Beston
BFC.AXBeston Global Food Company Limited Price (BFC.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,535,965,306
(66.2314)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beston Global Food Company LimitedCurrency: AUD
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0.00
+0% |
15,999,000.00
+0% |
23,846,000.00
+49% |
47,877,000.00
+101% |
84,794,000.00
+77% |
103,028,000.00
+22% |
112,420,000.00
+9% |
126,771,000.00
+13% |
169,538,000.00
+34% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 6,570,000.00 | 14,438,000.00 | 42,548,000.00 | 81,078,000.00 | 93,872,000.00 | 110,641,000.00 | 117,288,000.00 | 143,266,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
0.00
+0% |
9,429,000.00
+0% |
9,408,000.00
0% |
5,329,000.00
-43% |
3,716,000.00
-30% |
9,156,000.00
+146% |
1,779,000.00
-81% |
9,483,000.00
+433% |
26,272,000.00
+177% |
||||||||||
| Gross Profit Ratio | (0.00%) | (0.59%) | (0.39%) | (0.11%) | (0.04%) | (0.09%) | (0.02%) | (0.07%) | (0.15%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 105,000.00 | 223,000.00 | 231,000.00 | 1,142,000.00 | 167,000.00 | 337,000.00 | 0.00 | ||||||||||
| General and Administrative | 1,477,715.00 | 11,070,000.00 | 7,316,000.00 | 12,264,000.00 | 11,728,000.00 | 11,814,000.00 | 10,593,000.00 | 10,867,000.00 | 12,697,000.00 | ||||||||||
| Selling, General & Admin... | 1,755,429.00 | 11,747,000.00 | 20,883,000.00 | 25,963,000.00 | 25,903,000.00 | 28,427,000.00 | 26,668,000.00 | 29,432,000.00 | 34,446,000.00 | ||||||||||
| Selling & Marketing Exp... | 277,714.00 | 677,000.00 | 3,106,000.00 | 2,832,000.00 | 2,398,000.00 | 3,186,000.00 | 3,766,000.00 | 4,216,000.00 | 5,290,000.00 | ||||||||||
| Depreciation and Amortiz... | 3,075,429.00 | 713,000.00 | 2,063,000.00 | 1,869,000.00 | 2,994,000.00 | 3,001,000.00 | 4,314,000.00 | 3,712,000.00 | 3,712,000.00 | ||||||||||
| Other Expenses | 0.00 | -169,000.00 | 1,655,000.00 | 3,055,000.00 | 836,000.00 | 3,981,000.00 | 874,000.00 | 161,000.00 | -433,000.00 | ||||||||||
| Total Operating Expenses | 3,075,429.00 | 13,371,000.00 | 20,522,000.00 | 22,643,000.00 | 35,001,000.00 | 28,427,000.00 | 26,668,000.00 | 29,432,000.00 | 34,446,000.00 | ||||||||||
| Cost and Exponses | 3,075,429.00 | 19,777,000.00 | 34,960,000.00 | 65,191,000.00 | 116,079,000.00 | 122,299,000.00 | 137,309,000.00 | 146,720,000.00 | 177,596,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-3,075,429.00
+0% |
-3,778,000.00
+23% |
-10,523,000.00
+179% |
-20,069,000.00
+91% |
-21,472,000.00
+7% |
-19,271,000.00
-10% |
-24,889,000.00
+29% |
-19,949,000.00
-20% |
-7,814,000.00
-61% |
||||||||||
| Operating Income Ratio | (0.00%) | (-0.24%) | (-0.44%) | (-0.42%) | (-0.25%) | (-0.19%) | (-0.22%) | (-0.16%) | (-0.05%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 397,714.00 | 1,465,000.00 | 1,102,000.00 | 786,000.00 | 1,254,000.00 | 29,000.00 | 4,000.00 | 1,115,000.00 | 136,000.00 | ||||||||||
| Interest Expenses | 0.00 | 114,000.00 | 172,000.00 | 60,000.00 | 1,612,000.00 | 1,590,000.00 | 622,000.00 | 1,126,000.00 | 3,962,000.00 | ||||||||||
| Total Other Income/Exp... | -537,773.00 | 1,351,000.00 | 421,000.00 | 950,000.00 | -8,990,000.00 | -3,309,000.00 | -5,245,000.00 | -1,115,000.00 | -3,826,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 0.00 | -951,000.00 | -8,644,999.00 | -14,383,000.00 | -28,296,000.00 | -12,733,000.00 | -25,637,000.00 | -20,329,000.00 | -3,966,000.00 | ||||||||||
| EBITDA ratio | (0.00%) | (-0.04%) | (-0.42%) | (-0.38%) | (-0.23%) | (-0.16%) | (-0.19%) | (-0.12%) | (-0.02%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -2,677,715.00 | -1,513,000.00 | -10,012,000.00 | -16,527,999.00 | -32,539,000.00 | -17,317,000.00 | -29,260,000.00 | -20,938,000.00 | -11,640,000.00 | ||||||||||
| Income Before Tax Ratio | (0.00%) | (-0.09%) | (-0.42%) | (-0.35%) | (-0.38%) | (-0.17%) | (-0.26%) | (-0.17%) | (-0.07%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 785,143.00 | -117,000.00 | 2,005,000.00 | 3,435,000.00 | 5,224,000.00 | -5,144,000.00 | -7,389,000.00 | -2,998,000.00 | 29,795,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | -1,890,857.00
+0% |
-1,396,000.00
-26% |
-7,749,000.00
+455% |
-12,594,000.00
+63% |
-26,975,000.00
+114% |
-11,579,000.00
-57% |
-21,821,000.00
+88% |
-21,725,000.00
0% |
-48,857,000.00
+125% |
||||||||||
| Net Income Ratio | (0.00%) | (-0.09%) | (-0.32%) | (-0.26%) | (-0.32%) | (-0.11%) | (-0.19%) | (-0.17%) | (-0.29%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -0.01 | 0.00 | -0.02 | -0.03 | -0.05 | -0.02 | -0.03 | -0.02 | -0.03 | ||||||||||
| Diluted EPS | -0.01 | 0.00 | -0.02 | -0.03 | -0.05 | -0.02 | -0.03 | -0.02 | -0.03 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 363,241,052.00 | 358,452,726.00 | 425,631,252.00 | 443,315,867.00 | 499,961,748.00 | 512,677,591.00 | 692,463,752.00 | 923,992,532.00 | 1,535,965,306.00 | ||||||||||
| Diluted Share Outstanding | 363,241,052.00 | 358,452,751.00 | 425,631,252.00 | 443,315,867.00 | 499,961,748.00 | 512,677,591.00 | 692,463,752.00 | 923,992,532.00 | 1,535,965,306.00 | ||||||||||