Barratt
BDEV.LBarratt Developments Price (BDEV.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
987,100,000
(2.122)%2023 - Income Statement Summary
| Revenue | 4.17B USD |
| Cost of Revenue | 3.49B USD |
| Gross Profit | 678.60M USD |
| Operating Expenses | 323.90M USD |
| Operating Income | 354.70M USD |
| Other Expenses | 500.00K USD |
| Net Income | 114.10M USD |
Income Statement
Barratt Redrow plcCurrency: GBp
| YEAR | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
444,300,000.00
+0% |
432,500,000.00
-3% |
529,500,000.00
+22% |
586,500,000.00
+11% |
579,800,000.00
-1% |
465,900,000.00
-20% |
438,300,000.00
-6% |
405,300,000.00
-8% |
498,900,000.00
+23% |
579,000,000.00
+16% |
634,300,000.00
+10% |
714,400,000.00
+13% |
890,500,000.00
+25% |
1,008,800,000.00
+13% |
1,250,000,000.00
+24% |
1,509,100,000.00
+21% |
1,799,400,000.00
+19% |
2,171,000,000.00
+21% |
2,516,000,000.00
+16% |
2,484,700,000.00
-1% |
2,431,400,000.00
-2% |
3,046,100,000.00
+25% |
3,554,700,000.00
+17% |
2,285,200,000.00
-36% |
2,035,200,000.00
-11% |
2,035,400,000.00
+0% |
2,323,400,000.00
+14% |
2,606,200,000.00
+12% |
3,157,000,000.00
+21% |
3,759,500,000.00
+19% |
4,235,200,000.00
+13% |
4,650,200,000.00
+10% |
4,874,800,000.00
+5% |
4,763,100,000.00
-2% |
3,419,200,000.00
-28% |
4,811,700,000.00
+41% |
5,267,900,000.00
+9% |
5,321,400,000.00
+1% |
4,168,200,000.00
-22% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,814,900,000.00 | 2,058,900,000.00 | 2,008,000,000.00 | 1,940,600,000.00 | 2,446,100,000.00 | 3,080,900,000.00 | 2,655,300,000.00 | 1,855,200,000.00 | 1,807,600,000.00 | 2,027,200,000.00 | 2,247,000,000.00 | 2,627,600,000.00 | 3,045,200,000.00 | 3,434,800,000.00 | 3,709,400,000.00 | 3,858,900,000.00 | 3,675,700,000.00 | 2,772,300,000.00 | 3,695,000,000.00 | 3,972,800,000.00 | 4,188,300,000.00 | 3,489,600,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Gross Profit |
444,300,000.00
+0% |
432,500,000.00
-3% |
529,500,000.00
+22% |
586,500,000.00
+11% |
579,800,000.00
-1% |
465,900,000.00
-20% |
438,300,000.00
-6% |
405,300,000.00
-8% |
498,900,000.00
+23% |
579,000,000.00
+16% |
634,300,000.00
+10% |
714,400,000.00
+13% |
890,500,000.00
+25% |
1,008,800,000.00
+13% |
1,250,000,000.00
+24% |
1,509,100,000.00
+21% |
1,799,400,000.00
+19% |
356,100,000.00
-80% |
457,100,000.00
+28% |
476,700,000.00
+4% |
490,800,000.00
+3% |
600,000,000.00
+22% |
473,800,000.00
-21% |
-370,100,000.00
-178% |
180,000,000.00
-149% |
227,800,000.00
+27% |
296,200,000.00
+30% |
359,200,000.00
+21% |
529,400,000.00
+47% |
714,300,000.00
+35% |
800,400,000.00
+12% |
940,800,000.00
+18% |
1,015,900,000.00
+8% |
1,087,400,000.00
+7% |
646,900,000.00
-41% |
1,116,700,000.00
+73% |
1,295,100,000.00
+16% |
1,133,100,000.00
-13% |
678,600,000.00
-40% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.16%) | (0.18%) | (0.19%) | (0.20%) | (0.20%) | (0.13%) | (-0.16%) | (0.09%) | (0.11%) | (0.13%) | (0.14%) | (0.17%) | (0.19%) | (0.19%) | (0.20%) | (0.21%) | (0.23%) | (0.19%) | (0.23%) | (0.25%) | (0.21%) | (0.16%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,700,000.00 | 132,000,000.00 | 95,200,000.00 | 94,700,000.00 | 92,800,000.00 | 105,100,000.00 | 106,500,000.00 | 119,600,000.00 | 137,500,000.00 | 132,000,000.00 | 132,800,000.00 | 146,300,000.00 | 186,300,000.00 | 156,700,000.00 | 225,700,000.00 | 256,399,999.00 | 270,800,000.00 | 336,900,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 86,700,000.00 | 132,000,000.00 | 95,200,000.00 | 94,700,000.00 | 92,800,000.00 | 105,100,000.00 | 106,500,000.00 | 119,900,000.00 | 137,100,000.00 | 131,600,000.00 | 132,400,000.00 | 145,700,000.00 | 184,300,000.00 | 138,500,000.00 | 205,500,000.00 | 256,300,000.00 | 282,200,000.00 | 324,400,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 300,000.00 | -400,000.00 | -400,000.00 | -400,000.00 | -600,000.00 | -2,000,000.00 | -18,200,000.00 | -20,200,000.00 | -99,999.00 | 11,400,000.00 | -12,500,000.00 | |
| Depreciation and Amortiz... | 800,000.00 | 800,000.00 | 1,200,000.00 | 1,200,000.00 | 1,200,000.00 | 1,100,000.00 | 900,000.00 | 500,000.00 | 400,000.00 | 300,000.00 | 400,000.00 | 400,000.00 | 300,000.00 | 300,000.00 | 400,000.00 | 600,000.00 | 600,000.00 | 800,000.00 | 1,200,000.00 | 6,500,000.00 | 2,100,000.00 | 4,900,000.00 | 7,600,000.00 | 5,500,000.00 | 3,800,000.00 | 1,800,000.00 | -1,900,000.00 | 1,600,000.00 | 2,000,000.00 | 3,300,000.00 | 4,500,000.00 | 4,099,999.00 | 5,400,000.00 | 4,300,000.00 | 20,300,000.00 | 20,700,000.00 | 23,500,000.00 | 28,900,000.00 | 33,100,000.00 | |
| Other Expenses | 5,900,000.00 | 7,600,000.00 | 8,300,000.00 | 4,900,000.00 | 3,400,000.00 | 3,200,000.00 | 3,100,000.00 | 2,300,000.00 | 1,700,000.00 | 524,400,000.00 | 575,600,000.00 | 641,700,000.00 | 793,900,000.00 | 893,800,000.00 | 1,099,700,000.00 | 3,700,000.00 | 7,900,000.00 | 10,000,000.00 | 7,900,000.00 | 70,400,000.00 | -3,900,000.00 | 2,000,000.00 | 5,200,000.00 | 6,000,000.00 | 3,000,000.00 | -200,000.00 | 0.00 | -500,000.00 | -300,000.00 | 0.00 | 400,000.00 | 400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 500,000.00 | |
| Total Operating Expenses | 456,100,000.00 | 447,700,000.00 | 546,100,000.00 | 596,300,000.00 | 586,600,000.00 | 388,300,000.00 | 417,300,000.00 | 382,600,000.00 | 461,600,000.00 | 524,400,000.00 | 575,600,000.00 | 641,700,000.00 | 793,900,000.00 | 893,800,000.00 | 1,099,700,000.00 | 1,327,000,000.00 | 1,571,500,000.00 | 1,872,300,000.00 | 2,140,400,000.00 | 86,300,000.00 | 77,300,000.00 | 115,400,000.00 | 140,500,000.00 | 91,900,000.00 | 99,600,000.00 | 84,200,000.00 | 105,100,000.00 | 106,500,000.00 | 79,399,999.00 | 91,399,999.00 | 59,500,000.00 | 115,599,999.00 | 134,699,999.00 | 146,800,000.00 | 138,500,000.00 | 205,500,000.00 | 256,300,000.00 | 282,200,000.00 | 323,900,000.00 | |
| Cost and Exponses | 456,100,000.00 | 447,700,000.00 | 546,100,000.00 | 596,300,000.00 | 586,600,000.00 | 388,300,000.00 | 417,300,000.00 | 382,600,000.00 | 461,600,000.00 | 524,400,000.00 | 575,600,000.00 | 641,700,000.00 | 793,900,000.00 | 893,800,000.00 | 1,099,700,000.00 | 1,327,000,000.00 | 1,571,500,000.00 | 1,872,300,000.00 | 2,140,400,000.00 | 2,094,300,000.00 | 2,017,900,000.00 | 2,561,500,000.00 | 3,221,400,000.00 | 2,747,200,000.00 | 1,954,800,000.00 | 1,891,800,000.00 | 2,132,300,000.00 | 2,353,500,000.00 | 2,706,999,999.00 | 3,136,599,999.00 | 3,494,300,000.00 | 3,824,999,999.00 | 3,993,599,999.00 | 3,822,500,000.00 | 2,910,800,000.00 | 3,900,500,000.00 | 4,229,100,000.00 | 4,470,500,000.00 | 3,813,500,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income |
35,400,000.00
+0% |
50,700,000.00
+43% |
74,100,000.00
+46% |
96,900,000.00
+31% |
56,600,000.00
-42% |
7,200,000.00
-87% |
28,500,000.00
+296% |
27,300,000.00
-4% |
40,700,000.00
+49% |
54,600,000.00
+34% |
58,700,000.00
+8% |
72,900,000.00
+24% |
99,400,000.00
+36% |
117,700,000.00
+18% |
151,900,000.00
+29% |
186,200,000.00
+23% |
227,900,000.00
+22% |
299,300,000.00
+31% |
375,600,000.00
+25% |
406,300,000.00
+8% |
413,500,000.00
+2% |
487,100,000.00
+18% |
295,200,000.00
-39% |
-485,300,000.00
-264% |
74,300,000.00
-115% |
127,300,000.00
+71% |
191,100,000.00
+50% |
249,900,000.00
+31% |
409,500,000.00
+64% |
577,200,000.00
+41% |
668,800,000.00
+16% |
808,400,000.00
+21% |
870,200,000.00
+8% |
903,100,000.00
+4% |
508,400,000.00
-44% |
911,200,000.00
+79% |
1,038,800,000.00
+14% |
850,900,000.00
-18% |
354,700,000.00
-58% |
|
| Operating Income Ratio | (0.08%) | (0.12%) | (0.14%) | (0.17%) | (0.10%) | (0.02%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.16%) | (0.08%) | (-0.21%) | (0.04%) | (0.06%) | (0.08%) | (0.10%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.15%) | (0.19%) | (0.20%) | (0.16%) | (0.09%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 2,300,000.00 | 1,900,000.00 | 2,200,000.00 | 1,400,000.00 | 1,700,000.00 | 3,500,000.00 | 3,700,000.00 | 1,700,000.00 | 1,100,000.00 | 200,000.00 | 1,500,000.00 | 1,500,000.00 | 2,000,000.00 | 1,600,000.00 | 400,000.00 | 600,000.00 | 1,500,000.00 | 600,000.00 | 1,400,000.00 | 2,800,000.00 | 2,000,000.00 | 3,500,000.00 | 6,600,000.00 | 18,000,000.00 | 13,400,000.00 | 18,000,000.00 | 16,900,000.00 | 12,800,000.00 | 59,400,000.00 | 57,400,000.00 | 58,600,000.00 | 60,100,000.00 | 45,700,000.00 | 30,800,000.00 | 3,500,000.00 | 1,300,000.00 | 2,500,000.00 | 23,800,000.00 | 47,200,000.00 | |
| Interest Expenses | 10,000,000.00 | 11,500,000.00 | 12,600,000.00 | 19,400,000.00 | 26,400,000.00 | 29,100,000.00 | 19,600,000.00 | 9,000,000.00 | 6,400,000.00 | 7,100,000.00 | 8,200,000.00 | 4,300,000.00 | 6,100,000.00 | 5,700,000.00 | 8,500,000.00 | 13,000,000.00 | 7,900,000.00 | 10,000,000.00 | 7,900,000.00 | 14,800,000.00 | 24,100,000.00 | 64,800,000.00 | 161,500,000.00 | 145,600,000.00 | 72,700,000.00 | 54,200,000.00 | 48,900,000.00 | 66,700,000.00 | 59,500,000.00 | 54,600,000.00 | 56,300,000.00 | 50,700,000.00 | 48,600,000.00 | 35,900,000.00 | 35,000,000.00 | 28,000,000.00 | 30,100,000.00 | 34,900,000.00 | 52,100,000.00 | |
| Total Other Income/Exp... | 37,200,000.00 | 54,400,000.00 | -12,600,000.00 | -19,400,000.00 | -26,400,000.00 | -183,500,000.00 | -17,200,000.00 | -6,900,000.00 | -5,500,000.00 | -7,500,000.00 | -6,600,000.00 | -2,800,000.00 | -3,300,000.00 | -3,000,000.00 | -6,400,000.00 | -7,800,000.00 | -7,900,000.00 | -10,000,000.00 | -7,900,000.00 | -12,000,000.00 | -22,100,000.00 | -62,300,000.00 | -157,900,000.00 | -193,600,000.00 | -237,200,000.00 | -138,900,000.00 | -91,100,000.00 | -145,400,000.00 | -19,200,000.00 | -11,700,000.00 | 13,500,000.00 | -43,300,000.00 | -34,700,000.00 | 6,700,000.00 | -16,600,000.00 | -26,600,000.00 | -4,300,000.00 | -2,300,000.00 | -4,200,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 36,200,000.00 | 51,500,000.00 | 75,300,000.00 | 98,100,000.00 | 57,800,000.00 | -75,700,000.00 | 31,800,000.00 | 29,900,000.00 | 42,000,000.00 | 54,500,000.00 | 60,700,000.00 | 74,800,000.00 | 99,700,000.00 | 118,000,000.00 | 152,800,000.00 | 192,000,000.00 | 227,900,000.00 | 300,100,000.00 | 378,200,000.00 | 410,800,000.00 | 417,600,000.00 | 477,200,000.00 | 293,000,000.00 | -511,900,000.00 | -22,800,000.00 | 72,000,000.00 | 190,000,000.00 | 174,700,000.00 | 414,800,000.00 | 580,700,000.00 | 671,000,000.00 | 794,300,000.00 | 871,500,000.00 | 910,800,000.00 | 518,800,000.00 | 833,200,000.00 | 672,600,000.00 | 760,100,000.00 | 255,000,000.00 | |
| EBITDA ratio | (0.08%) | (0.12%) | (0.14%) | (0.17%) | (0.10%) | (0.02%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.14%) | (0.15%) | (0.16%) | (0.17%) | (0.16%) | (0.10%) | (-0.21%) | (0.02%) | (0.07%) | (0.06%) | (0.10%) | (0.13%) | (0.15%) | (0.16%) | (0.17%) | (0.18%) | (0.19%) | (0.15%) | (0.19%) | (0.20%) | (0.17%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||||||||||||
| Income Before Tax | 25,400,000.00 | 39,200,000.00 | 61,500,000.00 | 77,500,000.00 | 30,200,000.00 | -105,900,000.00 | 11,300,000.00 | 20,400,000.00 | 35,200,000.00 | 47,100,000.00 | 52,100,000.00 | 70,100,000.00 | 93,300,000.00 | 112,000,000.00 | 143,900,000.00 | 178,400,000.00 | 220,000,000.00 | 288,700,000.00 | 367,700,000.00 | 394,300,000.00 | 391,400,000.00 | 424,800,000.00 | 137,300,000.00 | -678,900,000.00 | -162,900,000.00 | -11,500,000.00 | 100,000,000.00 | 104,800,000.00 | 390,600,000.00 | 565,500,000.00 | 682,300,000.00 | 765,100,000.00 | 835,500,000.00 | 909,800,000.00 | 463,500,000.00 | 784,500,000.00 | 619,000,000.00 | 696,300,000.00 | 168,200,000.00 | |
| Income Before Tax Ratio | (0.06%) | (0.09%) | (0.12%) | (0.13%) | (0.05%) | (-0.23%) | (0.03%) | (0.05%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.15%) | (0.16%) | (0.16%) | (0.14%) | (0.04%) | (-0.30%) | (-0.08%) | (-0.01%) | (0.04%) | (0.04%) | (0.12%) | (0.15%) | (0.16%) | (0.16%) | (0.17%) | (0.19%) | (0.14%) | (0.16%) | (0.12%) | (0.13%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 7,800,000.00 | 12,100,000.00 | 19,600,000.00 | 28,800,000.00 | 10,800,000.00 | -12,600,000.00 | -2,800,000.00 | 3,600,000.00 | 11,900,000.00 | 17,900,000.00 | 16,500,000.00 | 24,200,000.00 | 30,200,000.00 | 34,700,000.00 | 43,700,000.00 | 51,700,000.00 | 61,900,000.00 | 82,300,000.00 | 107,200,000.00 | 112,200,000.00 | 116,400,000.00 | 126,500,000.00 | 50,900,000.00 | -210,300,000.00 | -44,500,000.00 | 2,300,000.00 | 32,600,000.00 | 29,800,000.00 | 85,200,000.00 | 115,200,000.00 | 132,000,000.00 | 149,100,000.00 | 164,000,000.00 | 170,400,000.00 | 89,100,000.00 | 152,100,000.00 | 127,100,000.00 | 174,800,000.00 | 56,400,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 17,600,000.00
+0% |
27,100,000.00
+54% |
41,900,000.00
+55% |
48,700,000.00
+16% |
19,400,000.00
-60% |
-93,300,000.00
