Brand
BCONCEPTS.NSBrand Concepts Limited Price (BCONCEPTS.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,170,000
(4.8925)%2023 - Income Statement Summary
| Revenue | 2.51B USD |
| Cost of Revenue | 1.27B USD |
| Gross Profit | 1.24B USD |
| Operating Expenses | 406.10M USD |
| Operating Income | 830.52M USD |
| Other Expenses | 0.00 USD |
| Net Income | 108.78M USD |
Income Statement
Brand Concepts LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
332,750,000.00
+0% |
280,844,000.00
-16% |
386,927,000.00
+38% |
506,206,000.00
+31% |
623,531,000.00
+23% |
683,674,025.00
+10% |
818,057,815.00
+20% |
712,836,014.00
-13% |
427,937,359.00
-40% |
861,668,000.00
+101% |
1,632,163,000.00
+89% |
2,506,222,000.00
+54% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 185,053,000.00 | 149,929,000.00 | 218,005,000.00 | 289,752,000.00 | 322,388,000.00 | 320,035,817.00 | 395,640,289.00 | 323,526,733.00 | 238,900,669.00 | 463,242,000.00 | 852,191,000.00 | 1,269,599,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
147,697,000.00
+0% |
130,915,000.00
-11% |
168,922,000.00
+29% |
216,454,000.00
+28% |
301,143,000.00
+39% |
363,638,208.00
+21% |
422,417,526.00
+16% |
389,309,281.00
-8% |
189,036,690.00
-51% |
398,426,000.00
+111% |
779,972,000.00
+96% |
1,236,623,000.00
+59% |
|||||||
| Gross Profit Ratio | (0.44%) | (0.47%) | (0.44%) | (0.43%) | (0.48%) | (0.53%) | (0.52%) | (0.55%) | (0.44%) | (0.46%) | (0.48%) | (0.49%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 3,990,000.00 | 4,730,000.00 | 3,486,000.00 | 4,299,000.00 | 8,411,000.00 | 9,250,219.00 | 6,745,286.00 | 8,796,622.00 | 10,294,860.00 | 16,126,000.00 | 21,129,000.00 | 259,524,000.00 | |||||||
| Selling, General & Admin... | 14,651,000.00 | 17,228,000.00 | 14,019,000.00 | 12,239,000.00 | 18,757,000.00 | 31,630,001.00 | 39,092,558.00 | 27,439,285.00 | 24,005,822.00 | 35,128,000.00 | 52,385,000.00 | 406,098,000.00 | |||||||
| Selling & Marketing Exp... | 10,661,000.00 | 12,498,000.00 | 10,533,000.00 | 7,940,000.00 | 10,346,000.00 | 22,379,782.00 | 32,347,272.00 | 18,642,663.00 | 13,710,962.00 | 19,002,000.00 | 31,256,000.00 | 146,574,000.00 | |||||||
| Depreciation and Amortiz... | 6,612,000.00 | 6,104,000.00 | 9,438,000.00 | 8,329,000.00 | 10,278,000.00 | 12,938,866.00 | 11,789,901.00 | 14,635,751.00 | 27,985,000.00 | 24,959,000.00 | 34,599,000.00 | 61,883,000.00 | |||||||
| Other Expenses | 124,859,000.00 | 159,000.00 | 73,000.00 | 116,000.00 | 199,000.00 | 323,713.00 | 1,058,404.00 | 20,406.00 | 381,370.00 | 6,064,000.00 | 3,836,000.00 | 0.00 | |||||||
| Total Operating Expenses | 139,510,000.00 | 146,632,000.00 | 137,812,000.00 | 176,365,000.00 | 247,872,000.00 | 301,977,256.00 | 351,639,443.00 | 360,988,479.00 | 229,609,137.00 | 345,163,000.00 | 602,219,000.00 | 406,098,000.00 | |||||||
| Cost and Exponses | 324,563,000.00 | 296,561,000.00 | 355,817,000.00 | 466,117,000.00 | 570,260,000.00 | 622,013,073.00 | 747,279,732.00 | 684,515,212.00 | 468,509,806.00 | 808,405,000.00 | 1,454,410,000.00 | 1,675,697,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
8,187,000.00
+0% |
-15,717,000.00
-292% |
31,110,000.00
-298% |
40,089,000.00
+29% |
53,271,000.00
+33% |
61,660,952.00
