Baillie
BGCG.LBaillie Gifford China Growth Trust PLC Price (BGCG.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
61,981,380
(0.051)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Baillie Gifford China Growth Trust PLCCurrency: GBp
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
0.00
+0% |
58,215,000.00
+0% |
11,491,000.00
-80% |
44,128,000.00
+284% |
2,381,000.00
-95% |
7,374,000.00
+210% |
-21,816,000.00
-396% |
34,806,000.00
-260% |
36,213,000.00
+4% |
-3,460,000.00
-110% |
23,066,000.00
-767% |
-9,881,000.00
-143% |
28,760,000.00
-391% |
-9,213,000.00
-132% |
52,709,000.00
-672% |
37,157,000.00
-30% |
-16,941,000.00
-146% |
12,300,000.00
-173% |
67,172,000.00
+446% |
-82,955,000.00
-223% |
-11,893,000.00
-86% |
-81,007,000.00
+581% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,118,000.00 | 1,640,000.00 | 1,770,000.00 | -1,770,000.00 | -1,125,000.00 | 1,563,000.00 | 1,345,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
58,215,000.00
+0% |
11,491,000.00
-80% |
44,128,000.00
+284% |
2,381,000.00
-95% |
7,374,000.00
+210% |
-21,816,000.00
-396% |
34,806,000.00
-260% |
36,213,000.00
+4% |
-3,460,000.00
-110% |
23,066,000.00
-767% |
-9,881,000.00
-143% |
28,760,000.00
-391% |
-9,213,000.00
-132% |
51,591,000.00
-660% |
35,517,000.00
-31% |
-18,711,000.00
-153% |
14,070,000.00
-175% |
68,297,000.00
+385% |
-84,518,000.00
-224% |
-13,238,000.00
-84% |
-81,007,000.00
+512% |
|
| Gross Profit Ratio | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.98%) | (0.96%) | (1.10%) | (1.14%) | (1.02%) | (1.02%) | (1.11%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 1,183,000.00 | 12,000.00 | 938,000.00 | 1,000,000.00 | 805,000.00 | 382,000.00 | 1,358,000.00 | 1,533,000.00 | 2,003,000.00 | 863,000.00 | 589,000.00 | 541,000.00 | 605,000.00 | 580,000.00 | 943,000.00 | 651,000.00 | 654,000.00 | 1,391,000.00 | 499,000.00 | 550,000.00 | 452,000.00 | |
| Selling, General & Admin... | 0.00 | 1,183,000.00 | 12,000.00 | 938,000.00 | 1,000,000.00 | 805,000.00 | 382,000.00 | 1,358,000.00 | 1,533,000.00 | 2,003,000.00 | 863,000.00 | 778,000.00 | 714,000.00 | 807,000.00 | 754,000.00 | 943,000.00 | 796,000.00 | 809,000.00 | 1,391,000.00 | 499,000.00 | 550,000.00 | 523,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 230,000.00 | 189,000.00 | 173,000.00 | 202,000.00 | 174,000.00 | 175,000.00 | 145,000.00 | 155,000.00 | 0.00 | 6,000.00 | 75,000.00 | 71,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23,142,000.00 | 10,413,000.00 | -28,080,000.00 | 9,932,000.00 | -52,054,000.00 | -36,558,000.00 | 17,668,000.00 | -11,563,000.00 | -65,920,000.00 | 83,202,000.00 | 11,764,000.00 | 82,550,000.00 | |
| Other Expenses | 0.00 | 121,000.00 | 1,553,000.00 | 806,000.00 | 496,000.00 | 524,000.00 | 486,000.00 | 434,000.00 | 584,000.00 | 690,000.00 | 102,000.00 | 77,000.00 | 51,000.00 | 35,000.00 | 43,000.00 | 64,000.00 | 54,000.00 | 54,000.00 | 559,000.00 | 20,000.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 1,304,000.00 | 1,565,000.00 | 1,744,000.00 | 1,496,000.00 | 1,329,000.00 | 868,000.00 | 1,792,000.00 | 2,117,000.00 | 2,693,000.00 | 863,000.00 | 855,000.00 | 765,000.00 | 842,000.00 | 797,000.00 | 943,000.00 | 850,000.00 | 863,000.00 | 1,391,000.00 | 499,000.00 | 550,000.00 | 1,543,000.00 | |
| Cost and Exponses | 0.00 | 1,304,000.00 | 1,565,000.00 | 1,744,000.00 | 1,496,000.00 | 1,329,000.00 | 868,000.00 | 1,792,000.00 | 2,117,000.00 | 2,693,000.00 | 863,000.00 | 855,000.00 | 765,000.00 | 842,000.00 | 797,000.00 | 943,000.00 | 2,586,000.00 | 2,695,999.00 | 2,515,999.00 | 2,018,999.00 | 2,009,000.00 | 1,543,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
0.00
+0% |
57,032,000.00
+0% |
10,321,000.00
-82% |
42,592,000.00
+313% |
1,058,000.00
-98% |
6,234,000.00
+489% |
-22,481,000.00
-461% |
33,143,000.00
-247% |
34,259,000.00
+3% |
-5,962,000.00
-117% |
22,383,000.00
-475% |
-10,575,000.00
-147% |
28,012,000.00
-365% |
-10,055,000.00
-136% |
51,912,000.00
-616% |
36,214,000.00
-30% |
-17,668,000.00
-149% |
11,563,000.00
-165% |
65,920,000.00
+470% |
-83,202,000.00
-226% |
-11,764,000.00
-86% |
-82,550,000.00
+602% |
|
| Operating Income Ratio | (0.00%) | (0.98%) | (0.90%) | (0.97%) | (0.44%) | (0.85%) | (1.03%) | (0.95%) | (0.95%) | (1.72%) | (0.97%) | (1.07%) | (0.97%) | (1.09%) | (0.98%) | (0.97%) | (1.04%) | (0.94%) | (0.98%) | (1.00%) | (0.99%) | (1.02%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 225,000.00 | 155,000.00 | 121,000.00 | 454,000.00 | 2,000.00 | 4,000.00 | 3,000.00 | 2,000.00 | 1,000.00 | 1,000.00 | 6,000.00 | 1,000.00 | 0.00 | 2,000.00 | 2,000.00 | 0.00 | 184,000.00 | 5,000.00 | 23,000.00 | |
| Interest Expenses | 0.00 | 121,000.00 | 395,000.00 | 208,000.00 | 173,000.00 | 189,000.00 | 203,000.00 | 129,000.00 | 163,000.00 | 191,000.00 | 180,000.00 | 161,000.00 | 17,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 184,000.00 | 463,000.00 | 544,000.00 | |
| Total Other Income/Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,119,000.00 | 0.00 | -939,000.00 | -161,000.00 | -85,000.00 | -123,000.00 | 0.00 | 0.00 | -123,000.00 | -189,000.00 | -139,000.00 | -252,000.00 | -679,000.00 | -439,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 0.00 | 57,032,000.00 | 10,321,000.00 | 42,592,000.00 | 1,058,000.00 | 6,234,000.00 | -22,481,000.00 | 33,143,000.00 | 34,259,000.00 | -5,962,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.00%) | (0.98%) | (0.90%) | (0.97%) | (0.44%) | (0.85%) | (1.03%) | (0.95%) | (0.95%) | (1.72%) | (0.97%) | (1.07%) | (0.97%) | (1.09%) | (0.98%) | (0.97%) | (0.01%) | (-0.02%) | (0.00%) | (0.00%) | (0.06%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 0.00 | 56,911,000.00 | 9,926,000.00 | 42,384,000.00 | 885,000.00 | 6,045,000.00 | -22,684,000.00 | 33,014,000.00 | 34,096,000.00 | -6,153,000.00 | 22,203,000.00 | -10,736,000.00 | 27,995,000.00 | -10,055,000.00 | 51,912,000.00 | 36,214,000.00 | -17,791,000.00 | 11,437,000.00 | 65,781,000.00 | -83,454,000.00 | -12,443,000.00 | -82,989,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.98%) | (0.86%) | (0.96%) | (0.37%) | (0.82%) | (1.04%) | (0.95%) | (0.94%) | (1.78%) | (0.96%) | (1.09%) | (0.97%) | (1.09%) | (0.98%) | (0.97%) | (1.05%) | (0.93%) | (0.98%) | (1.01%) | (1.05%) | (1.02%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 0.00 | 1,143,000.00 | 809,000.00 | 849,000.00 | 699,000.00 | 600,000.00 | 873,000.00 | 165,000.00 | 261,000.00 | 275,000.00 | 286,000.00 | 279,000.00 | 267,000.00 | 305,000.00 | 376,000.00 | 356,000.00 | 424,000.00 | 589,000.00 | 212,000.00 | 119,000.00 | 105,000.00 | 187,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | 0.00
+0% |
55,768,000.00
+0% |
9,117,000.00
-84% |
41,535,000.00
+356% |
186,000.00
-100% |
5,445,000.00
+2,827% |
-23,557,000.00
-533% |
32,849,000.00
-239% |
33,835,000.00
+3% |
-6,428,000.00
-119% |
21,917,000.00
-441% |
-11,015,000.00
-150% |
27,728,000.00
-352% |
-10,360,000.00
-137% |
51,536,000.00
-597% |
35,858,000.00
-30% |
-18,215,000.00
-151% |
10,785,000.00
-159% |
65,569,000.00
+508% |
-83,573,000.00
-227% |
-12,548,000.00
-85% |
-83,176,000.00
+563% |
|
| Net Income Ratio | (0.00%) | (0.96%) | (0.79%) | (0.94%) | (0.08%) | (0.74%) | (1.08%) | (0.94%) | (0.93%) | (1.86%) | (0.95%) | (1.11%) | (0.96%) | (1.12%) | (0.98%) | (0.97%) | (1.08%) | (0.88%) | (0.98%) | (1.01%) | (1.06%) | (1.03%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 0.00 | 0.31 | 0.06 | 0.38 | 0.00 | 0.08 | -0.35 | 0.50 | 0.51 | -0.10 | 0.33 | -0.17 | 0.42 | -0.16 | 0.79 | 0.56 | -0.29 | 0.17 | 1.26 | -1.37 | -0.20 | -1.34 | |
| Diluted EPS | 0.00 | 0.31 | 0.06 | 0.38 | 0.00 | 0.08 | -0.35 | 0.50 | 0.51 | -0.10 | 0.33 | -0.17 | 0.42 | -0.16 | 0.79 | 0.56 | -0.29 | 0.17 | 1.26 | -1.37 | -0.20 | -1.34 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 189,548,000.00 | 171,001,000.00 | 162,597,412.00 | 108,816,460.00 | 81,701,101.00 | 70,319,982.00 | 67,001,745.00 | 66,312,703.00 | 66,274,098.00 | 66,244,320.00 | 66,101,540.00 | 66,048,000.00 | 65,967,247.00 | 65,891,245.00 | 65,308,210.00 | 63,560,181.00 | 62,888,550.00 | 61,677,613.00 | 51,961,993.00 | 60,888,553.00 | 62,012,982.00 | 61,981,380.00 | |
| Diluted Share Outstanding | 189,548,000.00 | 171,001,000.00 | 162,597,412.00 | 108,816,460.00 | 81,701,101.00 | 70,319,982.00 | 67,001,745.00 | 66,312,703.00 | 66,274,098.00 | 66,244,320.00 | 66,101,540.00 | 66,048,000.00 | 65,967,247.00 | 65,891,245.00 | 65,308,210.00 | 63,560,181.00 | 62,888,550.00 | 61,677,613.00 | 51,961,993.00 | 60,888,553.00 | 62,012,982.00 | 61,981,380.00 | |