Bhagiradha
BHAGCHEM.NSBhagiradha Chemicals & Industries Limited Price (BHAGCHEM.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
113,502,709
(11.4788)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Bhagiradha Chemicals & Industries LimitedCurrency: INR
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
817,130,583.00
+0% |
1,011,100,733.00
+24% |
980,612,749.00
-3% |
593,626,169.00
-39% |
684,108,044.00
+15% |
1,461,454,006.00
+114% |
1,730,101,956.00
+18% |
2,196,310,279.00
+27% |
1,502,694,226.00
-32% |
2,030,958,343.00
+35% |
1,833,091,096.00
-10% |
3,839,824,372.00
+109% |
2,456,677,543.00
-36% |
3,175,114,200.00
+29% |
4,345,720,000.00
+37% |
5,020,913,000.00
+16% |
4,074,986,000.00
-19% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 639,070,457.00 | 788,982,454.00 | 801,622,588.00 | 506,609,943.00 | 607,045,916.00 | 1,251,800,437.00 | 1,213,485,231.00 | 1,928,731,334.00 | 1,298,749,122.00 | 1,727,202,727.00 | 1,562,212,514.00 | 3,172,722,618.00 | 1,961,457,189.00 | 2,431,294,297.00 | 3,315,619,000.00 | 3,134,137,000.00 | 3,159,184,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
178,060,126.00
+0% |
222,118,279.00
+25% |
178,990,161.00
-19% |
87,016,226.00
-51% |
77,062,128.00
-11% |
209,653,569.00
+172% |
516,616,725.00
+146% |
267,578,945.00
-48% |
203,945,104.00
-24% |
303,755,616.00
+49% |
270,878,582.00
-11% |
667,101,754.00
+146% |
495,220,354.00
-26% |
743,819,903.00
+50% |
1,030,101,000.00
+38% |
1,886,776,000.00
+83% |
915,802,000.00
-51% |
||
| Gross Profit Ratio | (0.22%) | (0.22%) | (0.18%) | (0.15%) | (0.11%) | (0.14%) | (0.30%) | (0.12%) | (0.14%) | (0.15%) | (0.15%) | (0.17%) | (0.20%) | (0.23%) | (0.24%) | (0.38%) | (0.22%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,850,835.00 | 9,700,804.00 | 15,720,149.00 | 11,202,685.00 | 8,901,641.00 | 8,001,633.00 | 8,690,940.00 | 11,514,922.00 | 11,559,186.00 | 14,374,000.00 | 15,984,000.00 | 25,090,000.00 | ||
| General and Administrative | 90,655,756.00 | 105,429,435.00 | 0.00 | 83,120,914.00 | 25,539,635.00 | 45,198,157.00 | 49,761,148.00 | 63,379,386.00 | 61,888,296.00 | 1,007,500.00 | 96,746,739.00 | 27,279,177.00 | 33,350,659.00 | 35,150,146.00 | 43,735,000.00 | 55,203,000.00 | 64,435,000.00 | ||
| Selling, General & Admin... | 90,655,756.00 | 105,429,435.00 | 95,897,514.00 | 83,120,914.00 | 25,539,635.00 | 45,198,157.00 | 49,761,148.00 | 63,379,386.00 | 61,888,296.00 | 38,951,090.00 | 108,204,930.00 | 79,704,138.00 | 118,318,631.00 | 62,790,946.00 | 94,479,000.00 | 108,635,000.00 | 117,521,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 95,897,514.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,943,590.00 | 11,458,191.00 | 52,424,961.00 | 84,967,972.00 | 27,640,800.00 | 50,744,000.00 | 53,432,000.00 | 53,086,000.00 | ||
| Depreciation and Amortiz... | 23,990,773.00 | 27,836,312.00 | 34,590,421.00 | 25,561,528.00 | 29,704,723.00 | 36,819,628.00 | 48,103,229.00 | 29,111,719.00 | 36,338,000.00 | 38,359,763.00 | 29,206,226.00 | 48,211,610.00 | 66,601,877.00 | 81,653,000.00 | 87,304,000.00 | 98,079,000.00 | 109,799,000.00 | ||
| Other Expenses | -487,122.00 | -7,410,091.00 | 25,150,731.00 | 19,793,734.00 | 79,123,599.00 | 101,825,164.00 | 408,075,359.00 | 126,943,555.00 | 134,405,653.00 | 185,032,449.00 | 458,992.00 | 2,132,861.00 | 8,034,144.00 | 678,149.00 | 2,919,000.00 | 18,438,000.00 | 773,191,000.00 | ||
| Total Operating Expenses | 90,168,634.00 | 98,019,344.00 | 121,048,245.00 | 102,914,648.00 | 104,663,234.00 | 147,023,321.00 | 457,836,507.00 | 190,322,941.00 | 196,293,949.00 | 232,885,180.00 | 265,378,593.00 | 300,827,990.00 | 391,070,452.00 | 355,092,097.00 | 433,109,000.00 | 1,205,003,000.00 | 915,802,000.00 | ||
| Cost and Exponses | 729,239,091.00 | 887,001,798.00 | 922,670,833.00 | 609,524,591.00 | 711,709,150.00 | 1,398,823,758.00 | 1,671,321,738.00 | 2,119,054,275.00 | 1,495,043,071.00 | 1,960,087,907.00 | 1,827,591,107.00 | 3,473,550,608.00 | 2,352,527,641.00 | 2,786,386,394.00 | 3,748,728,000.00 | 4,339,140,000.00 | 3,756,743,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
74,319,340.00
+0% |
109,091,647.00
+47% |
42,757,236.00
-61% |
-27,098,469.00
-163% |
-44,071,243.00
+63% |
29,071,145.00
-166% |
21,650,215.00
-26% |
30,446,571.00
+41% |
-52,872,923.00
-274% |
26,504,757.00
-150% |
5,499,989.00
-79% |
366,273,764.00
+6,560% |
104,149,902.00
-72% |
388,727,806.00
+273% |
595,468,000.00
+53% |
700,210,000.00
+18% |
319,333,000.00
-54% |
||
| Operating Income Ratio | (0.09%) | (0.11%) | (0.04%) | (-0.05%) | (-0.06%) | (0.02%) | (0.01%) | (0.01%) | (-0.04%) | (0.01%) | (0.00%) | (0.10%) | (0.04%) | (0.12%) | (0.14%) | (0.14%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 529,221.00 | 567,821.00 | 855,824.00 | 579,844.00 | 1,050,159.00 | 923,881.00 | 2,213,188.00 | 1,888,387.00 | 1,659,008.00 | 2,099,844.00 | 2,015,715.00 | 2,283,354.00 | 2,298,727.00 | 2,540,853.00 | 2,663,000.00 | 3,465,000.00 | 8,359,999.00 | ||
| Interest Expenses | 14,101,373.00 | 15,575,109.00 | 16,071,359.00 | 11,779,891.00 | 15,476,546.00 | 28,594,666.00 | 43,149,531.00 | 52,801,361.00 | 60,971,450.00 | 55,425,719.00 | 61,089,160.00 | 58,154,348.00 | 41,917,328.00 | 48,474,997.00 | 51,955,000.00 | 49,795,000.00 | 76,894,000.00 | ||
| Total Other Income/Exp... | -349,499.00 | 15,532,470.00 | 0.00 | 0.00 | -15,795,342.00 | -33,559,282.00 | -38,685,937.00 | -46,393,473.00 | -55,890,672.00 | -1,037,765.00 | -63,022,579.00 | -75,025,087.00 | -14,960,465.00 | -65,785,000.00 | -82,384,001.00 | -37,341,000.00 | -50,111,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 112,061,991.00 | 152,220,258.00 | 93,419,021.00 | 10,242,946.00 | 2,103,617.00 | 94,485,444.00 | 112,902,977.00 | 116,650,274.00 | 53,635,310.00 | 128,339,160.00 | 37,916,432.00 | 403,677,189.00 | 210,675,325.00 | 485,756,000.00 | 690,325,000.00 | 785,728,000.00 | 431,761,000.00 | ||