+16% |
70,285,389.00
+14% |
27,792,952.00
-60% |
-44,248,000.00
-259% |
52,542,000.00
-219% |
178,140,000.00
+239% |
830,525,000.00
+366% |
|||||||
| Operating Income Ratio | (0.02%) | (-0.06%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.04%) | (-0.10%) | (0.06%) | (0.11%) | (0.33%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 106,000.00 | 892,000.00 | 464,000.00 | 263,000.00 | 860,000.00 | 444,171.00 | 492,833.00 | 1,907,945.00 | 595,202.00 | 2,211,000.00 | 2,810,000.00 | 6,410,000.00 | |||||||
| Interest Expenses | 26,545,000.00 | 31,503,000.00 | 28,762,000.00 | 24,569,000.00 | 26,877,000.00 | 29,730,452.00 | 30,324,410.00 | 37,741,848.00 | 38,882,836.00 | 44,937,000.00 | 49,418,000.00 | 62,815,000.00 | |||||||
| Total Other Income/Exp... | -27,634,000.00 | -33,651,000.00 | -29,227,000.00 | -26,306,000.00 | -27,637,157.00 | -31,343,772.00 | -33,016,475.00 | -42,260,864.00 | -41,414,000.00 | -42,063,000.00 | -43,617,000.00 | -664,581,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 14,610,000.00 | -10,214,000.00 | 40,547,000.00 | 48,416,000.00 | 60,290,281.00 | 74,599,819.00 | 82,075,290.00 | 42,428,703.00 | -8,983,000.00 | 83,562,000.00 | 217,813,000.00 | 267,981,000.00 | |||||||
| EBITDA ratio | (0.04%) | (-0.03%) | (0.11%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.05%) | (-0.08%) | (0.09%) | (0.13%) | (0.11%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -19,447,000.00 | -49,368,000.00 | 1,882,000.00 | 13,783,000.00 | 22,375,000.00 | 30,317,180.00 | 37,761,608.00 | -13,940,062.00 | -86,977,452.00 | 10,475,000.00 | 134,523,000.00 | 165,944,000.00 | |||||||
| Income Before Tax Ratio | (-0.06%) | (-0.18%) | (0.00%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (-0.02%) | (-0.20%) | (0.01%) | (0.08%) | (0.07%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3,356,000.00 | 409,000.00 | -11,316,000.00 | 4,661,000.00 | 8,004,000.00 | 7,847,149.00 | 11,081,384.00 | -2,857,079.00 | -23,821,775.00 | 2,869,000.00 | 34,138,000.00 | 56,359,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | -16,091,000.00
+0% |
-49,368,000.00
+207% |
13,199,000.00
-127% |
9,122,000.00
-31% |
14,371,000.00
+58% |
22,470,031.00
+56% |
26,680,224.00
+19% |
-11,082,983.00
-142% |
-63,155,677.00
+470% |
6,303,000.00
-110% |
97,754,000.00
+1,451% |
108,785,000.00
+11% |
|||||||
| Net Income Ratio | (-0.05%) | (-0.18%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (-0.02%) | (-0.15%) | (0.01%) | (0.06%) | (0.04%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.52 | -4.66 | 1.25 | 0.86 | 1.36 | 2.83 | 2.52 | -1.05 | -5.97 | 0.59 | 9.24 | 10.00 | |||||||
| Diluted EPS | -1.52 | -4.66 | 1.25 | 0.86 | 1.36 | 2.83 | 2.52 | -1.05 | -5.97 | 0.59 | 9.18 | 9.74 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,582,800.00 | 10,582,800.00 | 10,582,800.00 | 10,582,800.00 | 10,582,800.00 | 7,933,667.00 | 10,582,800.00 | 10,582,800.00 | 10,583,000.00 | 10,583,000.00 | 10,583,000.00 | 10,878,500.00 | |||||||
| Diluted Share Outstanding | 10,582,800.00 | 10,582,800.00 | 10,582,800.00 | 10,582,800.00 | 10,582,800.00 | 7,933,667.00 | 10,582,800.00 | 10,582,800.00 | 10,583,000.00 | 10,629,000.00 | 10,649,000.00 | 11,170,000.00 | |||||||