Bedmutha
BEDMUTHA.NSBedmutha Industries Limited Price (BEDMUTHA.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
32,264,000
(0.0004)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bedmutha Industries LimitedCurrency: INR
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,643,691,000.00
+0% |
2,146,302,000.00
+31% |
2,378,538,000.00
+11% |
2,202,886,000.00
-7% |
2,262,942,000.00
+3% |
3,271,747,000.00
+45% |
4,997,759,000.00
+53% |
6,986,568,000.00
+40% |
5,928,318,000.00
-15% |
4,853,176,000.00
-18% |
3,567,106,000.00
-26% |
3,826,578,000.00
+7% |
6,526,287,000.00
+71% |
6,867,793,000.00
+5% |
8,120,073,000.00
+18% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,260,725,000.00 | 1,829,548,000.00 | 2,123,150,000.00 | 1,917,163,000.00 | 1,974,432,000.00 | 2,940,279,000.00 | 4,553,882,000.00 | 6,345,959,000.00 | 5,949,408,000.00 | 4,610,840,000.00 | 3,334,264,000.00 | 3,622,514,000.00 | 6,193,266,000.00 | 5,727,808,000.00 | 6,931,982,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
382,966,000.00
+0% |
316,754,000.00
-17% |
255,388,000.00
-19% |
285,723,000.00
+12% |
288,510,000.00
+1% |
331,468,000.00
+15% |
443,877,000.00
+34% |
640,609,000.00
+44% |
-21,090,000.00
-103% |
242,336,000.00
-1,249% |
232,842,000.00
-4% |
204,064,000.00
-12% |
333,021,000.00
+63% |
1,139,985,000.00
+242% |
1,188,091,000.00
+4% |
||||
| Gross Profit Ratio | (0.23%) | (0.15%) | (0.11%) | (0.13%) | (0.13%) | (0.10%) | (0.09%) | (0.09%) | (0.00%) | (0.05%) | (0.07%) | (0.05%) | (0.05%) | (0.17%) | (0.15%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,218,752.00 | 6,218,752.00 | 6,218,752.00 | 14,639,904.00 | 0.00 | ||||
| General and Administrative | 49,589,000.00 | 47,246,000.00 | 19,822,000.00 | 29,402,000.00 | 39,789,000.00 | 63,553,999.00 | 9,259,000.00 | 58,044,000.00 | 39,290,000.00 | 42,720,000.00 | 44,695,000.00 | 44,994,000.00 | 28,646,000.00 | 37,918,000.00 | 186,162,000.00 | ||||
| Selling, General & Admin... | 49,589,000.00 | 47,246,000.00 | 51,945,000.00 | 65,276,000.00 | 75,269,000.00 | 65,629,999.00 | 15,447,000.00 | 173,876,000.00 | 140,478,000.00 | 98,520,000.00 | 97,319,000.00 | 85,833,000.00 | 69,004,000.00 | 94,796,000.00 | 187,290,000.00 | ||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 32,123,000.00 | 35,874,000.00 | 35,480,000.00 | 2,076,000.00 | 6,188,000.00 | 115,832,000.00 | 101,188,000.00 | 55,800,000.00 | 52,624,000.00 | 40,839,000.00 | 40,358,000.00 | 56,878,000.00 | 1,128,000.00 | ||||
| Depreciation and Amortiz... | 36,666,000.00 | 46,430,000.00 | 47,705,000.00 | 54,762,000.00 | 64,142,000.00 | 94,941,000.00 | 198,395,000.00 | 291,970,000.00 | 268,847,000.00 | 334,827,000.00 | 331,474,000.00 | 357,389,000.00 | 330,089,000.00 | 319,001,000.00 | 266,729,000.00 | ||||
| Other Expenses | 70,248,000.00 | 93,907,000.00 | 741,000.00 | 1,564,000.00 | 7,299,000.00 | 5,362,000.00 | 28,429,000.00 | 5,359,000.00 | 294,938,000.00 | 278,583,000.00 | 258,661,000.00 | 295,242,000.00 | 567,884,000.00 | 613,681,000.00 | 0.00 | ||||
| Total Operating Expenses | 119,837,000.00 | 141,153,000.00 | 157,158,000.00 | 173,146,000.00 | 154,572,000.00 | 269,385,000.00 | 465,860,000.00 | 629,473,000.00 | 511,179,000.00 | 581,495,000.00 | 574,653,000.00 | 728,692,000.00 | 500,072,000.00 | 1,291,661,000.00 | 187,290,000.00 | ||||
| Cost and Exponses | 1,380,562,000.00 | 1,970,701,000.00 | 2,280,308,000.00 | 2,090,309,000.00 | 2,129,004,000.00 | 3,209,664,000.00 | 5,019,742,000.00 | 6,975,432,000.00 | 6,460,587,000.00 | 5,192,335,000.00 | 3,908,917,000.00 | 4,351,206,000.00 | 6,693,338,000.00 | 7,019,469,000.00 | 7,119,272,000.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
186,400,000.00
+0% |
91,633,000.00
-51% |
5,972,000.00
-93% |
38,411,000.00
+543% |
13,508,000.00
-65% |
-124,269,000.00
-1,020% |
-436,478,000.00
+251% |
-524,381,000.00
+20% |
