
Banco
BGIP3.SABanco do Estado de Sergipe S.A. Price (BGIP3.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,798,504
(5.6478)%2024 - Income Statement Summary
Revenue | 1.05B USD |
Cost of Revenue | 0.00 USD |
Gross Profit | 1.05B USD |
Operating Expenses | 1.05B USD |
Operating Income | 0.00 USD |
Other Expenses | 822.41M USD |
Net Income | 188.41M USD |


Income Statement
Banco do Estado de Sergipe S.A.Currency: BRL
YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
103.98M
+0% |
105.00M
+1% |
126.99M
+21% |
145.28M
+14% |
159.28M
+10% |
151.62M
-5% |
254.66M
+68% |
406.74M
+60% |
111.10M
-73% |
490.67M
+342% |
479.39M
-2% |
532.48M
+11% |
566.41M
+6% |
652.54M
+15% |
733.17M
+12% |
719.99M
-2% |
811.80M
+13% |
864.82M
+7% |
870.32M
+1% |
919.90M
+6% |
942.59M
+2% |
1.05B
+12% |
|
Cost of Revenue | |||||||||||||||||||||||
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.38M | 0.00 | |
Gross Profit | |||||||||||||||||||||||
Gross Profit |
103.98M
+0% |
105.00M
+1% |
126.99M
+21% |
145.28M
+14% |
159.28M
+10% |
151.62M
-5% |
254.66M
+68% |
406.74M
+60% |
111.10M
-73% |
490.67M
+342% |
479.39M
-2% |
532.48M
+11% |
566.41M
+6% |
652.54M
+15% |
733.17M
+12% |
719.99M
-2% |
811.80M
+13% |
864.82M
+7% |
870.32M
+1% |
919.90M
+6% |
924.22M
+0% |
1.05B
+14% |
|
Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.98%) | (1.00%) | |
Operating Expenses | |||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 65.89M | 74.04M | 149.92M | 183.55M | 136.04M | 192.32M | 88.47M | 108.62M | 134.04M | 164.14M | 116.44M | 123.81M | 138.17M | 154.08M | 148.34M | 160.89M | 185.02M | 192.30M | 223.28M | 246.81M | 221.18M | 208.84M | |
Selling, General & Admin... | 65.89M | 74.04M | 149.92M | 183.55M | 136.04M | 192.32M | 88.47M | 108.62M | 134.04M | 164.14M | 116.44M | 123.81M | 138.17M | 154.08M | 159.59M | 169.32M | 195.91M | 204.47M | 241.45M | 262.08M | 238.89M | 229.68M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.68M | 4.97M | 6.06M | 4.75M | 5.21M | 11.24M | 8.44M | 10.89M | 12.17M | 18.18M | 15.28M | 11.82M | 20.84M | |
Depreciation and Amortiz... | 8.09M | 8.60M | 7.77M | 8.43M | 9.97M | 9.97M | 9.15M | 11.93M | 13.32M | 14.99M | 18.09M | 19.03M | 18.05M | 18.11M | 20.29M | 19.43M | 19.33M | 20.48M | 18.95M | 17.70M | 20.61M | 29.47M | |
Other Expenses | 1.82M | 4.91M | -69,315,000.00 | -128,216,000.00 | -33,140,000.00 | -94,890,000.00 | -1,684,000.00 | -9,446,000.00 | 797.00k | 357.00k | -19,107,000.00 | 2.34M | 1.52M | 19.07M | 33.01M | 5.10M | 369.21M | 475.79M | 371.12M | 378.61M | 665.29M | 822.42M | |
Total Operating Expenses | 67.71M | 78.95M | 80.61M | 55.33M | 102.90M | 97.43M | 192.63M | 291.47M | 266.78M | 311.78M | 382.30M | 417.73M | 413.01M | 425.80M | 481.24M | 496.85M | 565.12M | 680.26M | 612.57M | 640.69M | 924.22M | 1.05B | |
Cost and Exponses | 67.71M | 78.95M | 80.61M | 55.33M | 102.90M | 97.43M | 192.63M | 291.47M | 266.78M | 311.78M | 382.30M | 417.73M | 413.01M | 425.80M | 481.24M | 496.85M | 565.12M | 680.26M | 612.57M | 640.69M | 933.21M | 1.05B | |
Operating Income | |||||||||||||||||||||||
Operating Income |
116.99M
+0% |
98.57M
-16% |
133.04M
+35% |
176.80M
+33% |
143.13M
-19% |
198.77M
+39% |
392.80M
+98% |
398.51M
+1% |
161.26M
-60% |
342.14M
+112% |
365.95M
+7% |
206.60M
-44% |
324.67M
+57% |
406.82M
+25% |
432.20M
+6% |
348.15M
-19% |
120.50M
-65% |
81.55M
-32% |
136.34M
+67% |
609.64M
+347% |
45.55M
-93% |
0.00
+0% |
|
Operating Income Ratio | (1.13%) | (0.94%) | (1.05%) | (1.22%) | (0.90%) | (1.31%) | (1.54%) | (0.98%) | (1.45%) | (0.70%) | (0.76%) | (0.39%) | (0.57%) | (0.62%) | (0.59%) | (0.48%) | (0.15%) | (0.09%) | (0.16%) | (0.66%) | (0.05%) | (0.00%) | |
