
| Diluted Share Outstanding | 52,965,983.00 | 52,965,983.00 | 52,965,983.00 | 52,965,983.00 | 52,963,575.00 | 992,190,821.00 | 992,190,821.00 | 992,190,821.00 | 992,190,821.00 | 992,190,821.00 | 992,190,821.00 | 992,190,821.00 | 992,190,821.00 | 992,190,621.00 | 1,057,607,287.00 | 2,017,921,000.00 | 2,019,136,377.00 | 2,016,201,760.00 | |