-532,269,000.00
+2% |
-67,409,000.00
-87% |
-83,303,000.00
+24% |
-233,856,000.00
+181% |
350,686,000.00
-250% |
413,909,000.00
+18% |
1,000,801,000.00
+142% |
||||
| Operating Income Ratio | (0.11%) | (0.04%) | (0.00%) | (0.02%) | (0.01%) | (-0.04%) | (-0.09%) | (-0.08%) | (-0.09%) | (-0.01%) | (-0.02%) | (-0.06%) | (0.05%) | (0.06%) | (0.12%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | -24,615,153.00 | 14,773,000.00 | 23,130,000.00 | 24,796,000.00 | 28,045,000.00 | 41,580,000.00 | 32,836,000.00 | 36,555,000.00 | 27,541,000.00 | 9,227,000.00 | 7,052,000.00 | 1,217,167,000.00 | 5,838,000.00 | 9,864,000.00 | 13,892,000.00 | ||||
| Interest Expenses | 54,746,847.00 | 86,133,000.00 | 97,322,000.00 | 98,890,000.00 | 149,072,000.00 | 188,072,000.00 | 315,138,000.00 | 500,432,000.00 | 602,614,000.00 | 650,842,000.00 | 642,942,000.00 | 513,724,000.00 | 300,015,000.00 | 335,776,000.00 | 354,450,000.00 | ||||
| Total Other Income/Exp... | -70,520,095.00 | -76,267,000.00 | 742,000.00 | -81,763,000.00 | -173,429,000.00 | -118,423,000.00 | -360,992,000.00 | -829,253,000.00 | -706,820,000.00 | -634,986,000.00 | -1,301,558,000.00 | 2,203,455,000.00 | -742,256,000.00 | -779,730,000.00 | -791,355,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 299,795,000.00 | 226,505,000.00 | 149,563,000.00 | 176,175,000.00 | 215,732,000.00 | 172,012,000.00 | 112,441,000.00 | 519,326,999.00 | -37,284,000.00 | 283,274,000.00 | 237,717,000.00 | 2,943,298,999.00 | 747,374,000.00 | 786,232,000.00 | 787,543,000.00 | ||||
| EBITDA ratio | (0.19%) | (0.11%) | (0.06%) | (0.08%) | (0.09%) | (0.05%) | (0.03%) | (0.04%) | (0.01%) | (0.06%) | (0.07%) | (0.32%) | (0.11%) | (0.11%) | (0.10%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 186,400,000.00 | 91,633,000.00 | 6,712,000.00 | 39,975,000.00 | 20,507,000.00 | -118,908,000.00 | -408,995,000.00 | -519,020,000.00 | -908,746,000.00 | -702,395,000.00 | -710,325,000.00 | 1,969,600,000.00 | 93,765,000.00 | 126,229,000.00 | 209,446,000.00 | ||||
| Income Before Tax Ratio | (0.11%) | (0.04%) | (0.00%) | (0.02%) | (0.01%) | (-0.04%) | (-0.08%) | (-0.07%) | (-0.15%) | (-0.14%) | (-0.20%) | (0.51%) | (0.01%) | (0.02%) | (0.03%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 64,015,000.00 | 36,568,000.00 | -601,000.00 | 13,896,000.00 | 6,636,000.00 | -33,960,000.00 | -11,102,000.00 | 1,495,000.00 | 243,000.00 | 1,161,000.00 | 806,000.00 | 9,597,000.00 | 33,509,000.00 | 52,134,999.00 | 0.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | 122,385,000.00
+0% |
55,065,000.00
-55% |
-12,311,000.00
-122% |
6,979,000.00
-157% |
10,883,000.00
+56% |
-86,652,000.00
-896% |
-398,095,000.00
+359% |
-523,365,000.00
+31% |
-868,261,000.00
+66% |
-705,037,000.00
-19% |
-712,088,000.00
+1% |
1,959,886,000.00
-375% |
93,765,000.00
-95% |
126,229,000.00
+35% |
209,446,000.00
+66% |
||||
| Net Income Ratio | (0.07%) | (0.03%) | (-0.01%) | (0.00%) | (0.00%) | (-0.03%) | (-0.08%) | (-0.07%) | (-0.15%) | (-0.15%) | (-0.20%) | (0.51%) | (0.01%) | (0.02%) | (0.03%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 10.18 | 1.75 | -0.59 | 0.33 | 0.52 | -4.12 | -18.93 | -21.33 | -35.39 | -28.74 | -29.03 | 60.75 | 2.91 | 4.03 | 6.49 | ||||
| Diluted EPS | 10.18 | 1.75 | -0.59 | 0.33 | 0.52 | -4.12 | -18.93 | -21.33 | -35.39 | -28.74 | -29.03 | 60.75 | 2.91 | 4.03 | 6.49 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,022,999.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 21,029,900.00 | 24,531,611.00 | 24,531,611.00 | 24,531,559.00 | 24,531,611.00 | 32,263,883.00 | 32,263,883.00 | 32,263,883.00 | 32,272,115.00 | ||||
| Diluted Share Outstanding | 12,022,999.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 21,031,611.00 | 24,531,611.00 | 24,531,611.00 | 24,531,611.00 | 24,531,611.00 | 32,263,883.00 | 32,263,883.00 | 32,263,883.00 | 32,264,000.00 | ||||