Brand Concepts Limited Price (BCONCEPTS.NS)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

11,170,000

(4.8925)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Brand Concepts Limited
news-img

Income Statement

Brand Concepts Limited

Currency: INR

YEAR 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 332.75M

+0%

280.84M

-16%

386.93M

+38%

506.21M

+31%

623.53M

+23%

683.67M

+10%

818.06M

+20%

712.84M

-13%

427.94M

-40%

861.67M

+101%

1.63B

+89%

2.51B

+54%

Cost of Revenue
Cost of Revenue 185.05M 149.93M 218.01M 289.75M 322.39M 320.04M 395.64M 323.53M 238.90M 463.24M 852.19M 1.27B
Gross Profit
Gross Profit 147.70M

+0%

130.92M

-11%

168.92M

+29%

216.45M

+28%

301.14M

+39%

363.64M

+21%

422.42M

+16%

389.31M

-8%

189.04M

-51%

398.43M

+111%

779.97M

+96%

1.24B

+59%

Gross Profit Ratio (0.44%) (0.47%) (0.44%) (0.43%) (0.48%) (0.53%) (0.52%) (0.55%) (0.44%) (0.46%) (0.48%) (0.49%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative 3.99M 4.73M 3.49M 4.30M 8.41M 9.25M 6.75M 8.80M 10.29M 16.13M 21.13M 259.52M
Selling, General & Admin... 14.65M 17.23M 14.02M 12.24M 18.76M 31.63M 39.09M 27.44M 24.01M 35.13M 52.39M 406.10M
Selling & Marketing Exp... 10.66M 12.50M 10.53M 7.94M 10.35M 22.38M 32.35M 18.64M 13.71M 19.00M 31.26M 146.57M
Depreciation and Amortiz... 6.61M 6.10M 9.44M 8.33M 10.28M 12.94M 11.79M 14.64M 27.99M 24.96M 34.60M 61.88M
Other Expenses 124.86M 159.00k 73.00k 116.00k 199.00k 323.71k 1.06M 20.41k 381.37k 6.06M 3.84M 0.00
Total Operating Expenses 139.51M 146.63M 137.81M 176.37M 247.87M 301.98M 351.64M 360.99M 229.61M 345.16M 602.22M 406.10M
Cost and Exponses 324.56M 296.56M 355.82M 466.12M 570.26M 622.01M 747.28M 684.52M 468.51M 808.41M 1.45B 1.68B
Operating Income
Operating Income 8.19M

+0%

-15,717,000.00

-292%

31.11M

-298%

40.09M

+29%

53.27M

+33%

61.66M

+16%

70.29M

+14%

27.79M

-60%

-44,248,000.00

-259%

52.54M

-219%

178.14M

+239%

830.53M

+366%

Operating Income Ratio (0.02%) (-0.06%) (0.08%) (0.08%) (0.09%) (0.09%) (0.09%) (0.04%) (-0.10%) (0.06%) (0.11%) (0.33%)
Other Income and Exp...
Interest Income 106.00k 892.00k 464.00k 263.00k 860.00k 444.17k 492.83k 1.91M 595.20k 2.21M 2.81M 6.41M
Interest Expenses 26.55M 31.50M 28.76M 24.57M 26.88M 29.73M 30.32M 37.74M 38.88M 44.94M 49.42M 62.82M
Total Other Income/Exp... -27,634,000.00 -33,651,000.00 -29,227,000.00 -26,306,000.00 -27,637,157.00 -31,343,772.00 -33,016,475.00 -42,260,864.00 -41,414,000.00 -42,063,000.00 -43,617,000.00 -664,581,000.00
EBITDA
EBITDA 14.61M -10,214,000.00 40.55M 48.42M 60.29M 74.60M 82.08M 42.43M -8,983,000.00 83.56M 217.81M 267.98M
EBITDA ratio (0.04%) (-0.03%) (0.11%) (0.09%) (0.10%) (0.11%) (0.10%) (0.05%) (-0.08%) (0.09%) (0.13%) (0.11%)
Income Before Tax
Income Before Tax -19,447,000.00 -49,368,000.00 1.88M 13.78M 22.38M 30.32M 37.76M -13,940,062.00 -86,977,452.00 10.48M 134.52M 165.94M
Income Before Tax Ratio (-0.06%) (-0.18%) (0.00%) (0.03%) (0.04%) (0.04%) (0.05%) (-0.02%) (-0.20%) (0.01%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense -3,356,000.00 409.00k -11,316,000.00 4.66M 8.00M 7.85M 11.08M -2,857,079.00 -23,821,775.00 2.87M 34.14M 56.36M
Net Income
Net Income -16,091,000.00

+0%

-49,368,000.00

+207%

13.20M

-127%

9.12M

-31%

14.37M

+58%

22.47M

+56%

26.68M

+19%

-11,082,983.00

-142%

-63,155,677.00

+470%

6.30M

-110%

97.75M

+1,451%

108.79M

+11%

Net Income Ratio (-0.05%) (-0.18%) (0.03%) (0.02%) (0.02%) (0.03%) (0.03%) (-0.02%) (-0.15%) (0.01%) (0.06%) (0.04%)
Earning Per Share
Basic EPS -1.52 -4.66 1.25 0.86 1.36 2.83 2.52 -1.05 -5.97 0.59 9.24 10.00
Diluted EPS -1.52 -4.66 1.25 0.86 1.36 2.83 2.52 -1.05 -5.97 0.59 9.18 9.74
Share Outstanding
Basic Share Outstanding 10.58M 10.58M 10.58M 10.58M 10.58M 7.93M 10.58M 10.58M 10.58M 10.58M 10.58M 10.88M
Diluted Share Outstanding 10.58M 10.58M 10.58M 10.58M 10.58M 7.93M 10.58M 10.58M 10.58M 10.63M 10.65M 11.17M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation