B&C
BEC.MIB&C Speakers S.p.A. Price (BEC.MI)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,996,432
(1.2528)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
B&C Speakers S.p.A.Currency: EUR
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
32,292,140.00
+0% |
32,771,310.00
+1% |
36,588,399.00
+12% |
38,431,521.00
+5% |
40,308,912.00
+5% |
54,502,297.00
+35% |
56,287,240.00
+3% |
32,516,312.00
-42% |
46,043,754.00
+42% |
82,408,387.00
+79% |
94,018,328.00
+14% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 23,225,800.00 | 19,121,125.00 | 21,577,174.00 | 22,415,395.00 | 23,666,945.00 | 33,948,141.00 | 34,573,610.00 | 20,396,953.00 | 29,157,064.00 | 52,232,941.00 | 59,286,903.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,066,340.00
+0% |
13,650,185.00
+51% |
15,011,225.00
+10% |
16,016,126.00
+7% |
16,641,967.00
+4% |
20,554,156.00
+24% |
21,713,630.00
+6% |
12,119,359.00
-44% |
16,886,690.00
+39% |
30,175,446.00
+79% |
34,731,425.00
+15% |
||||||||
| Gross Profit Ratio | (0.28%) | (0.42%) | (0.41%) | (0.42%) | (0.41%) | (0.38%) | (0.39%) | (0.37%) | (0.37%) | (0.37%) | (0.37%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,552.00 | 0.00 | ||||||||
| General and Administrative | 1,015,324.00 | 2,562,829.00 | 2,826,296.00 | 2,735,175.00 | 2,929,970.00 | 4,014,910.00 | 2,840,754.00 | 2,136,160.00 | 2,584,456.00 | 2,805,504.00 | 5,030,139.00 | ||||||||
| Selling, General & Admin... | 1,184,824.00 | 6,184,682.00 | 6,692,784.00 | 6,799,192.00 | 7,263,158.00 | 10,237,295.00 | 4,137,781.00 | 2,715,635.00 | 3,217,086.00 | 3,919,217.00 | 13,270,473.00 | ||||||||
| Selling & Marketing Exp... | 169,500.00 | 809,015.00 | 827,163.00 | 823,590.00 | 940,814.00 | 1,155,549.00 | 1,297,027.00 | 579,475.00 | 632,630.00 | 1,113,713.00 | 711,138.00 | ||||||||
| Depreciation and Amortiz... | 789,000.00 | 844,000.00 | 804,000.00 | 789,000.00 | 838,000.00 | 1,414,000.00 | 2,292,000.00 | 2,183,381.00 | 2,009,838.00 | 2,009,164.00 | 2,176,170.00 | ||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||
| Total Operating Expenses | 2,372,782.00 | 7,128,273.00 | 7,539,154.00 | 7,083,415.00 | 8,094,335.00 | 11,278,414.00 | 11,426,291.00 | 9,179,529.00 | 10,284,675.00 | 11,934,983.00 | 13,290,774.00 | ||||||||
| Cost and Exponses | 25,598,582.00 | 26,249,398.00 | 29,116,328.00 | 29,498,810.00 | 31,761,280.00 | 45,226,555.00 | 45,999,901.00 | 29,576,482.00 | 39,441,739.00 | 64,167,924.00 | 72,577,679.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
7,136,426.00
+0% |
6,606,331.00
-7% |
7,570,475.00
+15% |
8,487,218.00
+12% |
8,739,415.00
+3% |
9,467,009.00
+8% |
10,287,338.00
+9% |
2,889,171.00
-72% |
6,602,018.00
+129% |
18,240,459.00
+176% |
21,440,649.00
+18% |
||||||||
| Operating Income Ratio | (0.22%) | (0.20%) | (0.21%) | (0.22%) | (0.22%) | (0.17%) | (0.18%) | (0.09%) | (0.14%) | (0.22%) | (0.23%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 246,480.00 | 112,444.00 | 55,638.00 | 0.00 | 96,000.00 | 84,000.00 | 229,000.00 | 377,869.00 | 83,133.00 | 0.00 | 0.00 | ||||||||
| Interest Expenses | 32,258.00 | 16,650.00 | 64,761.00 | 51,476.00 | 96,000.00 | 84,000.00 | 208,000.00 | 196,000.00 | 228,000.00 | 282,000.00 | 1,674,546.00 | ||||||||
| Total Other Income/Exp... | -196,388.00 | -831,147.00 | -236,202.00 | -335,699.00 | -42,674.00 | -295,201.00 | 363,145.00 | -2,343,810.00 | -1,220,133.00 | -3,299,172.00 | -2,394,148.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 7,925,426.00 | 7,450,331.00 | 8,374,475.00 | 9,276,218.00 | 9,577,415.00 | 10,881,009.00 | 13,150,725.00 | 4,663,310.00 | 8,920,551.00 | 19,099,030.00 | 22,897,217.00 | ||||||||
| EBITDA ratio | (0.25%) | (0.23%) | (0.23%) | (0.24%) | (0.24%) | (0.20%) | (0.22%) | (0.14%) | (0.19%) | (0.24%) | (0.24%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 6,940,038.00 | 6,634,356.00 | 7,416,433.00 | 8,881,235.00 | 8,451,632.00 | 9,191,741.00 | 10,650,484.00 | 2,283,929.00 | 6,682,712.00 | 16,807,867.00 | 19,046,501.00 | ||||||||
| Income Before Tax Ratio | (0.21%) | (0.20%) | (0.20%) | (0.23%) | (0.21%) | (0.17%) | (0.19%) | (0.07%) | (0.15%) | (0.20%) | (0.20%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,426,717.00 | 2,101,733.00 | 2,439,881.00 | 2,764,052.00 | 2,220,837.00 | 131,580.00 | 2,038,929.00 | 367,380.00 | 1,707,944.00 | 4,564,615.00 | 5,052,737.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 4,513,321.00
+0% |
4,532,623.00
+0% |
4,976,552.00
+10% |
6,117,183.00
+23% |
6,230,795.00
+2% |
9,323,321.00
+50% |
8,611,555.00
-8% |
1,916,549.00
-78% |
4,974,767.00
+160% |
12,243,252.00
+146% |
13,993,764.00
+14% |
||||||||
| Net Income Ratio | (0.14%) | (0.14%) | (0.14%) | (0.16%) | (0.15%) | (0.17%) | (0.15%) | (0.06%) | (0.11%) | (0.15%) | (0.15%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.43 | 0.40 | 0.46 | 0.57 | 0.57 | 0.85 | 0.78 | 0.18 | 0.46 | 1.13 | 1.27 | ||||||||
| Diluted EPS | 0.43 | 0.40 | 0.46 | 0.57 | 0.57 | 0.85 | 0.78 | 0.18 | 0.46 | 1.13 | 1.27 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,496,095.00 | 11,331,557.00 | 10,818,591.00 | 10,731,900.00 | 10,931,219.00 | 10,968,612.00 | 11,040,455.00 | 10,647,494.00 | 10,814,711.00 | 10,860,376.00 | 10,996,432.00 | ||||||||
| Diluted Share Outstanding | 10,496,095.00 | 11,331,557.00 | 10,818,591.00 | 10,731,900.00 | 10,931,219.00 | 10,968,612.00 | 11,040,455.00 | 10,647,494.00 | 10,814,711.00 | 10,860,376.00 | 10,996,432.00 | ||||||||