-581% |
14,100,000.00
-115% |
16,800,000.00
+19% |
23,300,000.00
+39% |
29,200,000.00
+25% |
35,600,000.00
+22% |
45,900,000.00
+29% |
63,100,000.00
+37% |
77,300,000.00
+23% |
100,200,000.00
+30% |
126,700,000.00
+26% |
158,100,000.00
+25% |
206,400,000.00
+31% |
260,500,000.00
+26% |
282,100,000.00
+8% |
275,000,000.00
-3% |
298,300,000.00
+8% |
86,400,000.00
-71% |
-468,600,000.00
-642% |
-118,400,000.00
-75% |
-13,800,000.00
-88% |
67,400,000.00
-588% |
75,000,000.00
+11% |
305,400,000.00
+307% |
449,400,000.00
+47% |
550,300,000.00
+22% |
615,800,000.00
+12% |
671,700,000.00
+9% |
740,000,000.00
+10% |
399,700,000.00
-46% |
659,800,000.00
+65% |
515,100,000.00
-22% |
530,300,000.00
+3% |
114,100,000.00
-78% |
|
| Net Income Ratio | (0.04%) | (0.06%) | (0.08%) | (0.08%) | (0.03%) | (-0.20%) | (0.03%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.10%) | (0.02%) | (-0.21%) | (-0.06%) | (-0.01%) | (0.03%) | (0.03%) | (0.10%) | (0.12%) | (0.13%) | (0.13%) | (0.14%) | (0.16%) | (0.12%) | (0.14%) | (0.10%) | (0.10%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||||||||||||
| Basic EPS | 0.06 | 0.09 | 0.15 | 0.17 | 0.07 | -0.32 | 0.05 | 0.06 | 0.08 | 0.10 | 0.12 | 0.13 | 0.18 | 0.22 | 0.28 | 0.36 | 0.45 | 0.58 | 0.73 | 0.79 | 0.76 | 0.76 | 0.16 | -0.89 | -0.15 | -0.01 | 0.07 | 0.08 | 0.31 | 0.46 | 0.55 | 0.61 | 0.66 | 0.73 | 0.39 | 0.65 | 0.51 | 0.53 | 0.12 | |
| Diluted EPS | 0.06 | 0.09 | 0.15 | 0.17 | 0.07 | -0.32 | 0.05 | 0.06 | 0.08 | 0.10 | 0.12 | 0.13 | 0.18 | 0.22 | 0.28 | 0.36 | 0.44 | 0.58 | 0.72 | 0.78 | 0.74 | 0.74 | 0.16 | -0.89 | -0.15 | -0.01 | 0.07 | 0.08 | 0.30 | 0.45 | 0.54 | 0.61 | 0.66 | 0.72 | 0.39 | 0.64 | 0.50 | 0.53 | 0.12 | |
| Share Outstanding | ||||||||||||||||||||||||||||||||||||||||
| Basic Share Outstanding | 286,458,743.00 | 286,458,743.00 | 286,458,743.00 | 287,424,334.00 | 288,872,721.00 | 289,677,380.00 | 290,321,108.00 | 290,482,039.00 | 291,125,767.00 | 293,056,950.00 | 304,387,405.00 | 353,491,986.00 | 354,559,477.00 | 355,550,719.00 | 352,386,371.00 | 350,560,961.00 | 351,537,595.00 | 353,249,704.00 | 356,700,975.00 | 358,676,942.00 | 363,709,399.00 | 394,361,638.00 | 526,120,515.00 | 526,120,515.00 | 815,900,000.00 | 961,400,000.00 | 963,900,000.00 | 973,700,000.00 | 979,100,000.00 | 987,200,000.00 | 998,700,000.00 | 1,004,300,000.00 | 1,010,700,000.00 | 1,010,400,000.00 | 1,013,900,000.00 | 1,016,400,000.00 | 1,018,700,000.00 | 996,300,000.00 | 968,800,000.00 | |
| Diluted Share Outstanding | 286,458,743.00 | 286,458,743.00 | 286,458,743.00 | 287,424,334.00 | 288,872,721.00 | 289,677,380.00 | 290,321,108.00 | 290,482,039.00 | 291,125,767.00 | 293,056,950.00 | 304,387,405.00 | 353,491,986.00 | 355,872,491.00 | 357,757,375.00 | 354,715,026.00 | 353,296,788.00 | 356,130,642.00 | 356,867,706.00 | 360,662,348.00 | 363,099,404.00 | 370,266,843.00 | 400,766,583.00 | 528,712,992.00 | 526,120,515.00 | 815,900,000.00 | 961,400,000.00 | 976,811,594.00 | 998,700,000.00 | 1,004,700,000.00 | 1,008,400,000.00 | 1,013,000,000.00 | 1,014,700,000.00 | 1,020,000,000.00 | 1,024,200,000.00 | 1,028,200,000.00 | 1,030,800,000.00 | 1,034,300,000.00 | 1,008,500,000.00 | 987,100,000.00 | |