Other Income and Exp... | |||||||||||||||||||||||
Interest Income | 186.09M | 178.34M | 218.82M | 241.88M | 252.61M | 301.85M | 508.73M | 504.48M | 383.85M | 501.64M | 469.40M | 473.56M | 565.65M | 643.68M | 796.22M | 702.97M | 773.95M | 684.86M | 816.08M | 1.19B | 1.24B | 1.45B | |
Interest Expenses | 82.11M | 73.34M | 91.83M | 96.60M | 93.33M | 150.23M | 338.71M | 299.56M | 165.68M | 181.68M | 289.43M | 222.48M | 280.80M | 291.54M | 262.25M | 209.82M | 206.42M | 156.42M | 209.34M | 549.87M | 631.08M | 638.52M | |
Total Other Income/Exp... | -82,106,000.00 | -823,000.00 | -624,000.00 | -811,000.00 | -3,301,000.00 | -386,000.00 | 4.57M | 105.82M | 16.05M | 9.09M | -287,960,000.00 | -59,345,000.00 | -20,914,000.00 | 19.69M | 20.83M | -3,041,000.00 | -18,724,000.00 | -20,476,000.00 | -18,184,000.00 | -8,911,000.00 | -20,608,000.00 | 260.21M | |
EBITDA | |||||||||||||||||||||||
EBITDA | 0.00 | 0.00 | 0.00 | 90.84M | 59.77M | 0.00 | 0.00 | 0.00 | 178.70M | 183.23M | 0.00 | 0.00 | 146.59M | 205.07M | 207.20M | 175.91M | 0.00 | 114.40M | 171.31M | 59.00k | 45.55M | 0.00 | |
EBITDA ratio | (1.20%) | (1.02%) | (1.11%) | (1.28%) | (0.96%) | (1.38%) | (1.58%) | (1.01%) | (1.57%) | (0.73%) | (0.80%) | (0.42%) | (0.61%) | (0.65%) | (0.62%) | (0.51%) | (0.17%) | (0.12%) | (0.18%) | (0.68%) | (0.05%) | (0.00%) | |
Income Before Tax | |||||||||||||||||||||||
Income Before Tax | 34.88M | 25.23M | 45.76M | 89.14M | 53.08M | 53.80M | 60.34M | 105.82M | 175.82M | 179.24M | 77.99M | -59,345,000.00 | 59.69M | 151.59M | 199.06M | 156.49M | 145.10M | 98.93M | 152.36M | 64.63M | 24.94M | 260.21M | |
Income Before Tax Ratio | (0.34%) | (0.24%) | (0.36%) | (0.61%) | (0.33%) | (0.35%) | (0.24%) | (0.26%) | (1.58%) | (0.37%) | (0.16%) | (-0.11%) | (0.11%) | (0.23%) | (0.27%) | (0.22%) | (0.18%) | (0.11%) | (0.18%) | (0.07%) | (0.03%) | (0.25%) | |
Income Tax Expense | |||||||||||||||||||||||
Income Tax Expense | 7.83M | 4.98M | 9.20M | 24.47M | 9.29M | 14.43M | 14.97M | 40.08M | 65.29M | 72.47M | 18.18M | -22,857,000.00 | 16.72M | 49.76M | 76.29M | 75.80M | 36.88M | 27.21M | 52.60M | -15,748,000.00 | -19,605,000.00 | 72.24M | |
Net Income | |||||||||||||||||||||||
Net Income | 27.05M
+0% |
20.25M
-25% |
32.01M
+58% |
55.74M
+74% |
40.51M
-27% |
34.11M
-16% |
39.11M
+15% |
58.87M
+50% |
95.96M
+63% |
87.99M
-8% |
58.34M
-34% |
6.98M
-88% |
27.15M
+289% |
65.52M
+141% |
93.66M
+43% |
62.54M
-33% |
83.61M
+34% |
48.90M
-42% |
83.74M
+71% |
75.51M
-10% |
47.47M
-37% |
188.41M
+297% |
|
Net Income Ratio | (0.26%) | (0.19%) | (0.25%) | (0.38%) | (0.25%) | (0.22%) | (0.15%) | (0.14%) | (0.86%) | (0.18%) | (0.12%) | (0.01%) | (0.05%) | (0.10%) | (0.13%) | (0.09%) | (0.10%) | (0.06%) | (0.10%) | (0.08%) | (0.05%) | (0.18%) | |
Earning Per Share | |||||||||||||||||||||||
Basic EPS | 0.00 | 0.00 | 2.09 | 3.65 | 2.65 | 2.23 | 2.56 | 6.07 | 5.95 | 5.76 | 3.81 | 0.46 | 1.78 | 4.29 | 5.60 | 4.09 | 5.45 | 3.19 | 5.46 | 4.92 | 2.54 | 10.02 | |
Diluted EPS | 0.00 | 0.00 | 2.09 | 3.65 | 2.65 | 2.23 | 2.56 | 6.07 | 5.95 | 5.76 | 3.81 | 0.46 | 1.78 | 4.29 | 5.60 | 4.09 | 5.45 | 3.19 | 5.46 | 4.92 | 2.67 | 10.02 | |
Share Outstanding | |||||||||||||||||||||||
Basic Share Outstanding | 15.29B | 15.29B | 15.29B | 15.29B | 15.29M | 15.29M | 15.29M | 8.98M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.33M | 15.33M | 15.33M | 15.33M | 18.69M | 18.80M | |
Diluted Share Outstanding | 15.29B | 15.29B | 15.29B | 15.29B | 15.29M | 15.29M | 15.29M | 8.98M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.29M | 15.33M | 15.33M | 15.33M | 15.33M | 17.79M | 18.80M |