| EBITDA ratio | (0.14%) | (0.15%) | (0.09%) | (0.02%) | (-0.01%) | (0.07%) | (0.06%) | (0.05%) | (0.02%) | (0.06%) | (0.02%) | (0.10%) | (0.07%) | (0.14%) | (0.15%) | (0.16%) | (0.11%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 74,319,340.00 | 109,091,647.00 | 42,757,236.00 | -27,098,469.00 | -44,071,243.00 | 29,071,145.00 | 21,650,215.00 | 30,446,571.00 | -52,872,923.00 | 26,504,757.00 | -57,522,590.00 | 291,248,677.00 | 89,227,237.00 | 321,419,111.00 | 513,083,000.00 | 650,415,000.00 | 269,222,000.00 | ||
| Income Before Tax Ratio | (0.09%) | (0.11%) | (0.04%) | (-0.05%) | (-0.06%) | (0.02%) | (0.01%) | (0.01%) | (-0.04%) | (0.01%) | (-0.03%) | (0.08%) | (0.04%) | (0.10%) | (0.12%) | (0.13%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 8,871,360.00 | 14,327,768.00 | 9,586,929.00 | -27,874,218.00 | -15,888,073.00 | 9,354,004.00 | 2,035,491.00 | 5,235,541.00 | -20,789,332.00 | 6,190,419.00 | -44,505,668.00 | 108,382,895.00 | 24,156,473.00 | 88,231,123.00 | 155,606,000.00 | 186,315,000.00 | 87,008,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 65,447,980.00
+0% |
94,763,879.00
+45% |
33,170,307.00
-65% |
775,749.00
-98% |
-28,183,170.00
-3,733% |
19,717,141.00
-170% |
19,614,724.00
-1% |
25,211,030.00
+29% |
-32,083,592.00
-227% |
20,314,338.00
-163% |
-13,016,922.00
-164% |
182,865,783.00
-1,505% |
65,070,765.00
-64% |
233,188,000.00
+258% |
357,478,000.00
+53% |
451,516,000.00
+26% |
182,214,000.00
-60% |
||
| Net Income Ratio | (0.08%) | (0.09%) | (0.03%) | (0.00%) | (-0.04%) | (0.01%) | (0.01%) | (0.01%) | (-0.02%) | (0.01%) | (-0.01%) | (0.05%) | (0.03%) | (0.07%) | (0.08%) | (0.09%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.35 | 16.43 | 5.75 | 0.13 | -0.54 | 0.39 | 0.39 | 0.50 | -0.63 | 0.20 | -0.21 | 2.20 | 0.78 | 2.81 | 4.30 | 4.43 | 1.61 | ||
| Diluted EPS | 11.35 | 16.43 | 5.75 | 0.13 | -0.54 | 0.39 | 0.39 | 0.50 | -0.63 | 0.20 | -0.21 | 2.20 | 0.78 | 2.81 | 4.30 | 4.43 | 1.61 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 51,905,763.00 | 51,905,763.00 | 51,905,763.00 | 51,905,763.00 | 51,905,763.00 | 454,833,675.00 | 50,537,000.00 | 50,537,082.00 | 50,537,040.00 | 50,537,198.00 | 62,172,749.00 | 83,083,045.00 | 83,104,424.00 | 83,103,349.00 | 83,097,005.00 | 101,815,521.00 | 113,176,467.00 | ||
| Diluted Share Outstanding | 51,905,763.00 | 51,905,763.00 | 51,905,763.00 | 51,905,763.00 | 51,905,763.00 | 454,833,000.00 | 50,537,000.00 | 50,537,000.00 | 50,537,000.00 | 50,537,000.00 | 62,172,620.00 | 83,097,000.00 | 83,097,000.00 | 83,097,000.00 | 83,097,000.00 | 101,815,500.00 | 113,502,709.00 | ||