Brand
BCONCEPTS.NSBrand Concepts Limited Price (BCONCEPTS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,170,000
(4.8925)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Brand Concepts LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
332.75M
+0% |
280.84M
-16% |
386.93M
+38% |
506.21M
+31% |
623.53M
+23% |
683.67M
+10% |
818.06M
+20% |
712.84M
-13% |
427.94M
-40% |
861.67M
+101% |
1.63B
+89% |
2.51B
+54% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 185.05M | 149.93M | 218.01M | 289.75M | 322.39M | 320.04M | 395.64M | 323.53M | 238.90M | 463.24M | 852.19M | 1.27B | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
147.70M
+0% |
130.92M
-11% |
168.92M
+29% |
216.45M
+28% |
301.14M
+39% |
363.64M
+21% |
422.42M
+16% |
389.31M
-8% |
189.04M
-51% |
398.43M
+111% |
779.97M
+96% |
1.24B
+59% |
|||||||
| Gross Profit Ratio | (0.44%) | (0.47%) | (0.44%) | (0.43%) | (0.48%) | (0.53%) | (0.52%) | (0.55%) | (0.44%) | (0.46%) | (0.48%) | (0.49%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 3.99M | 4.73M | 3.49M | 4.30M | 8.41M | 9.25M | 6.75M | 8.80M | 10.29M | 16.13M | 21.13M | 259.52M | |||||||
| Selling, General & Admin... | 14.65M | 17.23M | 14.02M | 12.24M | 18.76M | 31.63M | 39.09M | 27.44M | 24.01M | 35.13M | 52.39M | 406.10M | |||||||
| Selling & Marketing Exp... | 10.66M | 12.50M | 10.53M | 7.94M | 10.35M | 22.38M | 32.35M | 18.64M | 13.71M | 19.00M | 31.26M | 146.57M | |||||||
| Depreciation and Amortiz... | 6.61M | 6.10M | 9.44M | 8.33M | 10.28M | 12.94M | 11.79M | 14.64M | 27.99M | 24.96M | 34.60M | 61.88M | |||||||
| Other Expenses | 124.86M | 159.00k | 73.00k | 116.00k | 199.00k | 323.71k | 1.06M | 20.41k | 381.37k | 6.06M | 3.84M | 0.00 | |||||||
| Total Operating Expenses | 139.51M | 146.63M | 137.81M | 176.37M | 247.87M | 301.98M | 351.64M | 360.99M | 229.61M | 345.16M | 602.22M | 406.10M | |||||||
| Cost and Exponses | 324.56M | 296.56M | 355.82M | 466.12M | 570.26M | 622.01M | 747.28M | 684.52M | 468.51M | 808.41M | 1.45B | 1.68B | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8.19M
+0% |
-15,717,000.00
-292% |
31.11M
-298% |
40.09M
+29% |
53.27M
+33% |
61.66M
+16% |
70.29M
+14% |
27.79M
-60% |
-44,248,000.00
-259% |
52.54M
-219% |
178.14M
+239% |
830.53M
+366% |
|||||||
| Operating Income Ratio | (0.02%) | (-0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.04%) | (-0.10%) | (0.06%) | (0.11%) | (0.33%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 106.00k | 892.00k | 464.00k | 263.00k | 860.00k | 444.17k | 492.83k | 1.91M | 595.20k | 2.21M | 2.81M | 6.41M | |||||||
| Interest Expenses | 26.55M | 31.50M | 28.76M | 24.57M | 26.88M | 29.73M | 30.32M | 37.74M | 38.88M | 44.94M | 49.42M | 62.82M | |||||||
| Total Other Income/Exp... | -27,634,000.00 | -33,651,000.00 | -29,227,000.00 | -26,306,000.00 | -27,637,157.00 | -31,343,772.00 | -33,016,475.00 | -42,260,864.00 | -41,414,000.00 | -42,063,000.00 | -43,617,000.00 | -664,581,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 14.61M | -10,214,000.00 | 40.55M | 48.42M | 60.29M | 74.60M | 82.08M | 42.43M | -8,983,000.00 | 83.56M | 217.81M | 267.98M | |||||||
| EBITDA ratio | (0.04%) | (-0.03%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.05%) | (-0.08%) | (0.09%) | (0.13%) | (0.11%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -19,447,000.00 | -49,368,000.00 | 1.88M | 13.78M | 22.38M | 30.32M | 37.76M | -13,940,062.00 | -86,977,452.00 | 10.48M | 134.52M | 165.94M | |||||||
| Income Before Tax Ratio | (-0.06%) | (-0.18%) | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (-0.02%) | (-0.20%) | (0.01%) | (0.08%) | (0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3,356,000.00 | 409.00k | -11,316,000.00 | 4.66M | 8.00M | 7.85M | 11.08M | -2,857,079.00 | -23,821,775.00 | 2.87M | 34.14M | 56.36M | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -16,091,000.00
+0% |
-49,368,000.00
+207% |
13.20M
-127% |
9.12M
-31% |
14.37M
+58% |
22.47M
+56% |
26.68M
+19% |
-11,082,983.00
-142% |
-63,155,677.00
+470% |
6.30M
-110% |
97.75M
+1,451% |
108.79M
+11% |
|||||||
| Net Income Ratio | (-0.05%) | (-0.18%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (-0.02%) | (-0.15%) | (0.01%) | (0.06%) | (0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.52 | -4.66 | 1.25 | 0.86 | 1.36 | 2.83 | 2.52 | -1.05 | -5.97 | 0.59 | 9.24 | 10.00 | |||||||
| Diluted EPS | -1.52 | -4.66 | 1.25 | 0.86 | 1.36 | 2.83 | 2.52 | -1.05 | -5.97 | 0.59 | 9.18 | 9.74 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10.58M | 10.58M | 10.58M | 10.58M | 10.58M | 7.93M | 10.58M | 10.58M | 10.58M | 10.58M | 10.58M | 10.88M | |||||||
| Diluted Share Outstanding | 10.58M | 10.58M | 10.58M | 10.58M | 10.58M | 7.93M | 10.58M | 10.58M | 10.58M | 10.63M | 10.65M | 11.17M | |||||||